Nifty
Sensex
:
:
22464.35
74022.14
61.95 (0.28%)
169.20 (0.23%)

Finance - Asset Management

Rating :
70/99

BSE: 543374 | NSE: ABSLAMC

550.90
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  535.35
  •  565.95
  •  528.15
  •  530.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1478373
  •  8085.11
  •  565.95
  •  330.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,951.85
  • 22.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,870.70
  • 1.85%
  • 5.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.31%
  • 1.21%
  • 6.40%
  • FII
  • DII
  • Others
  • 4.37%
  • 11.40%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.35
  • -2.71
  • 4.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.51
  • 0.64
  • 3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.22
  • 5.95
  • 4.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
341.46
314.05
8.73%
334.99
311.09
7.68%
311.16
304.50
2.19%
296.97
323.52
-8.21%
Expenses
147.19
130.89
12.45%
143.07
128.82
11.06%
141.21
122.92
14.88%
138.97
127.61
8.90%
EBITDA
194.27
183.16
6.07%
191.92
182.27
5.29%
169.95
181.58
-6.40%
158.00
195.91
-19.35%
EBIDTM
56.89%
58.32%
57.29%
58.59%
54.62%
59.63%
53.21%
60.56%
Other Income
79.50
49.12
61.85%
55.70
76.58
-27.27%
77.75
-30.80
-
32.20
23.53
36.85%
Interest
1.47
0.95
54.74%
1.68
0.99
69.70%
0.79
1.13
-30.09%
0.84
1.15
-26.96%
Depreciation
8.79
8.64
1.74%
9.15
8.44
8.41%
6.61
8.84
-25.23%
8.41
8.96
-6.14%
PBT
263.51
222.69
18.33%
236.79
249.42
-5.06%
240.30
140.81
70.66%
180.95
209.33
-13.56%
Tax
54.17
56.40
-3.95%
58.70
57.73
1.68%
55.73
37.97
46.77%
45.39
50.81
-10.67%
PAT
209.34
166.29
25.89%
178.09
191.69
-7.09%
184.57
102.84
79.47%
135.57
158.52
-14.48%
PATM
61.31%
52.95%
53.16%
61.62%
59.32%
33.77%
45.65%
49.00%
EPS
7.27
5.77
26.00%
6.18
6.66
-7.21%
6.41
3.57
79.55%
4.71
5.50
-14.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 15
Mar 14
Net Sales
1,284.58
1,226.61
1,292.96
1,067.91
1,236.79
1,407.54
1,323.07
596.04
501.81
Net Sales Growth
2.51%
-5.13%
21.07%
-13.65%
-12.13%
6.38%
121.98%
18.78%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,284.58
1,226.61
1,292.96
1,067.91
1,236.79
1,407.54
1,323.07
596.04
501.81
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
570.44
521.41
473.19
466.80
534.85
724.62
771.30
444.74
372.76
Power & Fuel Cost
-
2.72
2.51
2.63
3.65
3.51
3.27
2.36
1.94
% Of Sales
-
0.22%
0.19%
0.25%
0.30%
0.25%
0.25%
0.40%
0.39%
Employee Cost
-
277.20
258.72
240.70
242.02
277.50
236.33
151.88
119.62
% Of Sales
-
22.60%
20.01%
22.54%
19.57%
19.72%
17.86%
25.48%
23.84%
Manufacturing Exp.
-
85.63
75.28
103.28
128.50
194.47
312.21
226.08
193.58
% Of Sales
-
6.98%
5.82%
9.67%
10.39%
13.82%
23.60%
37.93%
38.58%
General & Admin Exp.
-
139.03
121.01
106.00
145.30
237.74
210.54
66.78
59.56
% Of Sales
-
11.33%
9.36%
9.93%
11.75%
16.89%
15.91%
11.20%
11.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
19.55
18.19
16.82
19.02
14.91
12.21
0.00
0.00
% Of Sales
-
1.59%
1.41%
1.58%
1.54%
1.06%
0.92%
0%
0%
EBITDA
714.14
705.20
819.77
601.11
701.94
682.92
551.77
151.30
129.05
EBITDA Margin
55.59%
57.49%
63.40%
56.29%
56.75%
48.52%
41.70%
25.38%
25.72%
Other Income
245.15
127.10
115.56
137.93
0.93
1.18
0.61
41.02
21.74
Interest
4.78
4.10
5.00
5.70
5.62
5.93
5.20
0.07
0.06
Depreciation
32.96
34.33
35.62
37.44
36.52
32.40
25.66
10.66
10.43
PBT
921.55
793.86
894.70
695.89
660.73
645.77
521.51
181.60
140.30
Tax
213.99
197.48
221.93
169.61
166.33
198.97
172.95
58.31
45.70
Tax Rate
23.22%
24.88%
24.80%
24.37%
25.17%
30.81%
33.16%
32.11%
32.57%
PAT
707.57
596.38
672.77
526.28
494.40
446.80
348.56
123.29
94.60
PAT before Minority Interest
707.57
596.38
672.77
526.28
494.40
446.80
348.56
123.29
94.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
55.08%
48.62%
52.03%
49.28%
39.97%
31.74%
26.34%
20.68%
18.85%
PAT Growth
14.25%
-11.35%
27.83%
6.45%
10.65%
28.18%
182.72%
30.33%
 
EPS
24.56
20.70
23.35
18.27
17.16
15.51
12.10
4.28
3.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,516.99
2,196.46
1,704.61
1,316.87
1,220.57
1,137.54
Share Capital
144.00
144.00
18.00
18.00
18.00
18.00
Total Reserves
2,294.74
2,004.17
1,686.61
1,298.87
1,202.57
1,119.54
Non-Current Liabilities
70.18
59.29
50.38
76.70
78.88
103.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
200.96
179.00
229.56
178.39
199.02
308.56
Trade Payables
48.19
30.41
37.39
47.40
75.52
144.73
Other Current Liabilities
100.89
111.13
88.20
60.42
73.11
75.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.88
37.47
103.97
70.56
50.38
88.60
Total Liabilities
2,788.13
2,434.75
1,984.55
1,571.96
1,498.47
1,549.27
Net Block
70.22
72.07
77.08
86.19
94.63
89.93
Gross Block
164.44
137.65
151.10
124.44
117.50
99.86
Accumulated Depreciation
94.22
65.58
74.02
38.25
22.87
9.93
Non Current Assets
2,531.94
2,251.67
1,824.68
1,418.27
1,369.36
1,413.73
Capital Work in Progress
2.08
2.92
1.09
0.98
2.29
0.41
Non Current Investment
2,359.17
2,120.98
1,726.25
1,263.36
1,138.07
1,140.72
Long Term Loans & Adv.
42.79
39.86
0.02
6.04
6.76
7.88
Other Non Current Assets
57.68
15.84
20.24
61.71
127.61
174.79
Current Assets
256.19
183.08
159.87
153.69
129.10
135.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
24.53
26.16
30.95
40.46
25.68
44.69
Cash & Bank
126.63
97.93
56.84
46.89
38.50
44.28
Other Current Assets
105.03
33.48
37.27
26.20
64.92
46.56
Short Term Loans & Adv.
27.97
25.51
34.81
40.12
28.62
23.41
Net Current Assets
55.24
4.08
-69.69
-24.70
-69.92
-173.02
Total Assets
2,788.13
2,434.75
1,984.55
1,571.96
1,498.46
1,549.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
437.35
563.18
512.25
497.01
315.34
PBT
793.86
894.70
695.89
660.73
645.77
Adjustment
-47.71
-24.00
-94.02
-30.80
-45.06
Changes in Working Capital
-129.26
-73.79
61.35
37.44
-57.12
Cash after chg. in Working capital
616.89
796.92
663.22
667.37
543.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-179.55
-233.74
-150.97
-170.36
-228.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-134.31
-298.49
-339.82
-66.08
62.42
Net Fixed Assets
-24.56
10.82
-6.80
-88.10
Net Investments
-238.19
-394.73
-462.89
-120.06
Others
128.44
85.42
129.87
142.08
Cash from Financing Activity
-334.67
-255.98
-162.50
-422.55
-383.56
Net Cash Inflow / Outflow
-31.64
8.72
9.93
8.38
-5.81
Opening Cash & Equivalents
65.25
56.53
46.61
38.22
44.03
Closing Cash & Equivalent
33.61
65.25
56.53
46.60
38.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
84.68
74.59
59.19
731.60
678.09
631.97
0.00
ROA
22.84%
30.45%
29.60%
32.20%
29.32%
31.12%
0.00%
ROE
26.00%
34.92%
34.84%
38.97%
37.89%
40.69%
0.00%
ROCE
33.86%
46.13%
46.44%
52.52%
55.27%
61.48%
0.00%
Fixed Asset Turnover
8.12
8.96
7.75
10.22
12.95
12.91
0.00
Receivable days
7.54
8.06
12.20
9.76
9.12
8.66
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
53.83
78.39
51.54
0.00
Cash Conversion Cycle
7.54
8.06
12.20
-44.07
-69.26
-42.88
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
194.44
179.79
122.99
118.53
109.86
101.33
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.