Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Cement

Rating :
58/99

BSE: 500410 | NSE: ACC

2098.20
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2100.00
  • 2116.20
  • 2090.65
  • 2090.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  236889
  •  4976.38
  •  2589.00
  •  1900.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39,396.83
  • 23.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31,873.12
  • 2.76%
  • 2.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0.67%
  • 9.67%
  • FII
  • DII
  • Others
  • 12.85%
  • 18.98%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 3.98
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 9.22
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 15.17
  • 10.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.03
  • 22.82
  • 21.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.95
  • 2.78
  • 2.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 11.59
  • 10.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
4,426.54
4,291.97
3.14%
4,225.76
4,144.72
1.96%
3,749.00
3,537.31
5.98%
3,884.94
2,602.24
49.29%
Expenses
3,791.88
3,431.73
10.49%
3,669.51
3,572.87
2.70%
3,036.74
2,865.89
5.96%
3,015.61
2,076.88
45.20%
EBITDA
634.66
860.24
-26.22%
556.25
571.85
-2.73%
712.26
671.42
6.08%
869.33
525.36
65.47%
EBIDTM
14.34%
20.04%
13.16%
13.80%
19.00%
18.98%
22.38%
20.19%
Other Income
58.47
43.97
32.98%
53.88
64.03
-15.85%
63.31
45.51
39.11%
45.55
51.28
-11.17%
Interest
10.58
11.23
-5.79%
12.88
17.39
-25.93%
17.13
16.02
6.93%
13.38
13.07
2.37%
Depreciation
153.91
143.23
7.46%
160.44
157.38
1.94%
150.53
160.84
-6.41%
146.48
162.67
-9.95%
PBT
528.64
749.75
-29.49%
382.05
285.10
34.01%
607.91
540.07
12.56%
755.02
400.90
88.33%
Tax
135.95
191.62
-29.05%
103.08
-183.45
-
159.74
176.82
-9.66%
188.84
132.16
42.89%
PAT
392.69
558.13
-29.64%
278.97
468.55
-40.46%
448.17
363.25
23.38%
566.18
268.74
110.68%
PATM
8.87%
13.00%
6.60%
11.30%
11.95%
10.27%
14.57%
10.33%
EPS
21.08
29.93
-29.57%
14.94
25.13
-40.55%
23.95
19.35
23.77%
30.29
14.41
110.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Net Sales
16,286.24
16,151.67
13,785.98
15,657.55
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
Net Sales Growth
11.73%
17.16%
-11.95%
5.78%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
 
Cost Of Goods Sold
3,021.13
2,866.51
2,512.51
2,718.89
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
Gross Profit
13,265.11
13,285.16
11,273.47
12,938.66
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
GP Margin
81.45%
82.25%
81.77%
82.64%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
Total Expenditure
13,513.74
13,188.91
11,431.89
13,247.09
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
Power & Fuel Cost
-
3,364.77
2,574.65
3,134.01
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
% Of Sales
-
20.83%
18.68%
20.02%
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
Employee Cost
-
836.16
841.21
866.11
883.58
821.36
756.72
772.16
748.05
662.55
617.86
% Of Sales
-
5.18%
6.10%
5.53%
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
Manufacturing Exp.
-
1,412.65
1,116.23
1,219.02
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
% Of Sales
-
8.75%
8.10%
7.79%
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
General & Admin Exp.
-
247.70
182.36
446.84
458.66
445.21
419.91
206.32
204.51
181.04
176.00
% Of Sales
-
1.53%
1.32%
2.85%
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
Selling & Distn. Exp.
-
3,909.36
3,472.67
4,143.69
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
% Of Sales
-
24.20%
25.19%
26.46%
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
Miscellaneous Exp.
-
551.76
732.26
718.53
747.10
740.91
750.44
869.84
827.05
824.76
2,392.05
% Of Sales
-
3.42%
5.31%
4.59%
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
EBITDA
2,772.50
2,962.76
2,354.09
2,410.46
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
EBITDA Margin
17.02%
18.34%
17.08%
15.39%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
Other Income
221.21
242.03
217.76
320.75
145.37
134.99
128.77
129.10
274.29
288.47
337.89
Interest
53.97
54.62
57.08
86.27
87.77
98.53
78.67
64.64
82.76
113.55
189.26
Depreciation
611.36
600.68
638.84
606.44
603.22
643.62
609.18
662.59
567.62
583.79
568.90
PBT
2,273.62
2,549.49
1,875.93
2,038.50
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
Tax
587.61
643.28
278.59
674.98
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
Tax Rate
25.84%
25.79%
16.39%
33.11%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
PAT
1,686.01
1,851.34
1,421.25
1,363.39
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
PAT before Minority Interest
1,685.90
1,851.45
1,421.33
1,363.52
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
Minority Interest
-0.11
-0.11
-0.08
-0.13
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
PAT Margin
10.35%
11.46%
10.31%
8.71%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
PAT Growth
1.65%
30.26%
4.24%
-9.72%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
 
EPS
89.78
98.58
75.68
72.60
80.41
48.64
34.50
30.66
61.26
57.59
55.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Shareholder's Funds
14,308.83
12,699.13
11,543.77
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.95
187.95
187.95
187.95
Total Reserves
14,120.84
12,511.14
11,355.78
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
Non-Current Liabilities
720.62
693.60
890.82
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.03
Long Term Provisions
215.55
214.83
235.10
140.29
142.79
141.36
119.86
115.94
106.14
92.36
Current Liabilities
6,006.04
4,804.26
4,698.23
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
Trade Payables
1,904.89
1,422.23
1,474.98
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
Other Current Liabilities
3,419.03
3,026.43
2,856.89
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
682.12
355.60
366.36
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
Total Liabilities
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
Net Block
6,749.75
6,694.44
7,026.73
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
Gross Block
10,496.50
9,863.20
9,447.14
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
Accumulated Depreciation
3,573.70
3,010.37
2,420.41
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
Non Current Assets
10,669.46
9,751.60
9,601.41
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
Capital Work in Progress
1,245.04
548.11
445.67
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
Non Current Investment
149.55
129.27
116.18
104.10
94.86
117.18
86.70
84.08
86.66
101.44
Long Term Loans & Adv.
1,731.83
1,719.89
1,388.79
1,300.11
987.03
853.75
1,116.76
936.77
887.37
568.80
Other Non Current Assets
793.29
659.89
624.04
481.35
559.62
489.54
465.93
360.71
308.24
165.84
Current Assets
10,369.38
8,448.63
7,534.57
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
Inventories
1,273.91
901.27
1,141.93
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
Sundry Debtors
489.02
451.41
626.65
867.37
665.97
533.18
484.43
410.60
397.18
302.76
Cash & Bank
7,523.71
6,005.70
4,647.73
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
Other Current Assets
1,082.74
341.83
368.44
310.75
855.62
369.75
408.30
400.34
352.51
350.76
Short Term Loans & Adv.
815.06
748.42
749.82
729.95
764.98
290.81
352.82
385.77
332.98
321.89
Net Current Assets
4,363.34
3,644.37
2,836.34
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
Total Assets
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Cash From Operating Activity
2,835.49
2,219.19
2,254.71
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
PBT
2,506.38
1,708.85
2,052.52
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
Adjustment
484.51
828.92
379.42
525.95
554.22
605.33
870.03
410.06
489.47
791.94
Changes in Working Capital
130.26
388.27
269.91
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
Cash after chg. in Working capital
3,121.15
2,926.04
2,701.85
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-285.66
-706.85
-447.14
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-988.01
-535.15
-321.66
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
Net Fixed Assets
-1,334.24
-522.02
-563.00
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
Net Investments
27.90
9.52
0.00
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
Others
318.33
-22.65
241.34
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
Cash from Financing Activity
-330.52
-327.36
-374.16
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
Net Cash Inflow / Outflow
1,516.96
1,356.68
1,558.89
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
Opening Cash & Equivalents
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
Closing Cash & Equivalent
7,366.59
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50

Financial Ratios

Consolidated /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Book Value (Rs.)
761.95
676.23
614.71
560.82
498.20
469.31
448.52
437.68
416.15
392.66
ROA
9.44%
8.04%
8.22%
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
ROE
13.71%
11.73%
12.35%
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
ROCE
18.88%
14.49%
19.25%
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
Fixed Asset Turnover
1.82
1.61
1.92
1.86
1.70
1.27
1.17
1.21
1.19
1.24
Receivable days
9.25
12.64
15.49
17.28
15.41
14.83
12.34
11.25
10.24
8.21
Inventory Days
21.38
23.96
29.25
34.76
33.79
35.18
33.71
33.12
33.02
32.45
Payable days
211.83
47.77
49.06
55.46
51.53
43.48
30.11
25.89
26.14
30.55
Cash Conversion Cycle
-181.20
-11.16
-4.32
-3.41
-2.33
6.53
15.94
18.47
17.13
10.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
46.67
30.78
24.63
18.09
14.19
12.12
12.84
14.53
11.69
8.61

News Update:


  • ACC enables 33,338 affordable houses across India through Green Building Centres model
    15th Jun 2022, 14:46 PM

    Green Building Centre helps catalyse rural and semi-urban development

    Read More
  • ACC develops ACC Gold Water Shield
    7th Jun 2022, 10:41 AM

    The cement is produced from a minutely controlled process, which gives it the desired water repellent properties

    Read More
  • ACC to implement watershed project in villages surrounding its manufacturing plant
    25th May 2022, 15:21 PM

    The company and NABARD will be equal funding partners while Manav Vikas Sansthan will be the project’s implementing partner

    Read More
  • ACC reports 30% fall in Q1 consolidated net profit
    20th Apr 2022, 11:20 AM

    Total income of the company increased by 3.44% at Rs 4,485.01 crore for March quarter

    Read More
  • ACC - Quarterly Results
    19th Apr 2022, 16:16 PM

    Read More
  • ACC ranked among top 2 of India’s most employee friendly Infrastructure and Construction companies
    29th Mar 2022, 11:30 AM

    ACC was ranked among India’s Coolest Workplaces last year

    Read More
  • ACC unveils ‘ACC Airium’ in India
    23rd Mar 2022, 15:06 PM

    The introduction of ACC Airium is an essential component of ACC’s strategy to advance the transition towards low-carbon and circular construction

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.