Shareholder's Funds
20,416.35
18,270.93
16,021.95
14,043.00
14,228.43
12,661.44
11,521.28
10,527.66
9,365.46
8,831.87
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.99
187.99
187.99
187.99
Total Reserves
20,228.36
18,082.94
15,833.96
13,855.01
14,040.44
12,473.45
11,333.29
10,339.67
9,177.47
8,643.88
Non-Current Liabilities
1,117.49
1,047.76
827.21
735.08
698.41
673.75
876.34
802.61
683.39
588.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
46.20
138.46
149.18
176.26
214.30
213.57
234.13
139.52
142.03
141.36
Current Liabilities
5,517.83
5,604.28
6,050.54
5,630.43
5,992.17
4,790.74
4,684.48
4,694.78
4,840.00
4,018.98
Trade Payables
2,284.06
1,685.83
1,841.98
1,638.84
1,899.21
1,416.30
1,470.97
1,922.73
1,810.49
1,256.93
Other Current Liabilities
2,639.79
2,867.55
3,283.53
3,443.87
3,410.98
3,018.94
2,847.76
2,562.71
2,451.47
2,241.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.17
50.02
Short Term Provisions
593.98
1,050.90
925.03
547.72
681.98
355.50
365.75
209.34
518.87
470.54
Total Liabilities
27,051.67
24,922.97
22,899.70
20,408.51
20,919.01
18,125.93
17,082.10
16,025.05
14,888.85
13,439.58
Net Block
9,782.07
9,753.36
9,227.30
7,486.29
6,722.80
6,658.60
6,991.37
7,049.43
7,241.02
7,524.95
Gross Block
17,142.09
16,159.87
14,527.45
12,017.08
10,448.08
9,809.29
9,397.23
8,877.41
8,479.94
8,129.45
Accumulated Depreciation
6,998.06
6,041.25
5,127.10
4,357.74
3,552.23
2,992.30
2,405.86
1,827.98
1,238.92
604.50
Non Current Assets
16,064.27
15,941.89
13,390.88
12,281.85
10,673.87
9,795.43
9,658.80
9,443.08
9,271.04
9,368.23
Capital Work in Progress
2,030.44
1,615.88
972.03
1,683.05
1,212.10
545.30
435.34
392.16
261.72
260.82
Non Current Investment
1,533.47
1,283.43
615.38
192.73
192.73
220.63
230.15
230.15
230.15
258.50
Long Term Loans & Adv.
1,762.87
2,182.74
1,803.92
1,845.62
1,751.64
1,711.01
1,377.90
1,289.99
978.53
834.42
Other Non Current Assets
955.42
1,106.48
772.25
1,074.16
794.60
659.89
624.04
481.35
559.62
489.54
Current Assets
10,987.40
8,974.42
9,486.97
8,124.53
10,242.81
8,327.59
7,412.83
6,570.42
5,604.73
4,059.32
Current Investments
0.00
1,458.46
758.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,751.55
1,895.04
1,842.85
1,623.50
1,273.31
900.47
1,140.95
1,678.56
1,403.95
1,223.75
Sundry Debtors
3,671.49
1,171.62
841.23
874.74
462.42
451.53
628.43
868.26
668.20
536.10
Cash & Bank
479.09
1,516.52
1,671.08
286.75
7,402.87
5,891.09
4,538.10
3,000.33
2,695.40
1,945.07
Other Current Assets
5,085.27
1,228.38
878.54
297.82
1,104.21
1,084.50
1,105.35
1,023.27
837.18
354.40
Short Term Loans & Adv.
3,860.24
1,704.40
3,494.58
5,041.72
814.41
747.85
749.41
728.02
761.77
304.86
Net Current Assets
5,469.57
3,370.14
3,436.43
2,494.10
4,250.64
3,536.85
2,728.35
1,875.64
764.73
40.34
Total Assets
27,051.67
24,916.31
22,877.85
20,406.38
20,916.68
18,123.02
17,071.63
16,013.50
14,875.77
13,427.55
|