Nifty
Sensex
:
:
17327.35
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)

Cement

Rating :
56/99

BSE: 500410 | NSE: ACC

2488.90
23-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2575.00
  • 2585.50
  • 2472.20
  • 2555.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1396618
  •  35299.76
  •  2785.00
  •  1900.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,730.86
  • 34.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39,207.15
  • 2.33%
  • 3.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0.75%
  • 9.58%
  • FII
  • DII
  • Others
  • 12.21%
  • 19.95%
  • 2.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 3.98
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 9.22
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 15.17
  • 10.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.05
  • 22.84
  • 22.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 2.77
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 11.34
  • 10.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
4,468.42
3,884.94
15.02%
4,426.54
4,291.97
3.14%
4,225.76
4,144.72
1.96%
3,749.00
3,537.31
5.98%
Expenses
4,042.19
3,015.61
34.04%
3,791.88
3,431.73
10.49%
3,669.51
3,572.87
2.70%
3,036.74
2,865.89
5.96%
EBITDA
426.23
869.33
-50.97%
634.66
860.24
-26.22%
556.25
571.85
-2.73%
712.26
671.42
6.08%
EBIDTM
9.54%
22.38%
14.34%
20.04%
13.16%
13.80%
19.00%
18.98%
Other Income
53.86
45.55
18.24%
58.47
43.97
32.98%
53.88
64.03
-15.85%
63.31
45.51
39.11%
Interest
14.88
13.38
11.21%
10.58
11.23
-5.79%
12.88
17.39
-25.93%
17.13
16.02
6.93%
Depreciation
164.67
146.48
12.42%
153.91
143.23
7.46%
160.44
157.38
1.94%
150.53
160.84
-6.41%
PBT
300.54
755.02
-60.19%
528.64
749.75
-29.49%
382.05
285.10
34.01%
607.91
540.07
12.56%
Tax
77.54
188.84
-58.94%
135.95
191.62
-29.05%
103.08
-183.45
-
159.74
176.82
-9.66%
PAT
223.00
566.18
-60.61%
392.69
558.13
-29.64%
278.97
468.55
-40.46%
448.17
363.25
23.38%
PATM
4.99%
14.57%
8.87%
13.00%
6.60%
11.30%
11.95%
10.27%
EPS
12.09
30.29
-60.09%
21.08
29.93
-29.57%
14.94
25.13
-40.55%
23.95
19.35
23.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Net Sales
16,869.72
16,151.67
13,785.98
15,657.55
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
Net Sales Growth
6.37%
17.16%
-11.95%
5.78%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
 
Cost Of Goods Sold
3,357.22
2,866.51
2,512.51
2,718.89
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
Gross Profit
13,512.50
13,285.16
11,273.47
12,938.66
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
GP Margin
80.10%
82.25%
81.77%
82.64%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
Total Expenditure
14,540.32
13,188.91
11,431.89
13,247.09
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
Power & Fuel Cost
-
3,364.77
2,574.65
3,134.01
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
% Of Sales
-
20.83%
18.68%
20.02%
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
Employee Cost
-
836.16
841.21
866.11
883.58
821.36
756.72
772.16
748.05
662.55
617.86
% Of Sales
-
5.18%
6.10%
5.53%
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
Manufacturing Exp.
-
1,412.65
1,116.23
1,219.02
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
% Of Sales
-
8.75%
8.10%
7.79%
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
General & Admin Exp.
-
247.70
182.36
446.84
458.66
445.21
419.91
206.32
204.51
181.04
176.00
% Of Sales
-
1.53%
1.32%
2.85%
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
Selling & Distn. Exp.
-
3,909.36
3,472.67
4,143.69
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
% Of Sales
-
24.20%
25.19%
26.46%
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
Miscellaneous Exp.
-
551.76
732.26
718.53
747.10
740.91
750.44
869.84
827.05
824.76
2,392.05
% Of Sales
-
3.42%
5.31%
4.59%
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
EBITDA
2,329.40
2,962.76
2,354.09
2,410.46
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
EBITDA Margin
13.81%
18.34%
17.08%
15.39%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
Other Income
229.52
242.03
217.76
320.75
145.37
134.99
128.77
129.10
274.29
288.47
337.89
Interest
55.47
54.62
57.08
86.27
87.77
98.53
78.67
64.64
82.76
113.55
189.26
Depreciation
629.55
600.68
638.84
606.44
603.22
643.62
609.18
662.59
567.62
583.79
568.90
PBT
1,819.14
2,549.49
1,875.93
2,038.50
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
Tax
476.31
643.28
278.59
674.98
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
Tax Rate
26.18%
25.79%
16.39%
33.11%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
PAT
1,342.83
1,851.34
1,421.25
1,363.39
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
PAT before Minority Interest
1,342.72
1,851.45
1,421.33
1,363.52
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
Minority Interest
-0.11
-0.11
-0.08
-0.13
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
PAT Margin
7.96%
11.46%
10.31%
8.71%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
PAT Growth
-31.35%
30.26%
4.24%
-9.72%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
 
EPS
71.50
98.58
75.68
72.60
80.41
48.64
34.50
30.66
61.26
57.59
55.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Shareholder's Funds
14,308.83
12,699.13
11,543.77
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.95
187.95
187.95
187.95
Total Reserves
14,120.84
12,511.14
11,355.78
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
Non-Current Liabilities
720.62
693.60
890.82
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.03
Long Term Provisions
215.55
214.83
235.10
140.29
142.79
141.36
119.86
115.94
106.14
92.36
Current Liabilities
6,006.04
4,804.26
4,698.23
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
Trade Payables
1,904.89
1,422.23
1,474.98
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
Other Current Liabilities
3,419.03
3,026.43
2,856.89
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
682.12
355.60
366.36
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
Total Liabilities
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
Net Block
6,749.75
6,694.44
7,026.73
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
Gross Block
10,496.50
9,863.20
9,447.14
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
Accumulated Depreciation
3,573.70
3,010.37
2,420.41
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
Non Current Assets
10,669.46
9,751.60
9,601.41
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
Capital Work in Progress
1,245.04
548.11
445.67
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
Non Current Investment
149.55
129.27
116.18
104.10
94.86
117.18
86.70
84.08
86.66
101.44
Long Term Loans & Adv.
1,731.83
1,719.89
1,388.79
1,300.11
987.03
853.75
1,116.76
936.77
887.37
568.80
Other Non Current Assets
793.29
659.89
624.04
481.35
559.62
489.54
465.93
360.71
308.24
165.84
Current Assets
10,369.38
8,448.63
7,534.57
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
Inventories
1,273.91
901.27
1,141.93
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
Sundry Debtors
489.02
451.41
626.65
867.37
665.97
533.18
484.43
410.60
397.18
302.76
Cash & Bank
7,523.71
6,005.70
4,647.73
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
Other Current Assets
1,082.74
341.83
368.44
310.75
855.62
369.75
408.30
400.34
352.51
350.76
Short Term Loans & Adv.
815.06
748.42
749.82
729.95
764.98
290.81
352.82
385.77
332.98
321.89
Net Current Assets
4,363.34
3,644.37
2,836.34
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
Total Assets
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Cash From Operating Activity
2,835.49
2,219.19
2,254.71
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
PBT
2,506.38
1,708.85
2,052.52
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
Adjustment
484.51
828.92
379.42
525.95
554.22
605.33
870.03
410.06
489.47
791.94
Changes in Working Capital
130.26
388.27
269.91
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
Cash after chg. in Working capital
3,121.15
2,926.04
2,701.85
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-285.66
-706.85
-447.14
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-988.01
-535.15
-321.66
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
Net Fixed Assets
-1,334.24
-522.02
-563.00
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
Net Investments
27.90
9.52
0.00
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
Others
318.33
-22.65
241.34
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
Cash from Financing Activity
-330.52
-327.36
-374.16
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
Net Cash Inflow / Outflow
1,516.96
1,356.68
1,558.89
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
Opening Cash & Equivalents
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
Closing Cash & Equivalent
7,366.59
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50

Financial Ratios

Consolidated /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Book Value (Rs.)
761.95
676.23
614.71
560.82
498.20
469.31
448.52
437.68
416.15
392.66
ROA
9.44%
8.04%
8.22%
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
ROE
13.71%
11.73%
12.35%
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
ROCE
18.88%
14.49%
19.25%
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
Fixed Asset Turnover
1.82
1.61
1.92
1.86
1.70
1.27
1.17
1.21
1.19
1.24
Receivable days
9.25
12.64
15.49
17.28
15.41
14.83
12.34
11.25
10.24
8.21
Inventory Days
21.38
23.96
29.25
34.76
33.79
35.18
33.71
33.12
33.02
32.45
Payable days
211.83
47.77
49.06
55.46
51.53
43.48
30.11
25.89
26.14
30.55
Cash Conversion Cycle
-181.20
-11.16
-4.32
-3.41
-2.33
6.53
15.94
18.47
17.13
10.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
46.67
30.78
24.63
18.09
14.19
12.12
12.84
14.53
11.69
8.61

News Update:


  • Morgan Stanley Asia picks up 9.4 lakh shares of ACC
    5th Sep 2022, 11:00 AM

    Morgan Stanley Asia bought shares at an average price of Rs 2,290 a share

    Read More
  • ACC continuing journey of capacity expansion
    15th Jul 2022, 16:57 PM

    The integrated unit at Ametha will be commissioned in Q4 2022

    Read More
  • ACC reports 60% fall in Q2 consolidated net profit
    15th Jul 2022, 10:24 AM

    Total consolidated income of the company increased by 15.06% at Rs 4,522.28 crore for June quarter

    Read More
  • ACC - Quarterly Results
    14th Jul 2022, 16:14 PM

    Read More
  • ACC adopts advance technological approach to control carbon emissions
    28th Jun 2022, 11:37 AM

    This helps ACC to comply with the emission limit value mandated by various regulators

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.