Shareholder's Funds
14,228.43
12,661.44
11,521.28
10,527.66
9,365.46
8,831.87
8,443.04
8,235.61
7,824.84
7,382.80
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.95
187.95
187.95
187.95
Total Reserves
14,040.44
12,473.45
11,333.29
10,339.67
9,177.47
8,643.88
8,255.09
8,047.66
7,636.89
7,194.85
Non-Current Liabilities
698.41
673.75
876.34
802.61
683.39
588.73
589.02
651.51
613.41
1,075.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.03
Long Term Provisions
214.30
213.57
234.13
139.52
142.03
141.36
119.86
115.94
106.14
92.36
Current Liabilities
5,992.17
4,790.74
4,684.48
4,694.78
4,840.00
4,018.98
3,808.76
3,784.21
3,655.34
3,468.03
Trade Payables
1,899.21
1,416.30
1,470.97
1,922.73
1,810.49
1,256.93
874.11
750.23
639.20
660.49
Other Current Liabilities
3,410.98
3,018.94
2,847.76
2,562.71
2,451.47
2,241.49
2,259.82
2,096.71
1,952.44
1,515.81
Short Term Borrowings
0.00
0.00
0.00
0.00
59.17
50.02
35.50
0.00
0.00
0.00
Short Term Provisions
681.98
355.50
365.75
209.34
518.87
470.54
639.33
937.27
1,063.70
1,291.73
Total Liabilities
20,919.01
18,125.93
17,082.10
16,025.05
14,888.85
13,439.58
12,840.82
12,671.33
12,093.59
11,926.23
Net Block
6,722.80
6,658.60
6,991.37
7,049.43
7,241.02
7,524.95
5,284.98
5,598.39
5,503.96
5,863.87
Gross Block
10,448.08
9,809.29
9,397.23
8,877.41
8,479.94
8,129.45
11,352.45
10,950.72
10,399.55
10,218.78
Accumulated Depreciation
3,552.23
2,992.30
2,405.86
1,827.98
1,238.92
604.50
6,067.47
5,352.33
4,883.66
4,354.91
Non Current Assets
10,672.56
9,795.43
9,658.80
9,443.08
9,271.04
9,368.23
9,469.80
9,020.19
7,675.45
7,099.88
Capital Work in Progress
1,240.75
545.30
435.34
392.16
261.72
260.82
2,370.96
1,914.63
819.61
311.30
Non Current Investment
192.73
220.63
230.15
230.15
230.15
258.50
274.55
290.90
176.81
194.67
Long Term Loans & Adv.
1,722.99
1,711.01
1,377.90
1,289.99
978.53
834.42
1,073.38
855.56
866.83
564.20
Other Non Current Assets
793.29
659.89
624.04
481.35
559.62
489.54
465.93
360.71
308.24
165.84
Current Assets
10,246.45
8,330.50
7,423.30
6,581.97
5,617.81
4,071.35
3,371.02
3,651.14
4,418.14
4,826.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1,201.15
1,282.08
2,017.21
2,358.88
Inventories
1,273.31
900.47
1,140.95
1,678.56
1,403.95
1,223.75
1,188.60
1,255.59
1,121.47
1,133.55
Sundry Debtors
489.18
451.53
628.43
868.26
668.20
536.10
484.35
410.71
397.22
303.45
Cash & Bank
7,404.18
5,891.09
4,538.10
3,000.33
2,695.40
1,945.07
91.60
304.30
503.38
678.38
Other Current Assets
1,079.78
339.56
366.41
306.80
850.26
366.43
405.32
398.46
378.86
352.09
Short Term Loans & Adv.
814.41
747.85
749.41
728.02
761.77
304.86
349.84
383.92
359.39
323.29
Net Current Assets
4,254.28
3,539.76
2,738.82
1,887.19
777.81
52.37
-437.74
-133.07
762.80
1,358.32
Total Assets
20,919.01
18,125.93
17,082.10
16,025.05
14,888.85
13,439.58
12,840.82
12,671.33
12,093.59
11,926.23
|