Nifty
Sensex
:
:
15746.50
52574.46
63.15 (0.40%)
230.01 (0.44%)

Cement

Rating :
60/99

BSE: 500410 | NSE: ACC

2028.10
21-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2009.50
  •  2041.90
  •  1988.90
  •  2027.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  478588
  •  9672.27
  •  2066.00
  •  1245.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,112.36
  • 22.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,106.66
  • 0.69%
  • 2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0.68%
  • 9.67%
  • FII
  • DII
  • Others
  • 12.74%
  • 19.38%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 4.64
  • -2.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 9.84
  • 2.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 17.01
  • -2.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.09
  • 26.03
  • 21.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.93
  • 2.84
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 13.00
  • 10.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
4,291.97
3,501.71
22.57%
4,144.72
4,060.31
2.08%
3,537.31
3,528.31
0.26%
2,602.24
4,149.82
-37.29%
Expenses
3,431.73
2,915.23
17.72%
3,572.87
3,519.35
1.52%
2,865.89
2,971.21
-3.54%
2,076.88
3,366.80
-38.31%
EBITDA
860.24
586.48
46.68%
571.85
540.96
5.71%
671.42
557.10
20.52%
525.36
783.02
-32.91%
EBIDTM
20.04%
14.01%
13.80%
13.32%
18.98%
15.79%
20.19%
18.87%
Other Income
43.97
55.92
-21.37%
64.03
57.54
11.28%
45.51
50.80
-10.41%
51.28
53.49
-4.13%
Interest
11.23
10.60
5.94%
17.39
29.26
-40.57%
16.02
16.26
-1.48%
13.07
19.89
-34.29%
Depreciation
143.23
157.95
-9.32%
157.38
160.81
-2.13%
160.84
151.20
6.38%
162.67
146.86
10.77%
PBT
749.75
473.85
58.23%
285.10
408.43
-30.20%
540.07
440.44
22.62%
400.90
669.76
-40.14%
Tax
191.62
153.06
25.19%
-183.45
140.03
-
176.82
140.93
25.47%
132.16
216.95
-39.08%
PAT
558.13
320.79
73.99%
468.55
268.40
74.57%
363.25
299.51
21.28%
268.74
452.81
-40.65%
PATM
13.00%
7.11%
11.30%
6.61%
10.27%
8.49%
10.33%
10.91%
EPS
29.93
28.29
5.80%
25.13
14.54
72.83%
19.35
16.09
20.26%
14.41
24.24
-40.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Net Sales
14,576.24
13,785.98
15,657.55
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
Net Sales Growth
-4.36%
-11.95%
5.78%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
10.95%
 
Cost Of Goods Sold
2,783.00
2,512.51
2,718.89
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
Gross Profit
11,793.24
11,273.47
12,938.66
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
GP Margin
80.91%
81.77%
82.64%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
83.45%
Total Expenditure
11,947.37
11,431.89
13,247.09
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
Power & Fuel Cost
-
2,574.65
3,134.01
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
% Of Sales
-
18.68%
20.02%
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
21.48%
Employee Cost
-
841.21
866.11
883.58
821.36
756.72
772.16
748.05
662.55
617.86
574.33
% Of Sales
-
6.10%
5.53%
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
5.61%
Manufacturing Exp.
-
983.44
1,219.02
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
990.03
% Of Sales
-
7.13%
7.79%
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
9.67%
General & Admin Exp.
-
315.15
446.84
458.66
445.21
419.91
206.32
204.51
181.04
176.00
164.45
% Of Sales
-
2.29%
2.85%
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
1.61%
Selling & Distn. Exp.
-
3,472.67
4,143.69
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
% Of Sales
-
25.19%
26.46%
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
20.82%
Miscellaneous Exp.
-
732.26
718.53
747.10
740.91
750.44
869.84
827.05
824.76
707.17
2,130.89
% Of Sales
-
5.31%
4.59%
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
5.50%
EBITDA
2,628.87
2,354.09
2,410.46
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
EBITDA Margin
18.04%
17.08%
15.39%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
18.77%
Other Income
204.79
217.76
320.75
145.37
134.99
128.77
129.10
274.29
288.47
337.89
191.01
Interest
57.71
57.08
86.27
87.77
98.53
78.67
64.64
82.76
113.55
189.26
96.91
Depreciation
624.12
638.84
606.44
603.22
643.62
609.18
662.59
567.62
583.79
568.90
510.04
PBT
1,975.82
1,875.93
2,038.50
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
1,505.29
Tax
317.15
278.59
674.98
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
215.45
Tax Rate
16.05%
16.39%
33.11%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
14.31%
PAT
1,658.67
1,421.25
1,363.39
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
1,289.80
PAT before Minority Interest
1,658.59
1,421.33
1,363.52
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
1,289.84
Minority Interest
-0.08
-0.08
-0.13
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
PAT Margin
11.38%
10.31%
8.71%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
12.60%
PAT Growth
23.64%
4.24%
-9.72%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
-18.61%
 
EPS
88.32
75.68
72.60
80.41
48.64
34.50
30.66
61.26
57.59
55.90
68.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Shareholder's Funds
12,699.13
11,543.77
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
Share Capital
187.99
187.99
187.99
187.99
187.99
187.95
187.95
187.95
187.95
187.95
Total Reserves
12,511.14
11,355.78
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
Non-Current Liabilities
693.60
890.82
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
1,531.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82.00
500.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.03
6.08
Long Term Provisions
214.83
235.10
140.29
142.79
141.36
119.86
115.94
106.14
92.36
125.55
Current Liabilities
4,804.26
4,698.23
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
Trade Payables
1,422.23
1,474.98
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
815.50
Other Current Liabilities
3,026.43
2,856.89
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
355.60
366.36
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
1,050.74
Total Liabilities
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
Net Block
6,694.44
7,026.73
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
Gross Block
9,863.20
9,447.14
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
Accumulated Depreciation
3,010.37
2,420.41
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
Non Current Assets
9,751.60
9,601.41
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
Capital Work in Progress
548.11
445.67
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
370.00
Non Current Investment
129.27
116.18
104.10
94.86
117.18
86.70
84.08
86.66
101.44
98.15
Long Term Loans & Adv.
1,719.89
1,388.79
1,300.11
987.03
853.75
1,116.76
936.77
887.37
568.80
461.43
Other Non Current Assets
659.89
624.04
481.35
559.62
489.54
465.93
360.71
308.24
165.84
56.14
Current Assets
8,448.63
7,534.57
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
Current Investments
0.00
0.00
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
Inventories
901.27
1,141.93
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
Sundry Debtors
451.41
626.65
867.37
665.97
533.18
484.43
410.60
397.18
302.76
265.69
Cash & Bank
6,005.70
4,647.73
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
1,659.92
Other Current Assets
1,090.25
368.44
310.75
90.64
369.75
408.30
400.34
352.51
350.76
295.47
Short Term Loans & Adv.
748.42
749.82
729.95
764.98
290.81
352.82
385.77
332.98
321.89
279.43
Net Current Assets
3,644.37
2,836.34
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
1,120.34
Total Assets
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Cash From Operating Activity
2,219.19
2,254.71
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
PBT
1,708.85
2,052.52
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
1,505.29
Adjustment
828.92
379.42
525.95
554.22
605.33
870.03
410.06
489.47
791.94
416.79
Changes in Working Capital
388.27
269.91
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
70.31
Cash after chg. in Working capital
2,926.04
2,701.85
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-706.85
-447.14
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
-416.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-535.15
-321.66
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
-258.42
Net Fixed Assets
-522.02
-563.00
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
-371.25
Net Investments
9.52
0.00
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
77.72
Others
-22.65
241.34
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
35.11
Cash from Financing Activity
-327.36
-374.16
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
-768.46
Net Cash Inflow / Outflow
1,356.68
1,558.89
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
549.10
Opening Cash & Equivalents
4,492.53
2,933.21
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
Closing Cash & Equivalent
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57

Financial Ratios

Consolidated /

Standalone
Description
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Book Value (Rs.)
676.23
614.71
560.82
498.20
469.31
448.52
437.68
416.15
392.66
371.71
ROA
8.04%
8.22%
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
10.80%
ROE
11.73%
12.35%
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
19.46%
ROCE
14.49%
19.25%
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
22.42%
Fixed Asset Turnover
1.61
1.92
1.86
1.70
1.27
1.17
1.21
1.19
1.24
1.22
Receivable days
12.64
15.49
17.28
15.41
14.83
12.34
11.25
10.24
8.21
8.34
Inventory Days
23.96
29.25
34.76
33.79
35.18
33.71
33.12
33.02
32.45
33.00
Payable days
48.35
49.06
55.46
51.53
43.48
30.11
25.89
26.14
30.55
58.17
Cash Conversion Cycle
-11.74
-4.32
-3.41
-2.33
6.53
15.94
18.47
17.13
10.10
-16.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.07
Interest Cover
30.78
24.63
18.09
14.19
12.12
12.84
14.53
11.69
8.61
16.53

News Update:


  • ACC identifying, training young people with employment
    3rd Jun 2021, 13:24 PM

    The company's DISHA aims to provide alternate livelihoods around plant locations to unemployed youth

    Read More
  • ACC, Ambuja Cements to set-up three oxygen generating plants in Amethi, Dadri
    21st May 2021, 12:30 PM

    Purchase orders for the above are placed and delivery for these plants is on track

    Read More
  • ACC’s ECOPact gets Solar Impulse Efficient Solution label
    18th May 2021, 13:01 PM

    ECOPact is one of the ten LafargeHolcim solutions that have been recognized by the Solar Impulse Foundation

    Read More
  • ACC, Ambuja Cements enter into partnership with IIT-M
    23rd Apr 2021, 16:58 PM

    The companies have entered into partnership with IIT-M to develop green and sustainable building solutions

    Read More
  • ACC launches new range of innovative and sustainable products during COVID-19
    22nd Apr 2021, 11:46 AM

    To deliver added value to customers, ACC launched ‘ACC Thermofillcrete’, a superior quality concrete that can dissipate heat and help lower the cost associated with excavation, backfilling and compaction

    Read More
  • ACC reports 74% rise in Q1 consolidated net profit
    20th Apr 2021, 10:45 AM

    Total consolidated income of the company increased by 21.88% at Rs 4,335.94 crore

    Read More
  • ACC progresses well on implementation of strategic priorities in 2020
    9th Apr 2021, 12:30 PM

    The company despite challenges from the pandemic has delivered on the expectations of its stakeholders

    Read More
  • ACC launches Global green concrete ‘ECOPact’ in Kolkata
    31st Mar 2021, 12:50 PM

    After a successful market adoption globally, ECOPact has been launched in West Bengal market to enable carbon neutral construction

    Read More
  • ACC wins Climate Action Programme Award
    25th Mar 2021, 15:24 PM

    ACC won this award in the Energy, Mining and Heavy Manufacturing sector category

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.