Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

ACC Ltd.

Cement

Rating :
56/99

BSE: 500410 | NSE: ACC

NSE BSE
2669.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2734.00
  •  2740.25
  •  2648.45
  •  2725.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  363575
  •  9759.57
  •  2844.00
  •  1803.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,080.08
  • 21.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,217.21
  • 0.29%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.69%
  • 0.49%
  • 9.65%
  • FII
  • DII
  • Others
  • 5.64%
  • 24.83%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.06
  • 23.42
  • 30.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 2.71
  • 2.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 12.59
  • 14.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
5,408.72
4,790.91
12.90%
4,914.36
4,536.97
8.32%
4,434.73
3,987.34
11.22%
5,201.11
4,468.42
16.40%
Expenses
4,571.94
4,322.39
5.77%
4,009.64
4,157.83
-3.56%
3,885.45
3,970.96
-2.15%
4,430.23
4,042.19
9.60%
EBITDA
836.78
468.52
78.60%
904.72
379.14
138.62%
549.28
16.38
3,253.36%
770.88
426.23
80.86%
EBIDTM
15.47%
9.78%
18.41%
8.36%
12.39%
0.41%
14.82%
9.54%
Other Income
119.73
119.15
0.49%
86.15
40.67
111.83%
210.05
69.74
201.19%
76.91
53.86
42.80%
Interest
66.70
15.24
337.66%
33.91
18.86
79.80%
28.86
17.72
62.87%
25.11
14.88
68.75%
Depreciation
235.03
176.75
32.97%
235.23
172.54
36.33%
212.80
173.45
22.69%
200.05
164.67
21.49%
PBT
884.34
329.26
168.58%
721.73
149.31
383.38%
517.67
-121.30
-
622.63
300.54
107.17%
Tax
-59.80
95.69
-
191.64
39.26
388.13%
131.52
-31.05
-
159.41
77.54
105.58%
PAT
944.14
233.57
304.22%
530.09
110.05
381.68%
386.15
-90.25
-
463.22
223.00
107.72%
PATM
17.46%
4.88%
10.79%
2.43%
8.71%
-2.26%
8.91%
4.99%
EPS
50.26
12.53
301.12%
28.60
6.02
375.08%
20.63
-4.65
-
24.79
12.09
105.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Net Sales
-
19,958.92
22,210.18
16,151.67
13,785.98
15,657.55
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
Net Sales Growth
-
-10.14%
37.51%
17.16%
-11.95%
5.78%
11.41%
20.89%
-6.84%
0.50%
 
Cost Of Goods Sold
-
5,804.95
5,434.85
2,866.51
2,512.51
2,718.89
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
Gross Profit
-
14,153.97
16,775.33
13,285.16
11,273.47
12,938.66
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
GP Margin
-
70.92%
75.53%
82.25%
81.77%
82.64%
84.24%
85.20%
85.38%
84.32%
83.19%
Total Expenditure
-
16,897.26
20,285.25
13,188.91
11,431.89
13,247.09
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
Power & Fuel Cost
-
4,003.00
5,742.72
3,364.77
2,574.65
3,134.01
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
% Of Sales
-
20.06%
25.86%
20.83%
18.68%
20.02%
20.27%
20.45%
19.65%
20.32%
20.82%
Employee Cost
-
737.20
1,036.20
836.16
841.21
866.11
883.58
821.36
756.72
772.16
748.05
% Of Sales
-
3.69%
4.67%
5.18%
6.10%
5.53%
5.97%
6.18%
6.89%
6.55%
6.37%
Manufacturing Exp.
-
1,258.50
1,707.99
1,412.65
1,116.23
1,219.02
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
% Of Sales
-
6.31%
7.69%
8.75%
8.10%
7.79%
8.57%
8.79%
10.07%
10.76%
10.80%
General & Admin Exp.
-
234.12
298.00
247.70
182.36
446.84
458.66
445.21
419.91
206.32
204.51
% Of Sales
-
1.17%
1.34%
1.53%
1.32%
2.85%
3.10%
3.35%
3.82%
1.75%
1.74%
Selling & Distn. Exp.
-
4,316.15
5,258.87
3,909.36
3,472.67
4,143.69
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
% Of Sales
-
21.63%
23.68%
24.20%
25.19%
26.46%
27.46%
26.50%
24.72%
24.63%
23.67%
Miscellaneous Exp.
-
543.34
806.62
551.76
732.26
718.53
747.10
740.91
750.44
869.84
2,778.51
% Of Sales
-
2.72%
3.63%
3.42%
5.31%
4.59%
5.05%
5.58%
6.83%
7.37%
7.05%
EBITDA
-
3,061.66
1,924.93
2,962.76
2,354.09
2,410.46
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
EBITDA Margin
-
15.34%
8.67%
18.34%
17.08%
15.39%
13.82%
14.35%
13.40%
12.95%
12.74%
Other Income
-
492.85
341.89
242.03
217.76
320.75
145.37
134.99
128.77
129.10
274.29
Interest
-
154.58
77.28
54.62
57.08
86.27
87.77
98.53
78.67
64.64
82.76
Depreciation
-
883.11
841.32
600.68
638.84
606.44
603.22
643.62
609.18
662.59
567.62
PBT
-
2,516.82
1,348.22
2,549.49
1,875.93
2,038.50
1,499.79
1,299.14
913.45
929.98
1,119.54
Tax
-
422.77
317.39
643.28
278.59
674.98
-10.51
385.55
226.89
189.98
-31.13
Tax Rate
-
15.39%
26.75%
25.79%
16.39%
33.11%
-0.70%
29.68%
25.93%
24.82%
-2.78%
PAT
-
2,336.37
885.07
1,851.34
1,421.25
1,363.39
1,510.15
913.49
647.84
575.83
1,150.44
PAT before Minority Interest
-
2,336.53
885.21
1,851.45
1,421.33
1,363.52
1,510.30
913.59
647.97
575.55
1,150.67
Minority Interest
-
-0.16
-0.14
-0.11
-0.08
-0.13
-0.15
-0.10
-0.13
0.28
-0.23
PAT Margin
-
11.71%
3.98%
11.46%
10.31%
8.71%
10.20%
6.88%
5.89%
4.88%
9.80%
PAT Growth
-
163.98%
-52.19%
30.26%
4.24%
-9.72%
65.32%
41.01%
12.51%
-49.95%
 
EPS
-
124.41
47.13
98.58
75.68
72.60
80.41
48.64
34.50
30.66
61.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Shareholder's Funds
16,329.67
14,138.47
14,308.83
12,699.13
11,543.77
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.99
187.99
187.95
187.95
Total Reserves
16,141.68
13,950.48
14,120.84
12,511.14
11,355.78
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
Non-Current Liabilities
955.49
760.81
720.62
693.60
890.82
814.86
694.35
597.67
590.28
656.92
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
151.67
177.80
215.55
214.83
235.10
140.29
142.79
141.36
119.86
115.94
Current Liabilities
6,096.84
5,641.01
6,006.04
4,804.26
4,698.23
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
Trade Payables
1,924.89
1,640.07
1,904.89
1,422.23
1,474.98
1,926.26
1,813.74
1,258.49
877.50
752.02
Other Current Liabilities
3,239.04
3,452.32
3,419.03
3,026.43
2,856.89
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
932.91
548.62
682.12
355.60
366.36
209.73
519.61
470.61
639.33
937.27
Total Liabilities
23,385.64
20,543.77
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
Net Block
10,025.27
7,511.89
6,749.75
6,694.44
7,026.73
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
Gross Block
15,359.97
12,070.38
10,496.50
9,863.20
9,447.14
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
Accumulated Depreciation
5,161.65
4,385.44
3,573.70
3,010.37
2,420.41
1,839.06
1,246.76
608.86
6,216.36
5,483.47
Non Current Assets
13,659.53
12,288.62
10,669.46
9,751.60
9,601.41
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
Capital Work in Progress
985.81
1,684.00
1,245.04
548.11
445.67
397.78
269.25
260.98
2,396.11
1,955.90
Non Current Investment
51.86
163.31
149.55
129.27
116.18
104.10
94.86
117.18
86.70
84.08
Long Term Loans & Adv.
1,824.34
1,855.26
1,731.83
1,719.89
1,388.79
1,300.11
987.03
853.75
1,116.76
936.77
Other Non Current Assets
772.25
1,074.16
793.29
659.89
624.04
481.35
559.62
489.54
465.93
360.71
Current Assets
9,704.26
8,253.02
10,369.38
8,448.63
7,534.57
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
Current Investments
758.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,227.45
1,301.08
Inventories
1,868.55
1,624.20
1,273.91
901.27
1,141.93
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
Sundry Debtors
827.50
869.24
489.02
451.41
626.65
867.37
665.97
533.18
484.43
410.60
Cash & Bank
1,862.87
414.71
7,523.71
6,005.70
4,647.73
3,096.98
2,728.55
1,977.16
94.03
309.78
Other Current Assets
4,386.65
300.16
267.68
341.83
1,118.26
1,040.70
855.62
369.75
408.30
400.34
Short Term Loans & Adv.
3,330.47
5,044.71
815.06
748.42
749.82
729.95
764.98
290.81
352.82
385.77
Net Current Assets
3,607.42
2,612.01
4,363.34
3,644.37
2,836.34
1,978.28
862.26
124.66
-382.25
-125.92
Total Assets
23,363.79
20,541.64
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Cash From Operating Activity
2,995.11
-1,235.08
2,835.49
2,219.19
2,254.71
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
PBT
2,759.30
1,202.60
2,506.38
1,708.85
2,052.52
1,510.11
1,310.06
874.86
765.53
1,119.54
Adjustment
284.62
637.02
484.51
828.92
379.42
525.95
554.22
605.33
870.03
410.06
Changes in Working Capital
133.10
-2,670.76
130.26
388.27
269.91
-390.63
-90.74
183.04
51.82
59.95
Cash after chg. in Working capital
3,177.02
-831.14
3,121.15
2,926.04
2,701.85
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-181.91
-403.94
-285.66
-706.85
-447.14
-527.89
-219.09
-273.69
-230.76
-237.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,245.09
-4,637.30
-988.01
-535.15
-321.66
-364.44
-379.56
-534.52
-904.05
-1,456.72
Net Fixed Assets
-1,799.35
-2,011.30
-1,334.24
-522.02
-563.00
-527.91
-351.39
5,333.14
-858.06
-1,646.19
Net Investments
-1,181.34
0.00
27.90
9.52
0.00
0.00
28.35
1,217.20
97.28
621.04
Others
1,735.60
-2,626.00
318.33
-22.65
241.34
163.47
-56.52
-7,084.86
-143.27
-431.57
Cash from Financing Activity
-443.15
-1,237.71
-330.52
-327.36
-374.16
-380.46
-425.78
-429.88
-716.28
-837.09
Net Cash Inflow / Outflow
1,306.87
-7,110.09
1,516.96
1,356.68
1,558.89
372.64
749.11
425.14
-163.71
-941.63
Opening Cash & Equivalents
256.63
7,366.59
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
Closing Cash & Equivalent
1,603.95
256.63
7,366.59
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Book Value (Rs.)
869.56
752.88
761.95
676.23
614.71
560.82
498.20
469.31
448.52
437.68
ROA
10.64%
4.26%
9.44%
8.04%
8.22%
9.77%
6.47%
4.95%
4.52%
9.29%
ROE
15.34%
6.22%
13.71%
11.73%
12.35%
15.19%
10.06%
7.52%
6.92%
14.36%
ROCE
19.13%
9.00%
18.88%
14.49%
19.25%
15.97%
15.38%
11.07%
9.98%
14.97%
Fixed Asset Turnover
1.62
2.21
1.82
1.61
1.92
1.86
1.70
1.27
1.17
1.21
Receivable days
13.94
9.73
9.25
12.64
15.49
17.28
15.41
14.83
12.34
11.25
Inventory Days
28.70
21.17
21.38
23.96
29.25
34.76
33.79
35.18
33.71
33.12
Payable days
112.08
119.04
211.83
47.77
49.06
55.46
51.53
43.48
30.11
25.89
Cash Conversion Cycle
-69.44
-88.15
-181.20
-11.16
-4.32
-3.41
-2.33
6.53
15.94
18.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.85
16.56
46.67
30.78
24.63
18.09
14.19
12.12
12.84
14.53

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • ACC reports over 4-fold jump in Q4 consolidated net profit
    25th Apr 2024, 16:26 PM

    Total consolidated income of the company increased by 12.59% at Rs 5,528.45 crore for Q4FY24

    Read More
  • ACC - Quarterly Results
    25th Apr 2024, 14:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.