Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Cement

Rating :
53/99

BSE: 500410 | NSE: ACC

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,984.70
  • 56.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,460.99
  • 2.94%
  • 2.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.69%
  • 0.92%
  • 9.16%
  • FII
  • DII
  • Others
  • 11.95%
  • 16.80%
  • 4.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 3.98
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 9.22
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 15.17
  • 10.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.34
  • 22.88
  • 22.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 2.75
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.56
  • 11.47
  • 11.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
4,536.97
4,225.76
7.36%
3,987.34
3,749.00
6.36%
4,468.42
3,884.94
15.02%
4,426.54
4,291.97
3.14%
Expenses
4,157.83
3,669.51
13.31%
3,970.96
3,036.74
30.76%
4,042.19
3,015.61
34.04%
3,791.88
3,431.73
10.49%
EBITDA
379.14
556.25
-31.84%
16.38
712.26
-97.70%
426.23
869.33
-50.97%
634.66
860.24
-26.22%
EBIDTM
8.36%
13.16%
0.41%
19.00%
9.54%
22.38%
14.34%
20.04%
Other Income
40.67
53.88
-24.52%
69.74
63.31
10.16%
53.86
45.55
18.24%
58.47
43.97
32.98%
Interest
18.86
12.88
46.43%
17.72
17.13
3.44%
14.88
13.38
11.21%
10.58
11.23
-5.79%
Depreciation
172.54
160.44
7.54%
173.45
150.53
15.23%
164.67
146.48
12.42%
153.91
143.23
7.46%
PBT
149.31
382.05
-60.92%
-121.30
607.91
-
300.54
755.02
-60.19%
528.64
749.75
-29.49%
Tax
39.26
103.08
-61.91%
-31.05
159.74
-
77.54
188.84
-58.94%
135.95
191.62
-29.05%
PAT
110.05
278.97
-60.55%
-90.25
448.17
-
223.00
566.18
-60.61%
392.69
558.13
-29.64%
PATM
2.43%
6.60%
-2.26%
11.95%
4.99%
14.57%
8.87%
13.00%
EPS
6.02
14.94
-59.71%
-4.65
23.95
-
12.09
30.29
-60.09%
21.08
29.93
-29.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Net Sales
17,419.27
16,151.67
13,785.98
15,657.55
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
Net Sales Growth
7.85%
17.16%
-11.95%
5.78%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
 
Cost Of Goods Sold
3,875.96
2,866.51
2,512.51
2,718.89
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
Gross Profit
13,543.31
13,285.16
11,273.47
12,938.66
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
GP Margin
77.75%
82.25%
81.77%
82.64%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
Total Expenditure
15,962.86
13,188.91
11,431.89
13,247.09
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
Power & Fuel Cost
-
3,364.77
2,574.65
3,134.01
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
% Of Sales
-
20.83%
18.68%
20.02%
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
Employee Cost
-
836.16
841.21
866.11
883.58
821.36
756.72
772.16
748.05
662.55
617.86
% Of Sales
-
5.18%
6.10%
5.53%
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
Manufacturing Exp.
-
1,412.65
1,116.23
1,219.02
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
% Of Sales
-
8.75%
8.10%
7.79%
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
General & Admin Exp.
-
247.70
182.36
446.84
458.66
445.21
419.91
206.32
204.51
181.04
176.00
% Of Sales
-
1.53%
1.32%
2.85%
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
Selling & Distn. Exp.
-
3,909.36
3,472.67
4,143.69
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
% Of Sales
-
24.20%
25.19%
26.46%
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
Miscellaneous Exp.
-
551.76
732.26
718.53
747.10
740.91
750.44
869.84
827.05
824.76
2,392.05
% Of Sales
-
3.42%
5.31%
4.59%
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
EBITDA
1,456.41
2,962.76
2,354.09
2,410.46
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
EBITDA Margin
8.36%
18.34%
17.08%
15.39%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
Other Income
222.74
242.03
217.76
320.75
145.37
134.99
128.77
129.10
274.29
288.47
337.89
Interest
62.04
54.62
57.08
86.27
87.77
98.53
78.67
64.64
82.76
113.55
189.26
Depreciation
664.57
600.68
638.84
606.44
603.22
643.62
609.18
662.59
567.62
583.79
568.90
PBT
857.19
2,549.49
1,875.93
2,038.50
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
Tax
221.70
643.28
278.59
674.98
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
Tax Rate
25.86%
25.79%
16.39%
33.11%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
PAT
635.49
1,851.34
1,421.25
1,363.39
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
PAT before Minority Interest
635.38
1,851.45
1,421.33
1,363.52
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
Minority Interest
-0.11
-0.11
-0.08
-0.13
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
PAT Margin
3.65%
11.46%
10.31%
8.71%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
PAT Growth
-65.68%
30.26%
4.24%
-9.72%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
 
EPS
33.84
98.58
75.68
72.60
80.41
48.64
34.50
30.66
61.26
57.59
55.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Shareholder's Funds
14,308.83
12,699.13
11,543.77
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
Share Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.95
187.95
187.95
187.95
Total Reserves
14,120.84
12,511.14
11,355.78
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
Non-Current Liabilities
720.62
693.60
890.82
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
82.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.03
Long Term Provisions
215.55
214.83
235.10
140.29
142.79
141.36
119.86
115.94
106.14
92.36
Current Liabilities
6,006.04
4,804.26
4,698.23
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
Trade Payables
1,904.89
1,422.23
1,474.98
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
Other Current Liabilities
3,419.03
3,026.43
2,856.89
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
682.12
355.60
366.36
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
Total Liabilities
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
Net Block
6,749.75
6,694.44
7,026.73
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
Gross Block
10,496.50
9,863.20
9,447.14
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
Accumulated Depreciation
3,573.70
3,010.37
2,420.41
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
Non Current Assets
10,669.46
9,751.60
9,601.41
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
Capital Work in Progress
1,245.04
548.11
445.67
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
Non Current Investment
149.55
129.27
116.18
104.10
94.86
117.18
86.70
84.08
86.66
101.44
Long Term Loans & Adv.
1,731.83
1,719.89
1,388.79
1,300.11
987.03
853.75
1,116.76
936.77
887.37
568.80
Other Non Current Assets
793.29
659.89
624.04
481.35
559.62
489.54
465.93
360.71
308.24
165.84
Current Assets
10,369.38
8,448.63
7,534.57
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
Inventories
1,273.91
901.27
1,141.93
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
Sundry Debtors
489.02
451.41
626.65
867.37
665.97
533.18
484.43
410.60
397.18
302.76
Cash & Bank
7,523.71
6,005.70
4,647.73
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
Other Current Assets
1,082.74
341.83
368.44
310.75
855.62
369.75
408.30
400.34
352.51
350.76
Short Term Loans & Adv.
815.06
748.42
749.82
729.95
764.98
290.81
352.82
385.77
332.98
321.89
Net Current Assets
4,363.34
3,644.37
2,836.34
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
Total Assets
21,038.84
18,200.23
17,135.98
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Cash From Operating Activity
2,835.49
2,219.19
2,254.71
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
PBT
2,506.38
1,708.85
2,052.52
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
Adjustment
484.51
828.92
379.42
525.95
554.22
605.33
870.03
410.06
489.47
791.94
Changes in Working Capital
130.26
388.27
269.91
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
Cash after chg. in Working capital
3,121.15
2,926.04
2,701.85
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-285.66
-706.85
-447.14
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-988.01
-535.15
-321.66
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
Net Fixed Assets
-1,334.24
-522.02
-563.00
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
Net Investments
27.90
9.52
0.00
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
Others
318.33
-22.65
241.34
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
Cash from Financing Activity
-330.52
-327.36
-374.16
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
Net Cash Inflow / Outflow
1,516.96
1,356.68
1,558.89
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
Opening Cash & Equivalents
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
Closing Cash & Equivalent
7,366.59
5,849.36
4,492.53
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50

Financial Ratios

Consolidated /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Book Value (Rs.)
761.95
676.23
614.71
560.82
498.20
469.31
448.52
437.68
416.15
392.66
ROA
9.44%
8.04%
8.22%
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
ROE
13.71%
11.73%
12.35%
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
ROCE
18.88%
14.49%
19.25%
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
Fixed Asset Turnover
1.82
1.61
1.92
1.86
1.70
1.27
1.17
1.21
1.19
1.24
Receivable days
9.25
12.64
15.49
17.28
15.41
14.83
12.34
11.25
10.24
8.21
Inventory Days
21.38
23.96
29.25
34.76
33.79
35.18
33.71
33.12
33.02
32.45
Payable days
211.83
47.77
49.06
55.46
51.53
43.48
30.11
25.89
26.14
30.55
Cash Conversion Cycle
-181.20
-11.16
-4.32
-3.41
-2.33
6.53
15.94
18.47
17.13
10.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
46.67
30.78
24.63
18.09
14.19
12.12
12.84
14.53
11.69
8.61

News Update:


  • ACC reports 60% fall in Q4 consolidated net profit
    1st Feb 2023, 14:40 PM

    Total consolidated income of the company increased by 6.96% to Rs 4,577.64 crore for Q4

    Read More
  • ACC launches revolutionary cutting-edge green concrete solution ‘ACC ECOMaxX’ in Mumbai
    3rd Jan 2023, 13:00 PM

    It is an expert range of green concrete solution aimed towards building a sustainable future through conscious green construction

    Read More
  • ACC receives National Safety Award at 10th Global Safety Summit
    29th Dec 2022, 11:18 AM

    The company has been recognised for its extraordinary achievements like clocking 141 million fatality-free manhours in its operations & projects

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.