Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Accelya Solutions India Ltd.

IT - Software Services

Rating :

N/A

BSE: 532268 | NSE: ACCELYA

Watchlist

NSE BSE

1420.65

06-Feb-2025

Open
High
Low
Previous Close

1430.00
1435.50
1415.05
1429.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3822
54.44
1980.00
1218.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,938.10
15.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,848.92
5.01%
6.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.37
4.41
11.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.26
4.58
8.10

PAT CAGR (%)

10 Years
5 Years
3 Years

3.37
1.57
7.20

P:E (Median)

8 Years
5 Years
3 Years

20.80
22.52
20.57

P:BV (Average)

8 Years
5 Years
3 Years

7.58
6.99
7.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.36
12.19
11.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 130.64 118.48 10.26% 124.26 109.20 13.79% 119.81 113.13 5.90% 112.24 106.28 5.61%
Expenses 85.44 67.70 26.20% 78.22 67.49 15.90% 72.09 66.69 8.10% 68.17 61.02 11.72%
EBITDA 45.20 50.78 -10.99% 46.04 41.72 10.35% 47.72 46.45 2.73% 44.07 45.26 -2.63%
EBIDTM 34.60% 42.86% 37.05% 38.20% 39.83% 41.05% 39.26% 42.58%
Other Income 6.34 11.05 -42.62% 2.77 1.95 42.05% 3.32 1.95 70.26% 3.07 3.08 -0.32%
Interest 0.72 0.27 166.67% 0.83 0.38 118.42% 0.85 0.36 136.11% 0.89 0.42 111.90%
Depreciation 6.46 7.24 -10.77% 6.48 7.49 -13.48% 7.54 7.81 -3.46% 7.97 8.44 -5.57%
PBT 44.35 19.00 133.42% 41.50 35.80 15.92% 42.66 40.23 6.04% 38.27 39.48 -3.06%
Tax 11.12 11.76 -5.44% 10.57 7.93 33.29% 10.87 10.25 6.05% 9.75 10.08 -3.27%
PAT 33.24 7.24 359.12% 30.93 27.86 11.02% 31.79 29.97 6.07% 28.52 29.40 -2.99%
PATM 25.44% 6.11% 24.89% 25.51% 26.54% 26.49% 25.41% 27.66%
EPS 22.31 4.86 359.05% 20.76 18.70 11.02% 21.34 20.12 6.06% 19.14 19.73 -2.99%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 136.75 130.98 4.41% 133.18 124.75 6.76% 127.12 127.29 -0.13% 128.11 122.50 4.58%
Expenses 90.31 80.32 12.44% 84.91 78.86 7.67% 78.57 78.85 -0.36% 80.46 73.31 9.75%
EBITDA 46.44 50.67 -8.35% 48.27 45.89 5.19% 48.55 48.44 0.23% 47.65 49.19 -3.13%
EBIDTM 33.96% 38.68% 36.24% 36.78% 38.19% 38.05% 37.19% 40.16%
Other Income 2.48 2.28 8.77% 2.84 2.03 39.90% 3.40 2.02 68.32% 3.17 3.20 -0.94%
Interest 0.72 0.27 166.67% 0.83 0.38 118.42% 0.85 0.36 136.11% 0.89 0.42 111.90%
Depreciation 6.46 7.24 -10.77% 6.48 7.49 -13.48% 7.54 7.81 -3.46% 7.97 8.44 -5.57%
PBT 41.73 11.83 252.75% 43.80 40.05 9.36% 43.57 42.29 3.03% 41.95 43.53 -3.63%
Tax 11.49 11.63 -1.20% 11.43 9.12 25.33% 11.11 10.76 3.25% 10.77 11.42 -5.69%
PAT 30.25 0.20 15,025.00% 32.36 30.93 4.62% 32.46 31.53 2.95% 31.19 32.11 -2.87%
PATM 22.12% 0.15% 24.30% 24.79% 25.54% 24.77% 24.34% 26.21%
EPS 20.26 0.14 14,371.43% 21.68 20.72 4.63% 21.75 21.12 2.98% 20.89 21.51 -2.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Net Sales 486.95 453.06 411.60 327.17 251.01 354.98 378.48 345.04 332.40 309.72 272.28 Net Sales Growth 8.92% 10.07% 25.81% 30.34% -29.29% -6.21% 9.69% 3.80% 7.32% 13.75% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 486.95 453.06 411.60 327.17 251.01 354.98 378.48 345.04 332.40 309.72 272.28 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 303.92 269.93 240.19 204.82 173.23 213.34 222.58 204.84 194.17 183.63 171.17 Power & Fuel Cost - 1.17 1.48 1.49 2.01 3.07 3.29 3.00 3.19 3.12 2.91 % Of Sales - 0.26% 0.36% 0.46% 0.80% 0.86% 0.87% 0.87% 0.96% 1.01% 1.07% Employee Cost - 151.02 147.78 134.93 114.65 126.53 131.92 128.74 130.63 130.71 118.83 % Of Sales - 33.33% 35.90% 41.24% 45.68% 35.64% 34.86% 37.31% 39.30% 42.20% 43.64% Manufacturing Exp. - 50.05 34.69 24.73 20.01 29.42 28.73 29.76 20.58 15.46 15.05 % Of Sales - 11.05% 8.43% 7.56% 7.97% 8.29% 7.59% 8.63% 6.19% 4.99% 5.53% General & Admin Exp. - 15.13 12.87 10.83 9.28 19.09 26.65 21.34 22.06 19.97 21.02 % Of Sales - 3.34% 3.13% 3.31% 3.70% 5.38% 7.04% 6.18% 6.64% 6.45% 7.72% Selling & Distn. Exp. - 12.76 13.44 8.48 3.86 5.56 11.03 4.85 4.54 3.44 4.45 % Of Sales - 2.82% 3.27% 2.59% 1.54% 1.57% 2.91% 1.41% 1.37% 1.11% 1.63% Miscellaneous Exp. - 7.90 5.57 10.45 10.18 17.65 9.93 8.83 5.41 6.60 4.45 % Of Sales - 1.74% 1.35% 3.19% 4.06% 4.97% 2.62% 2.56% 1.63% 2.13% 2.12% EBITDA 183.03 183.13 171.41 122.35 77.78 141.64 155.90 140.20 138.23 126.09 101.11 EBITDA Margin 37.59% 40.42% 41.64% 37.40% 30.99% 39.90% 41.19% 40.63% 41.59% 40.71% 37.13% Other Income 15.50 17.89 11.20 17.99 19.28 14.87 16.80 15.29 21.71 10.46 14.86 Interest 3.29 1.85 2.07 3.43 4.47 5.49 0.00 0.35 0.39 0.00 0.43 Depreciation 28.45 30.51 33.78 35.41 33.85 32.11 16.68 14.33 14.34 13.28 13.29 PBT 166.78 168.66 146.77 101.49 58.75 118.90 156.01 140.82 145.21 123.27 102.25 Tax 42.31 39.74 39.89 24.05 13.56 30.27 52.16 46.10 50.47 42.58 35.76 Tax Rate 25.37% 29.80% 25.18% 23.70% 23.08% 25.46% 33.43% 32.74% 34.76% 34.54% 32.08% PAT 124.48 93.60 118.51 77.44 45.19 88.64 103.85 94.72 94.75 80.69 75.72 PAT before Minority Interest 124.48 93.60 118.51 77.44 45.19 88.64 103.85 94.72 94.75 80.69 75.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.56% 20.66% 28.79% 23.67% 18.00% 24.97% 27.44% 27.45% 28.50% 26.05% 27.81% PAT Growth 31.77% -21.02% 53.03% 71.37% -49.02% -14.65% 9.64% -0.03% 17.42% 6.56% EPS 83.54 62.82 79.54 51.97 30.33 59.49 69.70 63.57 63.59 54.15 50.82

Description TTM Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Net Sales 525.16 511.14 469.36 368.40 290.37 412.03 433.02 382.53 367.40 340.98 302.82 Net Sales Growth 3.89% 8.90% 27.40% 26.87% -29.53% -4.85% 13.20% 4.12% 7.75% 12.60% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 525.16 511.14 469.36 368.40 290.37 412.03 433.02 382.53 367.40 340.98 302.82 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 334.25 319.40 284.52 238.50 205.04 258.73 263.30 232.81 222.49 208.78 187.99 Power & Fuel Cost - 1.17 1.48 1.49 2.02 3.10 3.29 3.00 3.19 3.12 2.91 % Of Sales - 0.23% 0.32% 0.40% 0.70% 0.75% 0.76% 0.78% 0.87% 0.92% 0.96% Employee Cost - 151.02 147.86 137.81 119.91 133.50 139.26 138.04 140.17 141.64 128.87 % Of Sales - 29.55% 31.50% 37.41% 41.30% 32.40% 32.16% 36.09% 38.15% 41.54% 42.56% Manufacturing Exp. - 67.23 48.07 38.66 31.82 41.90 41.04 33.07 24.27 14.71 12.16 % Of Sales - 13.15% 10.24% 10.49% 10.96% 10.17% 9.48% 8.65% 6.61% 4.31% 4.02% General & Admin Exp. - 18.78 15.20 12.40 10.64 21.28 34.65 24.27 24.82 24.20 23.54 % Of Sales - 3.67% 3.24% 3.37% 3.66% 5.16% 8.00% 6.34% 6.76% 7.10% 7.77% Selling & Distn. Exp. - 21.73 21.41 13.73 8.74 10.55 10.19 3.98 3.61 3.34 4.66 % Of Sales - 4.25% 4.56% 3.73% 3.01% 2.56% 2.35% 1.04% 0.98% 0.98% 1.54% Miscellaneous Exp. - 9.44 6.78 13.57 10.85 20.81 11.05 9.21 5.61 7.28 4.66 % Of Sales - 1.85% 1.44% 3.68% 3.74% 5.05% 2.55% 2.41% 1.53% 2.14% 1.99% EBITDA 190.91 191.74 184.84 129.90 85.33 153.30 169.72 149.72 144.91 132.20 114.83 EBITDA Margin 36.35% 37.51% 39.38% 35.26% 29.39% 37.21% 39.19% 39.14% 39.44% 38.77% 37.92% Other Income 11.89 10.40 9.83 12.19 10.88 5.03 8.97 3.39 20.31 9.57 5.71 Interest 3.29 1.85 2.07 3.43 4.45 5.55 0.00 0.39 0.43 0.65 0.49 Depreciation 28.45 30.51 33.79 35.42 33.98 32.45 16.70 14.35 14.38 13.31 13.32 PBT 171.05 169.77 158.81 103.23 57.78 120.34 161.99 138.37 150.41 127.81 106.74 Tax 44.80 42.31 43.72 27.04 15.57 33.53 55.62 49.19 53.16 44.78 39.34 Tax Rate 26.19% 31.07% 25.65% 26.19% 26.95% 27.86% 34.34% 35.55% 35.34% 35.04% 36.86% PAT 126.26 93.85 126.72 76.19 42.20 86.81 106.38 89.18 97.25 83.02 67.40 PAT before Minority Interest 126.26 93.85 126.72 76.19 42.20 86.81 106.38 89.18 97.25 83.02 67.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.04% 18.36% 27.00% 20.68% 14.53% 21.07% 24.57% 23.31% 26.47% 24.35% 22.26% PAT Growth 33.23% -25.94% 66.32% 80.55% -51.39% -18.40% 19.29% -8.30% 17.14% 23.18% EPS 84.74 62.99 85.05 51.13 28.32 58.26 71.40 59.85 65.27 55.72 45.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Shareholder's Funds 263.20 251.64 256.33 229.50 235.94 190.45 173.88 173.09 94.96 94.56 Share Capital 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 Total Reserves 248.27 236.72 241.41 214.57 221.02 175.53 158.95 158.17 80.04 79.63 Non-Current Liabilities 96.46 67.67 39.35 32.90 89.95 98.15 90.09 49.62 73.89 84.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 75.56 74.15 34.08 11.71 57.40 103.22 92.05 47.90 75.68 85.62 Current Liabilities 215.81 173.50 160.75 156.93 164.35 116.23 117.82 177.62 169.07 119.03 Trade Payables 26.29 18.50 12.33 9.54 21.80 17.12 17.32 13.15 8.91 10.76 Other Current Liabilities 36.64 38.40 38.89 40.05 41.36 31.98 33.70 29.98 8.01 12.35 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 152.87 116.59 109.53 107.34 101.18 67.13 66.80 134.50 152.15 95.92 Total Liabilities 575.47 492.81 456.43 419.33 490.24 404.83 381.79 400.33 337.92 297.65 Net Block 63.06 53.71 70.82 91.89 106.75 42.73 40.34 35.55 35.02 29.05 Gross Block 259.85 225.97 254.31 252.32 258.45 168.22 156.12 143.41 134.36 116.61 Accumulated Depreciation 196.79 172.26 183.49 160.43 151.70 125.49 115.78 107.86 99.33 87.56 Non Current Assets 168.78 184.28 159.73 163.13 226.61 204.44 188.47 141.17 163.87 166.45 Capital Work in Progress 6.11 4.00 1.95 8.70 5.69 0.98 0.44 0.64 0.06 0.04 Non Current Investment 12.09 47.41 47.41 47.41 47.42 47.42 47.42 47.42 47.42 47.42 Long Term Loans & Adv. 74.41 74.53 39.20 11.79 61.62 105.30 94.58 53.69 78.20 88.05 Other Non Current Assets 13.12 4.63 0.34 3.34 5.14 8.01 5.71 3.87 3.18 1.89 Current Assets 406.69 308.53 296.71 256.20 263.62 200.39 193.32 259.16 174.04 131.20 Current Investments 58.77 55.62 48.22 22.83 10.18 12.36 32.74 38.02 24.13 37.30 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 86.30 86.32 76.97 51.14 61.02 74.56 52.34 56.94 36.37 30.97 Cash & Bank 65.70 15.58 38.92 28.97 48.25 6.70 6.11 4.84 3.84 5.25 Other Current Assets 195.92 15.50 6.46 22.45 144.17 106.77 102.13 159.36 109.69 57.67 Short Term Loans & Adv. 177.87 135.50 126.14 130.81 117.26 62.32 59.36 124.90 80.26 35.35 Net Current Assets 190.88 135.03 135.96 99.27 99.28 84.17 75.49 81.54 4.98 12.17 Total Assets 575.47 492.81 456.44 419.33 490.23 404.83 381.79 400.33 337.91 297.65

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Shareholder's Funds 282.86 270.04 262.69 238.56 244.76 197.56 179.59 180.98 113.13 115.08 Share Capital 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 Total Reserves 267.93 255.11 247.76 223.64 229.83 182.63 164.66 166.06 98.21 100.15 Non-Current Liabilities 96.61 67.79 39.44 32.98 90.35 98.29 90.17 49.63 73.92 84.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 75.56 74.15 34.08 11.71 57.40 103.29 92.13 47.90 75.68 85.62 Current Liabilities 235.30 193.96 176.54 175.48 188.79 134.49 128.53 227.02 175.64 134.64 Trade Payables 39.08 31.00 19.94 17.56 33.51 26.72 21.86 17.26 11.90 11.96 Other Current Liabilities 39.45 40.96 43.15 46.09 44.30 35.78 35.26 31.02 8.03 10.49 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 156.77 122.00 113.45 111.83 110.98 71.99 71.41 178.74 155.71 112.19 Total Liabilities 614.77 531.79 478.67 447.02 523.90 430.34 398.29 457.63 362.69 333.83 Net Block 63.06 86.86 101.36 124.82 136.84 70.72 69.11 62.36 76.89 75.17 Gross Block 259.85 259.18 284.90 285.59 289.44 196.73 185.39 170.64 176.71 163.17 Accumulated Depreciation 196.79 172.32 183.54 160.76 152.60 126.01 116.28 108.28 99.82 88.01 Non Current Assets 157.94 171.79 145.06 151.43 209.93 186.06 170.13 120.97 158.61 165.23 Capital Work in Progress 6.11 4.00 1.95 8.70 5.69 0.98 0.44 0.64 0.06 0.04 Non Current Investment 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 74.41 74.54 39.27 11.87 62.26 106.34 94.98 54.09 78.29 88.13 Other Non Current Assets 14.37 6.39 2.48 6.03 5.14 8.01 5.60 3.88 3.38 1.89 Current Assets 456.83 360.00 333.61 295.60 313.96 244.29 228.15 336.66 204.08 168.60 Current Investments 63.17 59.73 52.08 26.55 14.76 16.70 36.44 41.48 24.13 37.30 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 76.61 76.99 68.08 64.00 83.35 78.77 55.70 66.40 39.19 37.16 Cash & Bank 106.03 56.05 64.43 50.74 60.49 25.59 28.01 24.27 26.77 21.79 Other Current Assets 211.02 16.28 7.29 23.48 155.36 123.22 108.00 204.52 114.00 72.35 Short Term Loans & Adv. 192.28 150.95 141.73 130.83 127.75 66.35 62.70 168.40 82.26 48.59 Net Current Assets 221.53 166.04 157.07 120.12 125.17 109.79 99.62 109.64 28.44 33.96 Total Assets 614.77 531.79 478.67 447.03 523.89 430.35 398.28 457.63 362.69 333.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Cash From Operating Activity 148.09 117.27 106.62 69.57 127.83 81.21 95.98 93.81 72.70 53.60 PBT 133.34 158.40 101.49 58.75 118.90 156.01 140.82 145.21 123.27 111.47 Adjustment 57.19 15.18 31.63 28.12 33.85 2.01 14.92 1.31 6.86 -8.43 Changes in Working Capital 2.64 -14.21 -2.10 -3.08 13.89 -21.82 -8.62 -5.89 -13.84 -20.94 Cash after chg. in Working capital 193.16 159.36 131.02 83.80 166.64 136.20 147.11 140.64 116.29 82.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.07 -42.10 -24.40 -14.23 -38.82 -54.99 -51.13 -46.83 -43.60 -28.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -57.28 14.78 -64.57 -3.67 -51.04 5.37 -1.02 -20.12 -5.02 1.60 Net Fixed Assets -35.99 26.29 4.76 3.12 -94.94 -12.64 -12.51 -9.63 -17.77 -5.52 Net Investments 32.17 -7.40 -25.39 -12.64 2.18 20.38 5.28 -13.89 13.17 -12.33 Others -53.46 -4.11 -43.94 5.85 41.72 -2.37 6.21 3.40 -0.42 19.45 Cash from Financing Activity -94.33 -132.43 -64.22 -66.16 -52.70 -86.36 -94.41 -73.04 -68.99 -56.89 Net Cash Inflow / Outflow -3.52 -0.39 -22.17 -0.26 24.10 0.22 0.55 0.65 -1.31 -1.69 Opening Cash & Equivalents 4.25 4.64 26.23 26.54 2.57 2.35 1.73 1.09 4.90 6.61 Closing Cash & Equivalent 0.73 4.25 4.64 26.23 26.54 2.57 2.35 1.73 3.50 4.90

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Cash From Operating Activity 156.14 133.47 118.25 86.66 130.92 86.93 111.29 92.62 79.97 66.28 PBT 136.16 170.44 103.23 57.78 120.34 161.99 138.37 150.41 127.81 106.74 Adjustment 63.85 17.29 40.34 36.75 46.64 9.57 29.23 1.97 7.41 10.23 Changes in Working Capital 3.76 -8.50 1.79 8.55 5.95 -26.16 -2.22 -9.86 -8.97 -18.13 Cash after chg. in Working capital 203.77 179.23 145.36 103.07 172.92 145.40 165.38 142.52 126.25 98.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -47.62 -45.76 -27.12 -16.41 -42.01 -58.47 -54.09 -49.90 -46.28 -32.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -65.58 13.16 -73.17 -10.54 -61.25 -3.44 -13.81 -26.38 -7.00 -7.66 Net Fixed Assets -35.99 26.29 4.76 3.12 -94.94 -12.64 -12.51 -9.63 -17.77 -5.52 Net Investments 32.17 -7.40 -25.39 -12.64 2.18 20.38 5.28 -13.89 13.17 -12.33 Others -61.76 -5.73 -52.54 -1.02 31.51 -11.18 -6.58 -2.86 -2.40 10.19 Cash from Financing Activity -94.33 -132.43 -64.22 -66.27 -53.04 -86.36 -94.41 -73.04 -68.99 -56.96 Net Cash Inflow / Outflow -3.76 14.19 -19.15 9.85 16.62 -2.87 3.07 -6.80 3.98 1.67 Opening Cash & Equivalents 44.71 30.14 48.00 38.78 21.45 24.25 21.16 27.57 21.44 19.71 Closing Cash & Equivalent 41.05 44.71 30.14 48.00 38.78 21.45 24.25 21.16 26.43 21.44

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Book Value (Rs.) 176.33 168.59 171.73 153.75 158.07 127.60 116.49 115.97 63.62 63.35 ROA 17.52% 24.97% 17.68% 9.94% 19.81% 26.40% 24.22% 25.67% 25.39% 26.79% ROE 36.36% 46.66% 31.88% 19.42% 41.58% 57.01% 54.60% 70.69% 85.15% 86.59% ROCE 52.52% 63.18% 43.19% 27.17% 58.35% 85.64% 81.37% 108.64% 130.08% 127.98% Fixed Asset Turnover 1.87 1.71 1.29 0.98 1.66 2.33 2.30 2.39 2.47 2.40 Receivable days 69.54 72.40 71.46 81.55 69.71 61.19 57.80 51.23 39.68 39.51 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 35.99 32.71 30.65 23.14 21.53 24.55 Cash Conversion Cycle 69.54 72.40 71.46 81.55 33.72 28.48 27.15 28.09 18.15 14.96 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 72.92 77.64 30.57 14.14 22.67 0.00 402.98 374.03 0.00 262.08

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Book Value (Rs.) 189.50 180.91 175.99 159.83 163.98 132.36 120.32 121.25 75.79 77.10 ROA 16.37% 25.08% 16.46% 8.69% 18.19% 25.68% 20.84% 23.71% 23.84% 21.81% ROE 33.95% 47.58% 30.40% 17.46% 39.25% 56.41% 49.47% 66.13% 72.76% 60.01% ROCE 49.92% 64.76% 42.56% 25.75% 56.92% 85.90% 76.97% 102.57% 112.58% 95.47% Fixed Asset Turnover 1.97 1.73 1.29 1.01 1.70 2.27 2.15 2.12 2.01 1.89 Receivable days 54.84 56.41 65.43 92.61 71.81 56.67 58.25 52.45 40.86 45.36 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 49.41 41.94 36.90 28.56 24.62 25.58 Cash Conversion Cycle 54.84 56.41 65.43 92.61 22.40 14.73 21.35 23.89 16.24 19.79 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 74.45 83.47 31.06 13.97 22.69 0.00 351.39 351.95 197.01 219.65

Top Investors:

siddhartha sacheti

troo capital ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback