PBT
137.70
173.87
133.34
158.40
101.49
58.75
118.90
156.01
140.82
145.21
Adjustment
37.26
19.63
57.19
15.18
31.63
28.12
33.85
2.01
14.92
1.31
Changes in Working Capital
-48.69
6.27
2.64
-14.21
-2.10
-3.08
13.89
-21.82
-8.62
-5.89
Cash after chg. in Working capital
126.27
199.77
193.16
159.36
131.02
83.80
166.64
136.20
147.11
140.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.23
-45.09
-45.07
-42.10
-24.40
-14.23
-38.82
-54.99
-51.13
-46.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00