Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

IT - Software Services

Rating :
51/99

BSE: 532268 | NSE: ACCELYA

1301.70
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1321.85
  •  1321.85
  •  1282.50
  •  1321.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24947
  •  323.61
  •  1539.70
  •  800.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,944.07
  • 45.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,893.33
  • 3.99%
  • 8.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 6.76%
  • 14.61%
  • FII
  • DII
  • Others
  • 0.55%
  • 1.69%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.87
  • -4.60
  • -12.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • -10.05
  • -12.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.34
  • -15.38
  • -26.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.37
  • 21.23
  • 14.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 8.59
  • 6.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 11.50
  • 10.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
85.72
62.83
36.43%
74.18
113.81
-34.82%
71.06
113.60
-37.45%
59.39
121.78
-51.23%
Expenses
53.75
51.46
4.45%
54.09
72.20
-25.08%
48.54
68.28
-28.91%
48.46
67.52
-28.23%
EBITDA
31.98
11.37
181.27%
20.09
41.61
-51.72%
22.53
45.33
-50.30%
10.94
54.26
-79.84%
EBIDTM
37.30%
18.10%
27.08%
36.56%
31.70%
39.90%
18.42%
44.56%
Other Income
2.41
3.39
-28.91%
1.63
0.75
117.33%
2.62
0.89
194.38%
4.01
0.73
449.32%
Interest
1.04
1.34
-22.39%
1.07
1.40
-23.57%
1.08
1.41
-23.40%
1.26
1.40
-10.00%
Depreciation
8.31
8.50
-2.24%
8.19
8.68
-5.65%
8.55
8.05
6.21%
8.94
7.21
23.99%
PBT
25.03
4.92
408.74%
12.46
32.27
-61.39%
15.52
36.76
-57.78%
4.76
46.39
-89.74%
Tax
6.68
1.36
391.18%
1.57
8.60
-81.74%
4.61
9.74
-52.67%
2.71
13.83
-80.40%
PAT
18.36
3.56
415.73%
10.89
23.67
-53.99%
10.91
27.02
-59.62%
2.04
32.56
-93.73%
PATM
21.41%
5.66%
14.68%
20.80%
15.35%
23.79%
3.44%
26.73%
EPS
12.30
2.38
416.81%
7.29
15.86
-54.04%
7.31
18.10
-59.61%
1.37
21.81
-93.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Jun 21
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Net Sales
-
290.37
412.03
433.02
382.53
367.40
340.98
302.82
316.74
303.84
218.76
Net Sales Growth
-
-29.53%
-4.85%
13.20%
4.12%
7.75%
12.60%
-4.39%
4.25%
38.89%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
290.37
412.03
433.02
382.53
367.40
340.98
302.82
316.74
303.84
218.76
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
205.04
258.73
263.30
232.81
222.49
208.78
187.99
179.70
173.47
158.34
Power & Fuel Cost
-
2.02
3.10
3.29
3.00
3.19
3.12
2.91
3.11
3.33
2.86
% Of Sales
-
0.70%
0.75%
0.76%
0.78%
0.87%
0.92%
0.96%
0.98%
1.10%
1.31%
Employee Cost
-
119.91
133.50
139.26
138.04
140.17
141.64
128.87
120.66
111.20
96.95
% Of Sales
-
41.30%
32.40%
32.16%
36.09%
38.15%
41.54%
42.56%
38.09%
36.60%
44.32%
Manufacturing Exp.
-
31.82
41.90
41.04
33.07
24.27
14.71
12.16
12.09
12.12
15.36
% Of Sales
-
10.96%
10.17%
9.48%
8.65%
6.61%
4.31%
4.02%
3.82%
3.99%
7.02%
General & Admin Exp.
-
10.64
21.28
34.65
24.27
24.82
24.20
23.54
23.86
23.28
21.47
% Of Sales
-
3.66%
5.16%
8.00%
6.34%
6.76%
7.10%
7.77%
7.53%
7.66%
9.81%
Selling & Distn. Exp.
-
8.74
10.55
10.19
3.98
3.61
3.34
4.66
7.44
10.85
9.07
% Of Sales
-
3.01%
2.56%
2.35%
1.04%
0.98%
0.98%
1.54%
2.35%
3.57%
4.15%
Miscellaneous Exp.
-
10.85
20.81
11.05
9.21
5.61
7.28
6.04
3.97
6.39
9.07
% Of Sales
-
3.74%
5.05%
2.55%
2.41%
1.53%
2.14%
1.99%
1.25%
2.10%
4.16%
EBITDA
-
85.33
153.30
169.72
149.72
144.91
132.20
114.83
137.04
130.37
60.42
EBITDA Margin
-
29.39%
37.21%
39.19%
39.14%
39.44%
38.77%
37.92%
43.27%
42.91%
27.62%
Other Income
-
10.88
5.03
8.97
3.39
20.31
9.57
5.71
4.79
4.79
7.90
Interest
-
4.45
5.55
0.00
0.39
0.43
0.65
0.49
0.48
0.53
0.79
Depreciation
-
33.98
32.45
16.70
14.35
14.38
13.31
13.32
12.20
11.53
8.07
PBT
-
57.78
120.34
161.99
138.37
150.41
127.81
106.74
129.15
123.11
59.46
Tax
-
15.57
33.53
55.62
49.19
53.16
44.78
39.34
45.22
38.73
19.45
Tax Rate
-
26.95%
27.86%
34.34%
35.55%
35.34%
35.04%
36.86%
35.01%
31.46%
32.29%
PAT
-
42.20
86.81
106.38
89.18
97.25
83.02
67.40
83.93
84.38
40.79
PAT before Minority Interest
-
42.20
86.81
106.38
89.18
97.25
83.02
67.40
83.93
84.38
40.79
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
14.53%
21.07%
24.57%
23.31%
26.47%
24.35%
22.26%
26.50%
27.77%
18.65%
PAT Growth
-
-51.39%
-18.40%
19.29%
-8.30%
17.14%
23.18%
-19.69%
-0.53%
106.86%
 
EPS
-
28.32
58.26
71.40
59.85
65.27
55.72
45.23
56.33
56.63
27.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Shareholder's Funds
238.56
244.76
197.56
179.59
180.98
113.13
115.08
109.54
101.96
137.53
Share Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
14.93
14.93
14.93
Total Reserves
223.64
229.83
182.63
164.66
166.06
98.21
100.15
94.62
87.03
122.61
Non-Current Liabilities
33.00
90.35
98.29
90.17
49.63
73.92
84.11
12.51
17.72
2.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.71
57.40
103.29
92.13
47.90
75.68
85.62
16.43
24.20
8.00
Current Liabilities
175.46
188.79
134.49
128.53
227.02
175.64
134.64
162.23
124.49
51.42
Trade Payables
17.56
33.51
26.72
21.86
17.26
11.90
11.96
10.81
9.16
11.14
Other Current Liabilities
46.07
44.30
35.78
35.26
31.02
8.03
10.49
17.13
5.84
5.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
111.83
110.98
71.99
71.41
178.74
155.71
112.19
134.29
109.49
34.52
Total Liabilities
447.02
523.90
430.34
398.29
457.63
362.69
333.83
284.28
244.17
191.30
Net Block
124.82
136.84
70.72
69.11
62.36
76.89
75.17
79.02
74.39
68.72
Gross Block
309.81
289.44
196.73
185.39
170.64
176.71
163.17
157.57
142.79
131.74
Accumulated Depreciation
184.99
152.60
126.01
116.28
108.28
99.82
88.01
78.55
68.39
63.02
Non Current Assets
151.43
209.93
186.06
170.13
120.97
158.61
165.23
102.81
99.25
79.29
Capital Work in Progress
8.70
5.69
0.98
0.44
0.64
0.06
0.04
1.06
1.94
2.82
Non Current Investment
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
14.56
62.26
106.34
94.98
54.09
78.29
88.13
20.33
22.75
7.42
Other Non Current Assets
3.34
5.14
8.01
5.60
3.88
3.38
1.89
2.40
0.15
0.32
Current Assets
295.60
313.96
244.29
228.15
336.66
204.08
168.60
181.47
144.92
112.01
Current Investments
26.55
14.76
16.70
36.44
41.48
24.13
37.30
34.18
37.56
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
64.00
83.35
78.77
55.70
66.40
39.19
37.16
38.11
33.39
31.77
Cash & Bank
50.74
60.49
25.59
28.01
24.27
26.77
21.79
22.95
34.47
39.98
Other Current Assets
154.31
27.61
56.87
45.30
204.52
114.00
72.35
86.22
39.49
40.27
Short Term Loans & Adv.
130.83
127.75
66.35
62.70
168.40
82.26
48.59
65.56
12.64
10.79
Net Current Assets
120.14
125.17
109.79
99.62
109.64
28.44
33.96
19.24
20.43
60.59
Total Assets
447.03
523.89
430.35
398.28
457.63
362.69
333.83
284.28
244.17
191.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Cash From Operating Activity
86.66
130.92
86.93
111.29
92.62
79.97
66.28
104.02
114.18
62.08
PBT
57.78
120.34
161.99
138.37
150.41
127.81
106.74
129.15
123.11
59.46
Adjustment
36.75
46.64
9.57
29.23
1.97
7.41
10.23
6.77
9.86
10.94
Changes in Working Capital
8.55
5.95
-26.16
-2.22
-9.86
-8.97
-18.13
13.14
16.21
4.93
Cash after chg. in Working capital
103.07
172.92
145.40
165.38
142.52
126.25
98.83
149.06
149.18
75.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.41
-42.01
-58.47
-54.09
-49.90
-46.28
-32.55
-45.05
-34.99
-13.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.54
-61.25
-3.44
-13.81
-26.38
-7.00
-7.66
9.58
-37.84
-23.13
Net Fixed Assets
-18.54
-94.94
-12.64
-12.51
-9.63
-17.77
-5.52
-8.87
-16.52
-15.70
Net Investments
-12.64
2.18
20.38
5.28
-13.89
13.17
-12.33
3.38
-35.42
0.80
Others
20.64
31.51
-11.18
-6.58
-2.86
-2.40
10.19
15.07
14.10
-8.23
Cash from Financing Activity
-66.27
-53.04
-86.36
-94.41
-73.04
-68.99
-56.96
-113.99
-70.23
-42.54
Net Cash Inflow / Outflow
9.85
16.62
-2.87
3.07
-6.80
3.98
1.67
-0.40
6.12
-3.59
Opening Cash & Equivalents
38.78
21.45
24.25
21.16
27.57
21.44
19.71
20.58
14.70
18.37
Closing Cash & Equivalent
48.00
38.78
21.45
24.25
21.16
26.43
21.44
19.71
20.58
14.70

Financial Ratios

Consolidated /

Standalone
Description
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Book Value (Rs.)
163.98
132.36
120.32
121.25
75.79
77.10
73.39
68.31
92.14
90.90
ROA
18.19%
25.68%
20.84%
23.71%
23.84%
21.81%
31.76%
38.75%
22.30%
12.45%
ROE
39.25%
56.41%
49.47%
66.13%
72.76%
60.01%
79.36%
70.46%
28.94%
15.93%
ROCE
56.92%
85.90%
76.97%
102.57%
112.58%
95.47%
122.54%
102.99%
43.00%
18.45%
Fixed Asset Turnover
1.70
2.27
2.15
2.12
2.01
1.89
2.11
2.21
1.82
1.90
Receivable days
71.81
56.67
58.25
52.45
40.86
45.36
41.20
39.14
54.73
59.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
49.41
41.94
36.90
28.56
24.62
25.58
23.37
24.78
18.54
22.25
Cash Conversion Cycle
22.40
14.73
21.35
23.89
16.24
19.79
17.83
14.36
36.18
37.50
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
22.69
0.00
351.39
351.95
197.01
219.65
272.71
234.03
77.12
25.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.