Nifty
Sensex
:
:
26042.30
85041.45
-99.80 (-0.38%)
-367.25 (-0.43%)

Logistics

Rating :
44/99

BSE: 544598 | NSE: ACCURACY

5.81
26-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5.85
  •  6
  •  5.72
  •  5.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68473
  •  399789.07
  •  11.32
  •  5.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.32
  • 32.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202.39
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.69%
  • 0.64%
  • 32.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.63
  • 20.35
  • 2.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 0.40
  • -2.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.57
  • -11.94
  • -17.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.37
  • 19.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.86
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.57
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
190.50
253.15
-24.75%
161.69
202.17
-20.02%
236.50
171.34
38.03%
254.24
187.47
35.62%
Expenses
183.71
246.51
-25.48%
156.46
193.20
-19.02%
229.37
156.91
46.18%
246.88
183.43
34.59%
EBITDA
6.80
6.64
2.41%
5.23
8.97
-41.69%
7.13
14.44
-50.62%
7.36
4.04
82.18%
EBIDTM
3.57%
2.62%
3.24%
4.44%
3.01%
8.43%
2.90%
2.16%
Other Income
0.33
0.37
-10.81%
0.74
0.22
236.36%
0.28
0.05
460.00%
0.19
0.00
0
Interest
3.42
3.09
10.68%
2.86
2.81
1.78%
3.05
2.79
9.32%
3.21
2.71
18.45%
Depreciation
2.53
3.01
-15.95%
2.52
2.82
-10.64%
3.42
3.46
-1.16%
2.91
3.31
-12.08%
PBT
1.17
0.90
30.00%
0.58
3.56
-83.71%
0.95
8.25
-88.48%
1.43
-1.97
-
Tax
0.57
0.47
21.28%
0.17
1.09
-84.40%
0.17
-0.94
-
0.46
0.92
-50.00%
PAT
0.60
0.43
39.53%
0.41
2.48
-83.47%
0.77
9.18
-91.61%
0.97
-2.89
-
PATM
0.31%
0.17%
0.25%
1.22%
0.33%
5.36%
0.38%
-1.54%
EPS
0.04
0.03
33.33%
0.03
0.16
-81.25%
0.05
0.61
-91.80%
0.06
-0.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
842.93
946.06
708.33
877.34
824.45
374.73
348.38
338.73
Net Sales Growth
3.54%
33.56%
-19.26%
6.42%
120.01%
7.56%
2.85%
 
Cost Of Goods Sold
210.31
216.70
220.93
250.26
115.41
13.12
4.99
0.00
Gross Profit
632.62
729.37
487.39
627.08
709.04
361.61
343.39
338.73
GP Margin
75.05%
77.10%
68.81%
71.48%
86.00%
96.50%
98.57%
100%
Total Expenditure
816.42
915.43
683.88
842.03
776.94
344.70
320.01
314.08
Power & Fuel Cost
-
36.49
37.22
28.34
13.89
33.31
0.28
0.29
% Of Sales
-
3.86%
5.25%
3.23%
1.68%
8.89%
0.08%
0.09%
Employee Cost
-
18.68
17.06
14.14
9.92
6.79
7.55
4.32
% Of Sales
-
1.97%
2.41%
1.61%
1.20%
1.81%
2.17%
1.28%
Manufacturing Exp.
-
630.85
397.51
530.06
621.64
24.52
0.00
4.80
% Of Sales
-
66.68%
56.12%
60.42%
75.40%
6.54%
0%
1.42%
General & Admin Exp.
-
7.23
7.24
6.56
5.80
4.55
6.20
4.77
% Of Sales
-
0.76%
1.02%
0.75%
0.70%
1.21%
1.78%
1.41%
Selling & Distn. Exp.
-
1.98
1.75
9.42
7.62
259.97
299.67
298.19
% Of Sales
-
0.21%
0.25%
1.07%
0.92%
69.38%
86.02%
88.03%
Miscellaneous Exp.
-
3.51
2.17
3.26
2.65
2.42
1.32
1.71
% Of Sales
-
0.37%
0.31%
0.37%
0.32%
0.65%
0.38%
0.50%
EBITDA
26.52
30.63
24.45
35.31
47.51
30.03
28.37
24.65
EBITDA Margin
3.15%
3.24%
3.45%
4.02%
5.76%
8.01%
8.14%
7.28%
Other Income
1.54
1.05
0.63
1.46
1.64
0.97
1.00
4.78
Interest
12.54
12.68
11.68
12.41
9.85
6.09
8.13
5.25
Depreciation
11.38
12.16
12.98
12.34
12.51
12.40
15.85
11.93
PBT
4.13
6.84
0.43
12.02
26.80
12.52
5.41
12.25
Tax
1.37
2.19
-0.07
3.80
8.67
3.67
1.29
4.17
Tax Rate
33.17%
32.02%
-16.28%
31.61%
32.35%
29.31%
23.84%
34.04%
PAT
2.75
4.65
0.50
8.22
18.10
8.78
4.07
8.06
PAT before Minority Interest
2.75
4.65
0.50
8.22
18.13
8.85
4.12
8.08
Minority Interest
0.00
0.00
0.00
0.00
-0.03
-0.07
-0.05
-0.02
PAT Margin
0.33%
0.49%
0.07%
0.94%
2.20%
2.34%
1.17%
2.38%
PAT Growth
-70.11%
830.00%
-93.92%
-54.59%
106.15%
115.72%
-49.50%
 
EPS
0.18
0.31
0.03
0.55
1.20
0.58
0.27
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
120.79
116.14
115.64
108.18
82.11
73.51
69.45
Share Capital
15.06
15.06
15.06
15.06
15.06
15.06
15.06
Total Reserves
105.73
101.08
92.26
84.80
67.06
58.46
54.39
Non-Current Liabilities
28.45
34.67
26.62
45.71
47.36
44.24
35.97
Secured Loans
18.03
11.69
19.20
37.70
45.44
41.85
33.30
Unsecured Loans
3.59
15.46
0.00
0.82
0.98
1.59
1.30
Long Term Provisions
1.08
1.11
0.75
0.39
0.15
0.00
0.00
Current Liabilities
165.86
127.50
143.93
146.06
69.43
62.29
58.72
Trade Payables
45.11
38.20
39.69
49.92
14.59
18.36
14.22
Other Current Liabilities
24.42
22.75
38.73
49.17
26.40
18.72
19.86
Short Term Borrowings
94.05
66.41
65.51
46.85
28.44
25.20
18.83
Short Term Provisions
2.28
0.15
0.00
0.12
0.00
0.00
5.80
Total Liabilities
315.10
278.31
286.19
300.37
199.05
180.12
164.17
Net Block
65.53
70.30
74.02
56.17
55.40
50.67
59.67
Gross Block
173.34
165.95
156.69
126.83
113.72
96.59
90.19
Accumulated Depreciation
107.81
95.65
82.67
70.66
58.32
45.92
30.51
Non Current Assets
88.11
72.85
75.05
62.29
56.98
56.01
61.97
Capital Work in Progress
0.00
0.00
0.00
4.55
0.00
3.19
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.48
2.27
0.74
1.42
1.41
1.43
1.47
Other Non Current Assets
0.09
0.27
0.29
0.16
0.17
0.73
0.83
Current Assets
226.99
205.46
211.15
238.08
142.08
124.11
102.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.56
17.63
31.74
17.45
1.24
1.25
0.82
Sundry Debtors
145.46
115.45
106.82
134.41
105.31
97.70
84.21
Cash & Bank
15.16
11.93
15.80
8.13
5.77
0.81
1.64
Other Current Assets
50.81
11.53
7.89
8.22
29.77
24.35
15.51
Short Term Loans & Adv.
46.76
48.92
48.90
69.86
24.32
22.16
13.45
Net Current Assets
61.13
77.96
67.21
92.02
72.65
61.82
43.48
Total Assets
315.10
278.31
286.20
300.37
199.06
180.12
164.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
0.56
27.92
46.12
-19.22
16.98
0.40
0.00
PBT
6.84
0.43
12.02
26.80
12.52
5.41
0.00
Adjustment
23.23
31.64
23.09
20.40
17.04
22.40
0.00
Changes in Working Capital
-27.23
-4.00
14.71
-58.29
-8.91
-27.41
0.00
Cash after chg. in Working capital
2.84
28.07
49.82
-11.10
20.65
0.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.28
-0.15
-3.70
-8.12
-3.67
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.13
-8.74
-25.14
-10.92
-13.38
-9.07
0.00
Net Fixed Assets
-7.38
-9.27
-27.03
-16.01
-13.87
-9.56
Net Investments
0.00
0.00
-0.41
-0.36
0.00
0.00
Others
-2.75
0.53
2.30
5.45
0.49
0.49
Cash from Financing Activity
9.24
-18.86
-20.53
26.84
0.82
7.84
0.00
Net Cash Inflow / Outflow
-0.32
0.32
0.46
-3.30
4.42
-0.84
0.00
Opening Cash & Equivalents
2.70
2.39
1.94
5.24
0.81
1.65
0.00
Closing Cash & Equivalent
2.38
2.71
2.39
1.94
5.24
0.81
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
8.02
7.71
7.13
6.63
54.54
48.83
46.13
ROA
1.57%
0.18%
2.80%
7.26%
4.67%
2.39%
4.92%
ROE
3.93%
0.44%
7.93%
19.93%
11.37%
5.77%
11.63%
ROCE
8.19%
5.38%
10.85%
18.42%
11.50%
9.40%
12.80%
Fixed Asset Turnover
5.58
4.39
6.19
6.85
3.56
3.73
3.76
Receivable days
50.33
57.27
50.18
53.06
98.87
95.29
90.74
Inventory Days
6.40
12.72
10.23
4.14
1.21
1.08
0.88
Payable days
70.16
64.34
65.35
102.01
458.41
18.01
16.15
Cash Conversion Cycle
-13.43
5.65
-4.93
-44.81
-358.34
78.36
75.47
Total Debt/Equity
1.08
0.94
1.02
1.18
1.10
1.06
0.97
Interest Cover
1.54
1.04
1.97
3.72
3.06
1.67
3.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.