Nifty
Sensex
:
:
11288.65
38164.59
-216.30 (-1.88%)
-681.23 (-1.75%)

Engineering - Industrial Equipments

Rating :
55/99

BSE: 532762 | NSE: ACE

68.40
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  69.90
  •  70.20
  •  68.00
  •  69.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  187653
  •  128.82
  •  93.95
  •  31.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 777.36
  • 21.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 850.92
  • 0.73%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.43%
  • 1.74%
  • 21.58%
  • FII
  • DII
  • Others
  • 0.66%
  • 0.73%
  • 2.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 12.65
  • 2.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 24.44
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 39.46
  • 0.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.59
  • 37.96
  • 18.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.40
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.41
  • 14.47
  • 13.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
100.97
293.37
-65.58%
305.47
0.00
0
289.26
362.64
-20.23%
268.12
343.98
-22.05%
Expenses
101.09
271.66
-62.79%
278.24
0.00
0
266.88
336.68
-20.73%
247.91
322.73
-23.18%
EBITDA
-0.12
21.72
-
27.23
0.00
0
22.39
25.95
-13.72%
20.22
21.25
-4.85%
EBIDTM
-0.12%
7.40%
8.91%
0.00%
7.74%
7.16%
7.54%
6.18%
Other Income
2.44
1.90
28.42%
-1.33
0.00
-
1.81
2.52
-28.17%
1.76
3.46
-49.13%
Interest
3.28
3.03
8.25%
4.08
0.00
0
4.19
3.74
12.03%
3.36
3.18
5.66%
Depreciation
3.43
3.02
13.58%
3.71
0.00
0
3.22
2.96
8.78%
3.06
2.93
4.44%
PBT
-4.39
17.57
-
18.10
0.00
0
16.80
21.77
-22.83%
15.56
18.60
-16.34%
Tax
-0.09
5.75
-
4.49
0.00
0
4.08
6.92
-41.04%
1.24
6.21
-80.03%
PAT
-4.30
11.82
-
13.61
0.00
0
12.72
14.85
-14.34%
14.32
12.39
15.58%
PATM
-4.26%
4.03%
4.45%
0.00%
4.40%
4.09%
5.34%
3.60%
EPS
-0.38
1.04
-
1.20
0.00
0
1.12
1.31
-14.50%
1.26
1.09
15.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,156.23
1,342.53
1,086.55
751.06
637.34
599.23
616.32
668.40
856.84
694.93
Net Sales Growth
-
-13.88%
23.56%
44.67%
17.84%
6.36%
-2.77%
-7.79%
-21.99%
23.30%
 
Cost Of Goods Sold
-
794.49
979.70
767.79
528.61
444.15
433.88
444.97
482.83
641.36
523.30
Gross Profit
-
361.74
362.82
318.76
222.45
193.19
165.35
171.35
185.57
215.47
171.63
GP Margin
-
31.29%
27.03%
29.34%
29.62%
30.31%
27.59%
27.80%
27.76%
25.15%
24.70%
Total Expenditure
-
1,064.68
1,244.75
995.04
711.62
606.66
580.49
591.46
638.96
804.05
637.22
Power & Fuel Cost
-
5.17
6.61
5.53
4.48
4.49
4.66
4.46
4.14
3.42
1.98
% Of Sales
-
0.45%
0.49%
0.51%
0.60%
0.70%
0.78%
0.72%
0.62%
0.40%
0.28%
Employee Cost
-
85.69
75.11
67.68
54.54
50.77
42.68
41.98
44.20
40.92
29.00
% Of Sales
-
7.41%
5.59%
6.23%
7.26%
7.97%
7.12%
6.81%
6.61%
4.78%
4.17%
Manufacturing Exp.
-
56.82
58.44
45.45
35.47
30.56
27.72
27.53
27.61
26.52
38.35
% Of Sales
-
4.91%
4.35%
4.18%
4.72%
4.79%
4.63%
4.47%
4.13%
3.10%
5.52%
General & Admin Exp.
-
22.11
22.61
19.59
21.09
20.82
18.93
18.92
18.38
17.12
14.34
% Of Sales
-
1.91%
1.68%
1.80%
2.81%
3.27%
3.16%
3.07%
2.75%
2.00%
2.06%
Selling & Distn. Exp.
-
73.39
76.11
63.42
45.10
36.16
33.32
31.98
42.94
53.62
22.71
% Of Sales
-
6.35%
5.67%
5.84%
6.00%
5.67%
5.56%
5.19%
6.42%
6.26%
3.27%
Miscellaneous Exp.
-
27.00
26.17
25.58
22.32
19.70
19.30
21.62
18.86
21.08
22.71
% Of Sales
-
2.34%
1.95%
2.35%
2.97%
3.09%
3.22%
3.51%
2.82%
2.46%
1.09%
EBITDA
-
91.55
97.78
91.51
39.44
30.68
18.74
24.86
29.44
52.79
57.71
EBITDA Margin
-
7.92%
7.28%
8.42%
5.25%
4.81%
3.13%
4.03%
4.40%
6.16%
8.30%
Other Income
-
4.15
9.71
7.95
7.81
9.59
11.92
5.31
4.58
4.54
7.86
Interest
-
14.66
11.52
13.53
15.96
14.01
13.01
10.41
10.45
7.35
4.97
Depreciation
-
13.01
11.75
11.93
12.07
11.35
9.58
15.28
13.65
13.13
6.94
PBT
-
68.03
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
Tax
-
15.56
28.18
21.98
5.21
6.26
2.82
1.09
3.83
9.89
13.73
Tax Rate
-
22.87%
33.46%
29.71%
27.11%
42.01%
34.94%
24.38%
38.61%
26.83%
25.59%
PAT
-
52.49
56.04
52.09
12.69
9.95
6.53
4.58
7.40
28.33
41.13
PAT before Minority Interest
-
52.47
56.02
52.02
14.01
8.65
5.25
3.38
6.09
26.97
39.93
Minority Interest
-
0.02
0.02
0.07
-1.32
1.30
1.28
1.20
1.31
1.36
1.20
PAT Margin
-
4.54%
4.17%
4.79%
1.69%
1.56%
1.09%
0.74%
1.11%
3.31%
5.92%
PAT Growth
-
-6.33%
7.58%
310.48%
27.54%
52.37%
42.58%
-38.11%
-73.88%
-31.12%
 
EPS
-
4.62
4.94
4.59
1.12
0.88
0.58
0.40
0.65
2.50
3.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
442.64
437.55
382.15
333.98
312.73
291.53
287.17
285.56
280.98
255.42
Share Capital
22.70
23.46
23.46
23.46
53.68
19.79
19.79
19.79
19.79
18.58
Total Reserves
419.94
414.08
358.68
310.52
259.05
271.74
267.39
265.77
261.19
231.67
Non-Current Liabilities
47.12
55.45
83.93
79.69
47.00
45.64
48.37
31.45
30.85
3.64
Secured Loans
29.46
37.25
46.59
37.66
23.97
31.73
39.46
23.24
24.51
0.00
Unsecured Loans
0.00
0.00
17.09
30.22
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.48
2.60
11.51
7.66
6.72
1.28
1.21
1.35
1.68
1.16
Current Liabilities
463.54
393.62
350.40
262.70
259.82
271.81
268.56
290.10
267.73
228.87
Trade Payables
320.50
280.62
235.90
147.39
112.91
116.87
116.99
103.06
77.83
114.69
Other Current Liabilities
95.97
104.82
107.82
87.86
61.14
61.79
47.32
56.31
62.71
29.48
Short Term Borrowings
44.67
6.65
0.57
24.80
82.42
85.83
102.03
126.18
116.56
71.50
Short Term Provisions
2.40
1.53
6.10
2.65
3.35
7.33
2.22
4.56
10.64
13.20
Total Liabilities
953.60
886.91
816.79
676.68
619.89
609.39
604.50
607.42
579.86
488.23
Net Block
399.83
328.03
324.51
335.32
315.08
283.19
274.19
257.16
231.59
159.46
Gross Block
519.36
439.47
428.44
436.35
409.75
355.05
357.97
323.26
282.97
201.16
Accumulated Depreciation
119.52
111.44
103.92
101.03
94.66
71.85
83.78
66.10
51.38
41.70
Non Current Assets
467.45
440.48
421.14
404.37
369.53
349.51
318.85
321.93
287.64
206.22
Capital Work in Progress
19.35
8.28
5.18
7.09
1.81
6.94
4.26
11.52
7.19
5.02
Non Current Investment
33.69
30.95
16.81
10.93
3.16
9.61
0.00
2.56
0.01
0.01
Long Term Loans & Adv.
14.34
69.78
72.38
43.50
46.51
47.31
39.37
50.19
47.52
41.73
Other Non Current Assets
0.24
3.44
2.25
7.53
2.97
2.46
1.03
0.51
1.35
0.00
Current Assets
486.15
446.42
395.65
272.31
250.36
259.86
285.49
285.33
292.05
281.85
Current Investments
6.47
26.66
31.20
18.19
13.60
4.36
11.65
10.84
7.55
5.00
Inventories
270.69
212.89
144.30
113.60
123.82
141.82
162.50
145.01
137.44
122.98
Sundry Debtors
147.33
144.11
169.91
103.94
81.49
80.91
68.51
83.48
85.66
83.18
Cash & Bank
9.27
11.42
10.83
12.57
10.55
11.41
13.77
16.80
20.16
24.65
Other Current Assets
52.39
4.00
2.38
3.53
20.89
21.35
29.06
29.19
41.25
46.04
Short Term Loans & Adv.
48.40
47.34
37.03
20.50
19.76
20.62
28.16
27.97
40.08
46.04
Net Current Assets
22.61
52.80
45.25
9.61
-9.47
-11.96
16.93
-4.77
24.32
52.98
Total Assets
953.60
886.90
816.79
676.68
619.90
609.39
604.50
607.41
579.85
488.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
47.98
72.04
89.39
76.23
57.45
39.60
38.15
43.21
15.17
-1.21
PBT
68.03
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
Adjustment
30.42
20.71
26.09
25.03
18.64
15.10
23.20
21.31
16.86
4.69
Changes in Working Capital
-34.07
-11.00
3.96
36.09
23.64
19.12
11.87
16.87
-23.28
-47.20
Cash after chg. in Working capital
64.38
93.92
104.04
80.34
57.19
42.29
39.54
48.10
30.45
11.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.40
-21.88
-14.65
-4.11
0.26
-2.70
-1.39
-4.90
-15.28
-12.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.60
-26.66
-35.47
-17.30
-25.24
-14.46
-21.33
-45.78
-72.28
-30.88
Net Fixed Assets
-89.86
-15.61
8.26
-31.63
-50.11
-15.67
-23.85
-46.53
-87.29
-50.90
Net Investments
16.37
-0.71
-17.66
-23.92
-2.79
-3.33
1.75
-5.94
-2.78
-5.65
Others
53.89
-10.34
-26.07
38.25
27.66
4.54
0.77
6.69
17.79
25.67
Cash from Financing Activity
-33.43
-43.65
-53.11
-56.80
-33.00
-26.06
-19.33
-1.62
53.92
37.16
Net Cash Inflow / Outflow
-5.06
1.73
0.81
2.13
-0.80
-0.92
-2.51
-4.19
-3.20
5.06
Opening Cash & Equivalents
8.45
6.71
5.90
3.78
13.87
14.80
17.31
21.50
24.65
19.58
Closing Cash & Equivalent
3.39
8.45
6.71
5.90
13.52
13.87
14.80
17.31
21.50
24.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39.00
37.29
32.57
28.47
21.56
23.35
22.90
22.73
22.26
20.29
ROA
5.70%
6.58%
6.97%
2.16%
1.41%
0.87%
0.56%
1.03%
5.05%
9.92%
ROE
11.92%
13.67%
14.53%
4.77%
3.57%
2.30%
1.50%
2.74%
13.20%
23.28%
ROCE
16.27%
20.13%
19.28%
8.23%
7.45%
5.66%
3.93%
5.46%
14.02%
26.06%
Fixed Asset Turnover
2.41
3.09
2.54
1.88
1.76
1.76
1.91
2.31
3.67
4.55
Receivable days
46.00
42.69
45.49
42.46
44.01
43.42
42.68
44.09
34.70
34.25
Inventory Days
76.33
48.56
42.84
54.36
71.98
88.42
86.35
73.63
53.52
46.55
Payable days
104.76
76.33
72.59
68.45
71.78
76.80
70.22
53.93
44.83
52.39
Cash Conversion Cycle
17.57
14.91
15.74
28.36
44.21
55.04
58.80
63.79
43.40
28.41
Total Debt/Equity
0.19
0.12
0.20
0.34
0.44
0.60
0.66
0.69
0.66
0.38
Interest Cover
5.64
8.31
6.47
2.20
2.06
1.62
1.43
1.95
6.02
11.80

Top Investors:

News Update:


  • Action Const. Equip - Quarterly Results
    10th Aug 2020, 14:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.