Nifty
Sensex
:
:
10853.55
36565.56
35.95 (0.33%)
84.47 (0.23%)

Engineering - Industrial Equipments

Rating :
51/99

BSE: 532762 | NSE: ACE

66.20
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  68.95
  •  70.90
  •  65.05
  •  68.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159689
  •  109.30
  •  130.90
  •  48.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 764.10
  • 14.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 805.92
  • 0.76%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.99%
  • 2.65%
  • 20.91%
  • FII
  • DII
  • Others
  • 0.14%
  • 1.69%
  • 4.62%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 17.57
  • 21.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 36.12
  • 19.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 52.77
  • 57.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.56
  • 47.21
  • 37.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 2.51
  • 3.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.14
  • 16.12
  • 16.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
293.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
271.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
21.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
7.40%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
3.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
17.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
5.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
11.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.03%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,342.53
1,086.55
751.06
637.34
599.23
616.32
668.40
856.84
694.93
427.46
Net Sales Growth
-
23.56%
44.67%
17.84%
6.36%
-2.77%
-7.79%
-21.99%
23.30%
62.57%
 
Cost Of Goods Sold
-
979.70
767.79
528.61
444.15
433.88
444.97
482.83
641.36
523.30
325.56
Gross Profit
-
362.82
318.76
222.45
193.19
165.35
171.35
185.57
215.47
171.63
101.89
GP Margin
-
27.03%
29.34%
29.62%
30.31%
27.59%
27.80%
27.76%
25.15%
24.70%
23.84%
Total Expenditure
-
1,244.75
995.04
711.62
606.66
580.49
591.46
638.96
804.05
637.22
393.55
Power & Fuel Cost
-
6.61
5.53
4.48
4.49
4.66
4.46
4.14
3.42
1.98
1.62
% Of Sales
-
0.49%
0.51%
0.60%
0.70%
0.78%
0.72%
0.62%
0.40%
0.28%
0.38%
Employee Cost
-
75.11
62.45
54.54
50.77
42.68
41.98
44.20
40.92
29.00
17.36
% Of Sales
-
5.59%
5.75%
7.26%
7.97%
7.12%
6.81%
6.61%
4.78%
4.17%
4.06%
Manufacturing Exp.
-
58.44
45.45
35.47
30.56
27.72
27.53
27.61
26.52
38.35
20.99
% Of Sales
-
4.35%
4.18%
4.72%
4.79%
4.63%
4.47%
4.13%
3.10%
5.52%
4.91%
General & Admin Exp.
-
22.61
24.82
21.09
20.82
18.93
18.92
18.38
17.12
14.34
10.36
% Of Sales
-
1.68%
2.28%
2.81%
3.27%
3.16%
3.07%
2.75%
2.00%
2.06%
2.42%
Selling & Distn. Exp.
-
76.11
63.42
45.10
36.16
33.32
31.98
42.94
53.62
22.71
12.68
% Of Sales
-
5.67%
5.84%
6.00%
5.67%
5.56%
5.19%
6.42%
6.26%
3.27%
2.97%
Miscellaneous Exp.
-
26.17
25.58
22.32
19.70
19.30
21.62
18.86
21.08
7.54
12.68
% Of Sales
-
1.95%
2.35%
2.97%
3.09%
3.22%
3.51%
2.82%
2.46%
1.09%
1.16%
EBITDA
-
97.78
91.51
39.44
30.68
18.74
24.86
29.44
52.79
57.71
33.91
EBITDA Margin
-
7.28%
8.42%
5.25%
4.81%
3.13%
4.03%
4.40%
6.16%
8.30%
7.93%
Other Income
-
9.71
7.95
7.81
9.59
11.92
5.31
4.58
4.54
7.86
5.66
Interest
-
11.52
13.53
15.96
14.01
13.01
10.41
10.45
7.35
4.97
3.66
Depreciation
-
11.75
11.93
12.07
11.35
9.58
15.28
13.65
13.13
6.94
5.31
PBT
-
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
30.60
Tax
-
28.18
21.98
5.21
6.26
2.82
1.09
3.83
9.89
13.73
8.34
Tax Rate
-
33.46%
29.71%
27.11%
42.01%
34.94%
24.38%
38.61%
26.83%
25.59%
27.25%
PAT
-
56.04
50.64
12.69
9.95
6.53
4.58
7.40
28.33
41.13
23.56
PAT before Minority Interest
-
56.02
52.02
14.01
8.65
5.25
3.38
6.09
26.97
39.93
22.26
Minority Interest
-
0.02
-1.38
-1.32
1.30
1.28
1.20
1.31
1.36
1.20
1.30
PAT Margin
-
4.17%
4.66%
1.69%
1.56%
1.09%
0.74%
1.11%
3.31%
5.92%
5.51%
PAT Growth
-
10.66%
299.05%
27.54%
52.37%
42.58%
-38.11%
-73.88%
-31.12%
74.58%
 
Unadjusted EPS
-
4.78
4.55
1.31
0.84
0.67
0.34
0.62
2.81
4.37
2.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
437.55
382.15
333.98
312.73
291.53
287.17
285.56
280.98
255.42
159.13
Share Capital
23.46
23.46
23.46
53.68
19.79
19.79
19.79
19.79
18.58
17.98
Total Reserves
414.08
358.68
310.52
259.05
271.74
267.39
265.77
261.19
231.67
141.15
Non-Current Liabilities
55.45
83.93
79.69
47.00
45.64
48.37
31.45
30.85
3.64
30.93
Secured Loans
37.25
46.59
37.66
23.97
31.73
39.46
23.24
24.51
0.00
30.18
Unsecured Loans
0.00
17.09
30.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.60
11.51
7.66
6.72
1.28
1.21
1.35
1.68
1.16
0.00
Current Liabilities
393.62
350.40
262.70
259.82
271.81
268.56
290.10
267.73
228.87
126.50
Trade Payables
280.62
235.90
147.39
112.91
116.87
116.99
103.06
77.83
114.69
65.67
Other Current Liabilities
104.82
107.82
87.86
61.14
61.79
47.32
56.31
62.71
29.48
17.99
Short Term Borrowings
6.65
0.57
24.80
82.42
85.83
102.03
126.18
116.56
71.50
0.00
Short Term Provisions
1.53
6.10
2.65
3.35
7.33
2.22
4.56
10.64
13.20
42.83
Total Liabilities
886.91
816.79
676.68
619.89
609.39
604.50
607.42
579.86
488.23
316.85
Net Block
328.03
324.51
335.32
315.08
283.19
274.19
257.16
231.59
159.46
79.36
Gross Block
439.47
428.44
436.35
409.75
355.05
357.97
323.26
282.97
201.16
113.67
Accumulated Depreciation
111.44
103.92
101.03
94.66
71.85
83.78
66.10
51.38
41.70
34.32
Non Current Assets
440.48
421.14
404.37
369.53
349.51
318.85
321.93
287.64
206.22
118.85
Capital Work in Progress
8.28
5.18
7.09
1.81
6.94
4.26
11.52
7.19
5.02
39.48
Non Current Investment
30.95
16.81
10.93
3.16
9.61
0.00
2.56
0.01
0.01
0.01
Long Term Loans & Adv.
69.78
72.38
43.50
46.51
47.31
39.37
50.19
47.52
41.73
0.00
Other Non Current Assets
3.44
2.25
7.53
2.97
2.46
1.03
0.51
1.35
0.00
0.00
Current Assets
446.42
395.65
272.31
250.36
259.86
285.49
285.33
292.05
281.85
197.81
Current Investments
26.66
31.20
18.19
13.60
4.36
11.65
10.84
7.55
5.00
0.00
Inventories
212.89
144.30
113.60
123.82
141.82
162.50
145.01
137.44
122.98
59.66
Sundry Debtors
144.11
169.91
103.94
81.49
80.91
68.51
83.48
85.66
83.18
51.21
Cash & Bank
11.42
10.83
12.57
10.55
11.41
13.77
16.80
20.16
24.65
19.58
Other Current Assets
51.34
2.38
3.53
1.13
21.35
29.06
29.19
41.25
46.04
67.36
Short Term Loans & Adv.
47.34
37.03
20.50
19.76
20.62
28.16
27.97
40.08
46.04
67.36
Net Current Assets
52.80
45.25
9.61
-9.47
-11.96
16.93
-4.77
24.32
52.98
71.32
Total Assets
886.90
816.79
676.68
619.90
609.39
604.50
607.41
579.85
488.25
316.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
72.04
89.39
76.23
57.45
39.60
38.15
43.21
15.17
-1.21
34.74
PBT
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
22.26
Adjustment
20.71
26.09
25.03
18.64
15.10
23.20
21.31
16.86
4.69
18.04
Changes in Working Capital
-11.00
3.96
36.09
23.64
19.12
11.87
16.87
-23.28
-47.20
4.87
Cash after chg. in Working capital
93.92
104.05
80.34
57.19
42.29
39.54
48.10
30.45
11.15
45.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.88
-14.65
-4.11
0.26
-2.70
-1.39
-4.90
-15.28
-12.36
-10.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.66
-35.47
-17.30
-25.24
-14.46
-21.33
-45.78
-72.28
-30.88
-17.99
Net Fixed Assets
-15.61
8.26
-31.63
-50.11
-15.67
-23.85
-46.53
-87.29
-50.90
-46.37
Net Investments
-0.71
-17.66
-23.92
-2.79
-3.33
1.75
-5.94
-2.78
-5.65
-0.91
Others
-10.34
-26.07
38.25
27.66
4.54
0.77
6.69
17.79
25.67
29.29
Cash from Financing Activity
-43.65
-53.11
-56.80
-33.00
-26.06
-19.33
-1.62
53.92
37.16
-15.74
Net Cash Inflow / Outflow
1.73
0.81
2.13
-0.80
-0.92
-2.51
-4.19
-3.20
5.06
1.00
Opening Cash & Equivalents
6.71
5.90
3.78
13.87
14.80
17.31
21.50
24.65
19.58
18.58
Closing Cash & Equivalent
8.45
6.71
5.90
13.52
13.87
14.80
17.31
21.50
24.65
19.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
37.29
32.57
28.47
21.56
23.35
22.90
22.73
22.26
20.29
17.19
ROA
6.58%
6.97%
2.16%
1.41%
0.87%
0.56%
1.03%
5.05%
9.92%
7.50%
ROE
13.67%
14.53%
4.77%
3.57%
2.30%
1.50%
2.74%
13.20%
23.28%
15.09%
ROCE
20.13%
19.28%
8.23%
7.45%
5.66%
3.93%
5.46%
14.02%
26.06%
18.80%
Fixed Asset Turnover
3.09
2.54
1.88
1.76
1.76
1.91
2.31
3.67
4.55
4.00
Receivable days
42.69
45.49
42.46
44.01
43.42
42.68
44.09
34.70
34.25
43.00
Inventory Days
48.56
42.84
54.36
71.98
88.42
86.35
73.63
53.52
46.55
47.59
Payable days
76.33
72.59
68.45
71.78
76.80
70.22
53.93
44.83
52.39
57.41
Cash Conversion Cycle
14.91
15.74
28.36
44.21
55.04
58.80
63.79
43.40
28.41
33.19
Total Debt/Equity
0.12
0.20
0.34
0.44
0.60
0.66
0.69
0.66
0.38
0.20
Interest Cover
8.31
6.47
2.20
2.06
1.62
1.43
1.95
6.02
11.80
9.37

News Update:


  • Action Const. Equip - Quarterly Results
    5th Aug 2019, 15:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.