Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Engineering - Industrial Equipments

Rating :
65/99

BSE: 532762 | NSE: ACE

124.50
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  122.00
  •  129.00
  •  122.00
  •  124.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  727191
  •  910.29
  •  133.00
  •  31.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,411.73
  • 38.53
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,485.29
  • 0.40%
  • 3.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.02%
  • 0.87%
  • 22.20%
  • FII
  • DII
  • Others
  • 0.64%
  • 0.73%
  • 2.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 12.65
  • 2.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • 24.44
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 39.46
  • 0.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.79
  • 33.22
  • 21.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 3.03
  • 3.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.66
  • 16.21
  • 15.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
268.32
268.12
0.07%
100.97
293.37
-65.58%
305.47
299.67
1.94%
289.26
362.64
-20.23%
Expenses
244.08
247.91
-1.54%
101.09
271.66
-62.79%
278.24
275.86
0.86%
266.88
336.68
-20.73%
EBITDA
24.25
20.22
19.93%
-0.12
21.72
-
27.23
23.81
14.36%
22.39
25.95
-13.72%
EBIDTM
9.04%
7.54%
-0.12%
7.40%
8.91%
7.94%
7.74%
7.16%
Other Income
1.80
1.76
2.27%
2.44
1.90
28.42%
-1.33
1.80
-
1.81
2.52
-28.17%
Interest
3.49
3.36
3.87%
3.28
3.03
8.25%
4.08
1.86
119.35%
4.19
3.74
12.03%
Depreciation
3.51
3.06
14.71%
3.43
3.02
13.58%
3.71
2.97
24.92%
3.22
2.96
8.78%
PBT
19.05
15.56
22.43%
-4.39
17.57
-
18.10
20.78
-12.90%
16.80
21.77
-22.83%
Tax
4.45
1.24
258.87%
-0.09
5.75
-
4.49
8.58
-47.67%
4.08
6.92
-41.04%
PAT
14.60
14.32
1.96%
-4.30
11.82
-
13.61
12.19
11.65%
12.72
14.85
-14.34%
PATM
5.44%
5.34%
-4.26%
4.03%
4.45%
4.07%
4.40%
4.09%
EPS
1.29
1.26
2.38%
-0.38
1.04
-
1.20
1.07
12.15%
1.12
1.31
-14.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
964.02
1,156.23
1,342.53
1,086.55
751.06
637.34
599.23
616.32
668.40
856.84
694.93
Net Sales Growth
-21.23%
-13.88%
23.56%
44.67%
17.84%
6.36%
-2.77%
-7.79%
-21.99%
23.30%
 
Cost Of Goods Sold
745.18
794.49
979.70
767.79
528.61
444.15
433.88
444.97
482.83
641.36
523.30
Gross Profit
218.84
361.74
362.82
318.76
222.45
193.19
165.35
171.35
185.57
215.47
171.63
GP Margin
22.70%
31.29%
27.03%
29.34%
29.62%
30.31%
27.59%
27.80%
27.76%
25.15%
24.70%
Total Expenditure
890.29
1,064.68
1,244.75
995.04
711.62
606.66
580.49
591.46
638.96
804.05
637.22
Power & Fuel Cost
-
5.17
6.61
5.53
4.48
4.49
4.66
4.46
4.14
3.42
1.98
% Of Sales
-
0.45%
0.49%
0.51%
0.60%
0.70%
0.78%
0.72%
0.62%
0.40%
0.28%
Employee Cost
-
85.69
75.11
67.68
54.54
50.77
42.68
41.98
44.20
40.92
29.00
% Of Sales
-
7.41%
5.59%
6.23%
7.26%
7.97%
7.12%
6.81%
6.61%
4.78%
4.17%
Manufacturing Exp.
-
56.82
58.44
45.45
35.47
30.56
27.72
27.53
27.61
26.52
38.35
% Of Sales
-
4.91%
4.35%
4.18%
4.72%
4.79%
4.63%
4.47%
4.13%
3.10%
5.52%
General & Admin Exp.
-
22.11
22.62
19.59
21.09
20.82
18.93
18.92
18.38
17.12
14.34
% Of Sales
-
1.91%
1.68%
1.80%
2.81%
3.27%
3.16%
3.07%
2.75%
2.00%
2.06%
Selling & Distn. Exp.
-
73.39
76.11
63.42
45.10
36.16
33.32
31.98
42.94
53.62
22.71
% Of Sales
-
6.35%
5.67%
5.84%
6.00%
5.67%
5.56%
5.19%
6.42%
6.26%
3.27%
Miscellaneous Exp.
-
27.00
26.16
25.58
22.32
19.70
19.30
21.62
18.86
21.08
22.71
% Of Sales
-
2.34%
1.95%
2.35%
2.97%
3.09%
3.22%
3.51%
2.82%
2.46%
1.09%
EBITDA
73.75
91.55
97.78
91.51
39.44
30.68
18.74
24.86
29.44
52.79
57.71
EBITDA Margin
7.65%
7.92%
7.28%
8.42%
5.25%
4.81%
3.13%
4.03%
4.40%
6.16%
8.30%
Other Income
4.72
4.15
9.71
7.95
7.81
9.59
11.92
5.31
4.58
4.54
7.86
Interest
15.04
14.66
11.52
13.53
15.96
14.01
13.01
10.41
10.45
7.35
4.97
Depreciation
13.87
13.01
11.75
11.93
12.07
11.35
9.58
15.28
13.65
13.13
6.94
PBT
49.56
68.03
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
Tax
12.93
15.56
28.18
21.98
5.21
6.26
2.82
1.09
3.83
9.89
13.73
Tax Rate
26.09%
22.87%
33.46%
29.71%
27.11%
42.01%
34.94%
24.38%
38.61%
26.83%
25.59%
PAT
36.63
52.49
56.04
52.09
12.69
9.95
6.53
4.58
7.40
28.33
41.13
PAT before Minority Interest
36.64
52.47
56.02
52.02
14.01
8.65
5.25
3.38
6.09
26.97
39.93
Minority Interest
0.01
0.02
0.02
0.07
-1.32
1.30
1.28
1.20
1.31
1.36
1.20
PAT Margin
3.80%
4.54%
4.17%
4.79%
1.69%
1.56%
1.09%
0.74%
1.11%
3.31%
5.92%
PAT Growth
-31.12%
-6.33%
7.58%
310.48%
27.54%
52.37%
42.58%
-38.11%
-73.88%
-31.12%
 
EPS
3.23
4.62
4.94
4.59
1.12
0.88
0.58
0.40
0.65
2.50
3.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
442.64
437.55
382.15
333.98
312.73
291.53
287.17
285.56
280.98
255.42
Share Capital
22.70
23.46
23.46
23.46
53.68
19.79
19.79
19.79
19.79
18.58
Total Reserves
419.94
414.08
358.68
310.52
259.05
271.74
267.39
265.77
261.19
231.67
Non-Current Liabilities
47.12
55.45
83.93
79.69
47.00
45.64
48.37
31.45
30.85
3.64
Secured Loans
29.46
37.25
46.59
37.66
23.97
31.73
39.46
23.24
24.51
0.00
Unsecured Loans
0.00
0.00
17.09
30.22
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.48
2.60
11.51
7.66
6.72
1.28
1.21
1.35
1.68
1.16
Current Liabilities
463.54
393.62
350.40
262.70
259.82
271.81
268.56
290.10
267.73
228.87
Trade Payables
320.50
280.62
235.90
147.39
112.91
116.87
116.99
103.06
77.83
114.69
Other Current Liabilities
95.97
104.82
107.82
87.86
61.14
61.79
47.32
56.31
62.71
29.48
Short Term Borrowings
44.67
6.65
0.57
24.80
82.42
85.83
102.03
126.18
116.56
71.50
Short Term Provisions
2.40
1.53
6.10
2.65
3.35
7.33
2.22
4.56
10.64
13.20
Total Liabilities
953.60
886.91
816.79
676.68
619.89
609.39
604.50
607.42
579.86
488.23
Net Block
399.83
328.03
324.51
335.32
315.08
283.19
274.19
257.16
231.59
159.46
Gross Block
519.36
439.47
428.44
436.35
409.75
355.05
357.97
323.26
282.97
201.16
Accumulated Depreciation
119.52
111.44
103.92
101.03
94.66
71.85
83.78
66.10
51.38
41.70
Non Current Assets
467.45
440.48
421.14
404.37
369.53
349.51
318.85
321.93
287.64
206.22
Capital Work in Progress
19.35
8.28
5.18
7.09
1.81
6.94
4.26
11.52
7.19
5.02
Non Current Investment
33.69
30.95
16.81
10.93
3.16
9.61
0.00
2.56
0.01
0.01
Long Term Loans & Adv.
14.34
69.78
72.38
43.50
46.51
47.31
39.37
50.19
47.52
41.73
Other Non Current Assets
0.24
3.44
2.25
7.53
2.97
2.46
1.03
0.51
1.35
0.00
Current Assets
486.15
446.42
395.65
272.31
250.36
259.86
285.49
285.33
292.05
281.85
Current Investments
6.47
26.66
31.20
18.19
13.60
4.36
11.65
10.84
7.55
5.00
Inventories
270.69
212.89
144.30
113.60
123.82
141.82
162.50
145.01
137.44
122.98
Sundry Debtors
147.33
144.11
169.91
103.94
81.49
80.91
68.51
83.48
85.66
83.18
Cash & Bank
9.27
11.42
10.83
12.57
10.55
11.41
13.77
16.80
20.16
24.65
Other Current Assets
52.39
4.00
2.38
3.53
20.89
21.35
29.06
29.19
41.25
46.04
Short Term Loans & Adv.
48.40
47.34
37.03
20.50
19.76
20.62
28.16
27.97
40.08
46.04
Net Current Assets
22.61
52.80
45.25
9.61
-9.47
-11.96
16.93
-4.77
24.32
52.98
Total Assets
953.60
886.90
816.79
676.68
619.90
609.39
604.50
607.41
579.85
488.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
47.98
72.04
89.39
76.23
57.45
39.60
38.15
43.21
15.17
-1.21
PBT
68.03
84.21
73.99
19.22
14.90
8.07
4.47
9.92
36.86
53.65
Adjustment
30.42
20.71
26.09
25.03
18.64
15.10
23.20
21.31
16.86
4.69
Changes in Working Capital
-34.07
-11.00
3.96
36.09
23.64
19.12
11.87
16.87
-23.28
-47.20
Cash after chg. in Working capital
64.38
93.92
104.04
80.34
57.19
42.29
39.54
48.10
30.45
11.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.40
-21.88
-14.65
-4.11
0.26
-2.70
-1.39
-4.90
-15.28
-12.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.60
-26.66
-35.47
-17.30
-25.24
-14.46
-21.33
-45.78
-72.28
-30.88
Net Fixed Assets
-89.86
-15.61
8.26
-31.63
-50.11
-15.67
-23.85
-46.53
-87.29
-50.90
Net Investments
16.37
-0.71
-17.66
-23.92
-2.79
-3.33
1.75
-5.94
-2.78
-5.65
Others
53.89
-10.34
-26.07
38.25
27.66
4.54
0.77
6.69
17.79
25.67
Cash from Financing Activity
-33.43
-43.65
-53.11
-56.80
-33.00
-26.06
-19.33
-1.62
53.92
37.16
Net Cash Inflow / Outflow
-5.06
1.73
0.81
2.13
-0.80
-0.92
-2.51
-4.19
-3.20
5.06
Opening Cash & Equivalents
8.45
6.71
5.90
3.78
13.87
14.80
17.31
21.50
24.65
19.58
Closing Cash & Equivalent
3.39
8.45
6.71
5.90
13.52
13.87
14.80
17.31
21.50
24.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39.00
37.29
32.57
28.47
21.56
23.35
22.90
22.73
22.26
20.29
ROA
5.70%
6.58%
6.97%
2.16%
1.41%
0.87%
0.56%
1.03%
5.05%
9.92%
ROE
11.92%
13.67%
14.53%
4.77%
3.57%
2.30%
1.50%
2.74%
13.20%
23.28%
ROCE
16.27%
20.13%
19.28%
8.23%
7.45%
5.66%
3.93%
5.46%
14.02%
26.06%
Fixed Asset Turnover
2.41
3.09
2.54
1.88
1.76
1.76
1.91
2.31
3.67
4.55
Receivable days
46.00
42.69
45.49
42.46
44.01
43.42
42.68
44.09
34.70
34.25
Inventory Days
76.33
48.56
42.84
54.36
71.98
88.42
86.35
73.63
53.52
46.55
Payable days
104.76
76.33
72.59
68.45
71.78
76.80
70.22
53.93
44.83
52.39
Cash Conversion Cycle
17.57
14.91
15.74
28.36
44.21
55.04
58.80
63.79
43.40
28.41
Total Debt/Equity
0.19
0.12
0.20
0.34
0.44
0.60
0.66
0.69
0.66
0.38
Interest Cover
5.64
8.31
6.47
2.20
2.06
1.62
1.43
1.95
6.02
11.80

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.