PBT
0.02
0.04
0.04
0.08
0.07
0.02
0.01
0.00
-0.01
-0.01
Adjustment
-0.48
0.02
0.02
0.02
0.02
0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
0.04
0.20
0.37
-0.21
0.12
-0.36
-0.07
0.00
0.00
0.00
Cash after chg. in Working capital
-0.42
0.25
0.43
-0.12
0.21
-0.31
-0.06
0.00
-0.01
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00