PBT
3.53
3.00
-0.01
-3.31
-28.73
-3.95
0.00
0.00
0.62
2.33
Adjustment
7.06
3.08
0.00
2.73
22.87
3.65
0.00
0.00
6.07
3.28
Changes in Working Capital
-8.93
-58.18
0.01
-0.48
5.46
-0.74
0.00
0.00
117.69
-131.74
Cash after chg. in Working capital
1.66
-52.10
0.00
-1.07
-0.39
-1.04
0.00
0.00
124.39
-126.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.12
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00