PBT
5.35
3.53
3.00
-0.01
-3.31
-28.73
-3.95
0.00
0.00
0.62
Adjustment
4.85
7.06
3.08
0.00
2.73
22.87
3.65
0.00
0.00
6.07
Changes in Working Capital
5.98
-8.93
-58.18
0.01
-0.48
5.46
-0.74
0.00
0.00
117.69
Cash after chg. in Working capital
16.17
1.66
-52.10
0.00
-1.07
-0.39
-1.04
0.00
0.00
124.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00