Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Textile - Spinning

Rating :
N/A

BSE: 530745 | NSE: Not Listed

16.3
09-May-2025
  • Open
  • High
  • Low
  • Previous Close
  •  15.99
  •  16.3
  •  15.99
  •  3.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26834
  •  436072
  •  16.30
  •  3.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.77
  • 0.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.62
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.70%
  • 4.65%
  • 43.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 67.67
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.12
  • 0.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.03
  • 0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.53
  • 1.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
36.09
24.93
44.77%
33.16
17.06
94.37%
16.42
11.23
46.22%
28.76
53.42
-46.16%
Expenses
33.32
22.01
51.39%
30.14
14.81
103.51%
14.08
9.81
43.53%
24.61
50.45
-51.22%
EBITDA
2.77
2.92
-5.14%
3.01
2.25
33.78%
2.34
1.43
63.64%
4.16
2.97
40.07%
EBIDTM
7.67%
11.72%
9.08%
13.19%
14.26%
12.71%
14.45%
5.56%
Other Income
0.00
0.04
-100.00%
0.26
0.09
188.89%
0.02
0.00
0
-0.03
0.05
-
Interest
0.47
0.55
-14.55%
0.43
0.57
-24.56%
0.35
0.48
-27.08%
0.75
0.48
56.25%
Depreciation
1.26
1.12
12.50%
1.26
1.64
-23.17%
1.23
0.41
200.00%
1.71
0.34
402.94%
PBT
1.03
1.29
-20.16%
1.58
0.13
1,115.38%
0.79
0.54
46.30%
1.67
2.20
-24.09%
Tax
0.39
0.00
0
0.02
-0.03
-
0.00
0.03
-100.00%
-0.65
-0.04
-
PAT
0.65
1.28
-49.22%
1.56
0.16
875.00%
0.78
0.50
56.00%
2.32
2.24
3.57%
PATM
1.79%
5.15%
4.69%
0.94%
4.76%
4.47%
8.06%
4.19%
EPS
0.09
0.22
-59.09%
0.25
0.03
733.33%
0.13
0.09
44.44%
0.38
0.40
-5.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
114.43
81.99
69.45
0.00
Net Sales Growth
7.30%
18.06%
0
 
Cost Of Goods Sold
88.71
55.75
48.44
0.00
Gross Profit
25.72
26.25
21.01
0.00
GP Margin
22.48%
32.02%
30.25%
0
Total Expenditure
102.15
71.24
63.26
0.01
Power & Fuel Cost
-
0.07
0.06
0.00
% Of Sales
-
0.09%
0.09%
0
Employee Cost
-
7.53
7.16
0.00
% Of Sales
-
9.18%
10.31%
0
Manufacturing Exp.
-
2.72
4.99
0.00
% Of Sales
-
3.32%
7.19%
0
General & Admin Exp.
-
4.22
2.38
0.01
% Of Sales
-
5.15%
3.43%
0
Selling & Distn. Exp.
-
0.23
0.20
0.00
% Of Sales
-
0.28%
0.29%
0
Miscellaneous Exp.
-
0.72
0.03
0.00
% Of Sales
-
0.88%
0.04%
0
EBITDA
12.28
10.75
6.19
-0.01
EBITDA Margin
10.73%
13.11%
8.91%
0
Other Income
0.25
0.10
0.05
0.00
Interest
2.00
2.35
1.84
0.00
Depreciation
5.46
4.88
1.36
0.00
PBT
5.07
3.62
3.04
-0.01
Tax
-0.24
-0.65
0.14
0.00
Tax Rate
-4.73%
-17.96%
4.61%
0.00%
PAT
5.31
4.24
2.90
-0.01
PAT before Minority Interest
5.19
4.27
2.90
-0.01
Minority Interest
-0.12
-0.03
0.00
0.00
PAT Margin
4.64%
5.17%
4.18%
0
PAT Growth
27.03%
46.21%
-
 
EPS
0.87
0.70
0.48
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
94.13
82.15
-31.90
Share Capital
60.74
55.74
101.69
Total Reserves
33.38
26.21
-133.59
Non-Current Liabilities
5.26
7.87
27.81
Secured Loans
0.40
0.65
0.00
Unsecured Loans
4.84
6.53
27.81
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
21.45
21.77
5.04
Trade Payables
8.12
8.61
4.58
Other Current Liabilities
3.01
2.23
0.46
Short Term Borrowings
8.79
9.85
0.00
Short Term Provisions
1.54
1.08
0.00
Total Liabilities
120.91
111.79
0.95
Net Block
37.28
39.16
0.00
Gross Block
50.17
47.17
0.00
Accumulated Depreciation
12.89
8.01
0.00
Non Current Assets
43.23
41.63
0.00
Capital Work in Progress
3.96
0.48
0.00
Non Current Investment
2.00
2.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
74.81
66.97
0.94
Current Investments
0.00
0.00
0.00
Inventories
28.47
14.60
0.00
Sundry Debtors
41.35
46.13
0.00
Cash & Bank
1.78
1.64
0.58
Other Current Assets
3.22
0.30
0.00
Short Term Loans & Adv.
3.10
4.30
0.36
Net Current Assets
53.36
45.21
-4.10
Total Assets
120.91
111.78
0.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
3.21
-52.13
0.00
PBT
3.62
3.04
-0.01
Adjustment
7.05
3.15
0.00
Changes in Working Capital
-7.44
-58.32
0.01
Cash after chg. in Working capital
3.23
-52.13
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.39
-15.54
0.00
Net Fixed Assets
-6.36
-46.69
Net Investments
0.00
-2.01
Others
-0.03
33.16
Cash from Financing Activity
3.32
68.67
0.00
Net Cash Inflow / Outflow
0.15
1.00
0.00
Opening Cash & Equivalents
1.64
0.63
0.58
Closing Cash & Equivalent
1.78
1.64
0.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
15.02
14.13
-3.14
ROA
3.67%
5.15%
-1.06%
ROE
5.02%
12.39%
0.00%
ROCE
5.84%
10.46%
0.00%
Fixed Asset Turnover
1.68
1.47
0.00
Receivable days
194.70
242.45
0.00
Inventory Days
95.86
76.75
0.00
Payable days
54.74
49.67
0.00
Cash Conversion Cycle
235.83
269.52
0.00
Total Debt/Equity
0.17
0.23
-0.87
Interest Cover
2.54
2.66
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.