Nifty
Sensex
:
:
24394.40
80077.31
-19.10 (-0.08%)
-71.57 (-0.09%)

Conglomerate

Rating :
50/99

BSE: 512599 | NSE: ADANIENT

3147.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3143.90
  •  3158.55
  •  3123.95
  •  3144.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  663988
  •  20875.49
  •  3743.90
  •  2142.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 338,449.23
  • 104.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 384,128.63
  • 0.04%
  • 9.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.40%
  • 3.18%
  • FII
  • DII
  • Others
  • 11.73%
  • 5.98%
  • 3.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 17.31
  • 11.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.89
  • 37.86
  • 25.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 28.98
  • 90.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.25
  • 110.07
  • 141.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 7.01
  • 9.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 34.74
  • 44.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
29,180.02
28,943.84
0.82%
28,336.38
26,612.23
6.48%
22,517.33
38,175.23
-41.02%
25,438.45
40,844.25
-37.72%
Expenses
25,984.58
25,489.56
1.94%
25,210.08
25,100.04
0.44%
20,087.21
36,305.88
-44.67%
22,914.45
39,101.86
-41.40%
EBITDA
3,195.44
3,454.28
-7.49%
3,126.30
1,512.19
106.74%
2,430.12
1,869.35
30.00%
2,524.00
1,742.39
44.86%
EBIDTM
10.95%
11.93%
11.03%
5.68%
10.79%
4.90%
9.92%
4.27%
Other Income
450.27
519.96
-13.40%
591.16
455.58
29.76%
548.70
266.23
106.10%
371.49
222.18
67.20%
Interest
1,512.62
1,524.74
-0.79%
596.78
595.90
0.15%
1,342.84
933.98
43.78%
1,103.11
915.00
20.56%
Depreciation
811.47
895.43
-9.38%
759.86
592.22
28.31%
756.96
531.39
42.45%
713.86
417.10
71.15%
PBT
694.25
1,184.75
-41.40%
2,360.82
779.65
202.81%
791.02
670.21
18.03%
1,078.52
632.47
70.53%
Tax
430.12
449.32
-4.27%
443.15
142.99
209.92%
397.80
231.31
71.98%
360.36
221.74
62.51%
PAT
264.13
735.43
-64.08%
1,917.67
636.66
201.21%
393.22
438.90
-10.41%
718.16
410.73
74.85%
PATM
0.91%
2.54%
6.77%
2.39%
1.75%
1.15%
2.82%
1.01%
EPS
3.95
6.34
-37.70%
16.57
7.19
130.46%
2.00
4.04
-50.50%
5.91
4.12
43.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
96,420.98
127,539.50
69,420.18
39,537.13
43,402.56
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
Net Sales Growth
-
-24.40%
83.72%
75.58%
-8.91%
5.71%
6.85%
3.18%
9.74%
-47.46%
 
Cost Of Goods Sold
-
50,391.23
93,486.90
53,717.50
30,247.82
34,660.33
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
Gross Profit
-
46,029.75
34,052.60
15,702.68
9,289.31
8,742.23
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
GP Margin
-
47.74%
26.70%
22.62%
23.50%
20.14%
17.66%
18.81%
16.11%
16.24%
33.71%
Total Expenditure
-
85,044.38
118,721.81
65,793.80
37,032.08
41,118.25
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
Power & Fuel Cost
-
26.46
18.42
58.98
13.40
12.22
5.74
2.91
7.42
7.50
579.91
% Of Sales
-
0.03%
0.01%
0.08%
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
0.90%
Employee Cost
-
2,330.95
1,877.18
1,180.56
829.31
682.48
674.60
646.33
538.94
527.92
1,150.36
% Of Sales
-
2.42%
1.47%
1.70%
2.10%
1.57%
1.64%
1.68%
1.45%
1.56%
1.78%
Manufacturing Exp.
-
22,817.87
14,397.17
7,803.67
4,367.53
3,131.30
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
% Of Sales
-
23.66%
11.29%
11.24%
11.05%
7.21%
6.24%
5.76%
5.07%
4.83%
5.89%
General & Admin Exp.
-
4,201.92
2,925.67
1,123.65
510.90
359.84
328.65
249.19
292.22
259.50
704.07
% Of Sales
-
4.36%
2.29%
1.62%
1.29%
0.83%
0.80%
0.65%
0.78%
0.76%
1.09%
Selling & Distn. Exp.
-
4,048.11
5,192.18
1,280.17
786.98
1,579.48
892.76
670.22
736.49
1,089.35
2,267.02
% Of Sales
-
4.20%
4.07%
1.84%
1.99%
3.64%
2.17%
1.74%
1.98%
3.21%
3.51%
Miscellaneous Exp.
-
1,227.84
824.29
629.27
276.14
692.60
643.63
186.33
188.19
333.73
2,267.02
% Of Sales
-
1.27%
0.65%
0.91%
0.70%
1.60%
1.57%
0.48%
0.51%
0.98%
1.27%
EBITDA
-
11,376.60
8,817.69
3,626.38
2,505.05
2,284.31
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
EBITDA Margin
-
11.80%
6.91%
5.22%
6.34%
5.26%
5.22%
8.48%
6.30%
4.87%
19.27%
Other Income
-
1,860.53
1,194.59
1,099.33
753.80
683.65
579.95
639.54
742.76
1,136.61
937.97
Interest
-
4,554.70
3,968.90
2,525.88
1,376.85
1,572.32
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
Depreciation
-
3,042.15
2,436.14
1,247.78
537.14
472.06
416.45
1,267.92
640.00
314.45
3,521.86
PBT
-
5,640.28
3,607.24
952.05
1,344.86
923.58
668.90
780.87
877.65
1,117.61
2,805.31
Tax
-
1,631.51
1,037.94
476.68
339.65
324.33
194.32
130.61
96.88
77.94
365.39
Tax Rate
-
33.13%
32.06%
50.07%
31.28%
28.90%
38.03%
25.71%
10.71%
7.38%
13.72%
PAT
-
3,198.91
2,251.32
464.23
623.20
896.18
527.83
540.38
870.21
988.73
1,948.04
PAT before Minority Interest
-
3,293.40
2,199.98
475.37
746.32
798.00
316.60
377.33
807.72
977.84
2,298.00
Minority Interest
-
-94.49
51.34
-11.14
-123.12
98.18
211.23
163.05
62.49
10.89
-349.96
PAT Margin
-
3.32%
1.77%
0.67%
1.58%
2.06%
1.29%
1.41%
2.34%
2.91%
3.02%
PAT Growth
-
42.09%
384.96%
-25.51%
-30.46%
69.79%
-2.32%
-37.90%
-11.99%
-49.24%
 
EPS
-
28.06
19.75
4.07
5.47
7.86
4.63
4.74
7.63
8.67
17.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
36,452.09
33,051.01
21,616.51
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
Share Capital
114.00
114.00
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
36,338.09
32,937.01
21,506.53
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
Non-Current Liabilities
74,372.26
58,585.38
31,448.21
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
Secured Loans
30,636.31
20,614.06
9,965.67
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
Unsecured Loans
15,705.84
11,975.97
11,477.76
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
3,525.83
Long Term Provisions
446.45
401.49
278.97
76.82
63.00
49.93
46.13
43.90
43.58
498.07
Current Liabilities
44,058.11
44,803.05
43,849.78
21,483.09
23,288.88
22,509.29
34,299.54
22,226.95
19,971.28
42,875.03
Trade Payables
24,669.26
28,546.85
17,647.82
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
Other Current Liabilities
14,185.77
11,791.84
6,569.31
3,867.69
3,227.40
3,470.42
13,072.45
2,921.48
3,539.47
12,087.48
Short Term Borrowings
4,897.29
4,241.85
19,369.26
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
Short Term Provisions
305.79
222.51
263.39
89.05
110.98
91.00
78.71
70.58
79.25
991.17
Total Liabilities
159,992.66
141,278.48
101,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
Net Block
65,737.50
56,812.82
30,076.22
10,837.61
10,476.46
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
Gross Block
74,300.67
62,285.20
33,626.30
13,034.52
12,441.89
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
Accumulated Depreciation
8,563.17
5,472.38
3,550.08
2,196.91
1,965.43
1,451.98
1,339.41
954.59
339.36
12,651.97
Non Current Assets
123,726.15
104,156.75
70,640.97
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
Capital Work in Progress
35,179.50
24,025.21
23,544.42
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
Non Current Investment
7,246.21
6,145.17
4,229.19
5,473.43
1,897.53
1,530.55
1,424.73
981.61
773.92
153.21
Long Term Loans & Adv.
9,298.44
12,384.35
10,641.96
5,201.45
2,383.72
2,617.54
2,822.76
2,293.44
790.71
4,174.48
Other Non Current Assets
6,023.70
4,720.89
2,102.63
1,265.06
338.23
147.76
428.43
405.20
271.50
3,098.28
Current Assets
36,526.15
37,021.73
30,945.39
19,963.31
24,182.92
23,128.01
35,456.38
22,158.67
21,336.68
32,725.16
Current Investments
1,454.48
165.00
63.02
29.51
54.96
2.82
71.69
96.76
31.03
590.90
Inventories
9,486.86
6,918.05
6,788.28
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
Sundry Debtors
9,792.93
12,552.88
13,712.19
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
15,319.15
Cash & Bank
7,068.48
5,373.69
3,915.86
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
Other Current Assets
8,723.40
2,712.48
1,515.06
989.15
5,042.38
4,440.06
19,059.11
5,953.17
8,278.91
9,082.39
Short Term Loans & Adv.
6,485.45
9,299.63
4,950.98
3,394.14
3,888.60
3,481.64
5,120.72
5,404.88
8,103.25
8,188.30
Net Current Assets
-7,531.96
-7,781.32
-12,904.39
-1,519.78
894.04
618.72
1,156.84
-68.28
1,365.40
-10,149.87
Total Assets
160,252.30
141,178.48
101,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10,312.19
17,626.46
1,385.28
4,043.31
2,453.56
3,326.70
2,942.39
774.07
5,112.01
8,531.65
PBT
4,926.56
3,249.90
952.05
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
2,663.39
Adjustment
7,122.23
5,941.14
3,170.07
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
9,937.49
Changes in Working Capital
-28.70
9,345.39
-2,532.17
1,800.16
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
-3,235.45
Cash after chg. in Working capital
12,020.09
18,536.43
1,589.95
4,155.50
2,720.69
3,537.61
3,192.49
993.57
5,342.52
9,365.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,707.90
-909.97
-204.67
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
-833.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19,082.18
-16,860.09
-17,487.38
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
-11,760.49
Net Fixed Assets
-107.06
-240.98
-397.53
-222.39
-108.12
-192.51
29.10
70.24
-563.69
-74.65
Net Investments
-4,123.00
-6,510.64
-972.04
-190.40
-321.30
1,064.73
82.23
-1,990.29
5,844.14
-402.83
Others
-14,852.12
-10,108.47
-16,117.81
-7,489.60
-1,893.55
936.91
-7,817.80
691.17
-7,600.61
-11,283.01
Cash from Financing Activity
8,878.68
-1,197.52
15,901.42
3,108.81
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
3,740.99
Net Cash Inflow / Outflow
108.69
-431.15
-200.68
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
512.15
Opening Cash & Equivalents
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
1,408.97
Closing Cash & Equivalent
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,921.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
319.76
289.92
196.55
156.02
154.09
134.17
137.20
128.53
121.64
233.93
ROA
2.18%
1.81%
0.62%
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
1.85%
ROE
9.48%
8.05%
2.45%
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
9.29%
ROCE
11.81%
10.70%
7.21%
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
9.48%
Fixed Asset Turnover
1.41
2.66
2.98
3.10
3.79
3.68
2.91
2.94
0.63
0.74
Receivable days
42.29
37.58
67.55
115.99
115.44
117.38
117.98
112.15
136.88
71.73
Inventory Days
31.05
19.61
22.46
19.94
22.00
22.28
18.97
14.44
28.88
22.58
Payable days
171.71
81.10
88.21
122.84
94.35
86.63
78.99
66.94
61.66
38.17
Cash Conversion Cycle
-98.36
-23.91
1.81
13.09
43.09
53.03
57.96
59.65
104.10
56.15
Total Debt/Equity
1.45
1.16
1.93
0.93
0.73
0.76
1.17
1.47
1.43
3.25
Interest Cover
2.08
1.82
1.38
1.79
1.71
1.31
1.27
1.58
1.78
1.38

News Update:


  • Adani Group’s JV to acquire Coredge.io
    16th Jul 2024, 17:46 PM

    This acquisition is Adani’s ability to put AI capabilities directly in the hands of organisations that require specialized sovereign cloud services for AI training and inferencing

    Read More
  • Adani Defence & Aerospace signs cooperation agreement with EDGE Group
    11th Jun 2024, 14:13 PM

    The agreement will explore the establishment of R&D facilities in India and the UAE

    Read More
  • Adani Enterprises’ arm achieves 7% growth in air cargo during FY 2023-24
    10th Jun 2024, 12:00 PM

    AAHL facilitated a remarkable 10,13,115 metric tonnes of cargo in FY 2023-24

    Read More
  • Adani Enterprises’ JV completes acquisition of 100% stake in Terravista Developers
    29th May 2024, 09:20 AM

    The object of acquisition is to set up infrastructure facilities

    Read More
  • Adani Enterprises gets nod to raise funds up to Rs 16,600 crore
    28th May 2024, 18:22 PM

    The Board of Directors of the Company at its meeting held on May 28, 2024 has approved the same

    Read More
  • Adani Enterprises planning to spend Rs 80,000 crore across businesses in FY25
    13th May 2024, 11:10 AM

    A bulk of the capital expenditure planned for 2024-25 fiscal will be on new energy businesses and airports

    Read More
  • Adani Enterprises’ arm acquires 49% stake in UAE based entity Sirius Digitech
    10th May 2024, 09:28 AM

    Cost of acquisition is $24,500

    Read More
  • Adani Enterprises reports 55% fall in Q4 consolidated net profit
    2nd May 2024, 16:57 PM

    Total consolidated income of the company increased by 1.09% at Rs 29,630.29 crore for Q4FY24

    Read More
  • Adani Enterprises - Quarterly Results
    2nd May 2024, 15:19 PM

    Read More
  • Adani Enterprises’ JV establishes India’s largest sustainability linked financing to raise up to $1.44 billion
    29th Apr 2024, 09:59 AM

    The financing has an initial commitment of $875 million, with an accordion feature to extend commitment up to $1.44 billion

    Read More
  • Adani Enterprises’ arm completes acquisition of 49% stake in Adani Esyasoft Smart Solutions
    27th Apr 2024, 12:00 PM

    The equity consideration for 49% stake is $24,500

    Read More
  • Adani Enterprises' arm incorporates JV Company in Singapore
    18th Apr 2024, 12:22 PM

    KPO is incorporated for the purpose of retail and wholesale business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.