Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Conglomerate

Rating :
70/99

BSE: 512599 | NSE: ADANIENT

1420.25
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1409.50
  •  1449.50
  •  1400.25
  •  1400.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4403219
  •  62895.63
  •  1717.20
  •  171.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156,272.01
  • 169.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 170,462.39
  • 0.07%
  • 9.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.27%
  • 2.63%
  • FII
  • DII
  • Others
  • 19.65%
  • 2.15%
  • 0.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.05
  • 1.21
  • -1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.67
  • 1.31
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.26
  • -6.46
  • 5.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 20.11
  • 22.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.87
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 14.84
  • 17.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
13,525.07
13,428.83
0.72%
11,620.45
10,948.17
6.14%
9,126.42
8,464.19
7.82%
5,265.19
10,561.37
-50.15%
Expenses
12,621.38
13,051.09
-3.29%
10,851.98
10,190.86
6.49%
8,375.22
8,086.47
3.57%
5,201.24
9,789.83
-46.87%
EBITDA
903.69
377.74
139.24%
768.47
757.31
1.47%
751.20
377.72
98.88%
63.95
771.54
-91.71%
EBIDTM
6.68%
2.81%
6.61%
6.92%
8.23%
4.46%
1.21%
7.31%
Other Income
163.88
269.26
-39.14%
170.87
127.15
34.38%
199.96
162.75
22.86%
236.83
124.49
90.24%
Interest
436.37
520.22
-16.12%
323.29
322.72
0.18%
304.02
375.05
-18.94%
313.17
354.33
-11.62%
Depreciation
156.20
140.67
11.04%
132.20
121.58
8.73%
123.59
110.23
12.12%
125.15
99.58
25.68%
PBT
295.55
-13.89
-
404.41
440.16
-8.12%
523.55
-74.54
-
-137.54
770.60
-
Tax
86.42
-33.17
-
117.81
117.95
-0.12%
124.31
-32.38
-
11.11
271.93
-95.91%
PAT
209.13
19.28
984.70%
286.60
322.21
-11.05%
399.24
-42.16
-
-148.65
498.67
-
PATM
1.55%
0.14%
2.47%
2.94%
4.37%
-0.50%
-2.82%
4.72%
EPS
2.13
0.56
280.36%
2.70
3.88
-30.41%
3.29
0.45
631.11%
0.27
5.47
-95.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
39,537.13
43,402.56
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
Net Sales Growth
-
-8.91%
5.71%
6.85%
3.18%
9.74%
-47.46%
17.28%
18.52%
18.06%
 
Cost Of Goods Sold
-
30,247.82
34,660.33
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
Gross Profit
-
9,289.31
8,742.23
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
GP Margin
-
23.50%
20.14%
17.66%
18.81%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
Total Expenditure
-
37,032.08
41,118.25
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
Power & Fuel Cost
-
13.40
12.22
5.74
2.91
7.42
7.50
579.91
373.02
208.80
201.52
% Of Sales
-
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
Employee Cost
-
829.31
682.48
674.60
646.33
538.94
527.92
1,150.36
828.46
641.34
459.62
% Of Sales
-
2.10%
1.57%
1.64%
1.68%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
Manufacturing Exp.
-
4,367.53
3,131.30
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
% Of Sales
-
11.05%
7.21%
6.24%
5.76%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
General & Admin Exp.
-
510.90
359.84
328.65
249.19
292.22
259.50
704.07
624.72
646.58
234.97
% Of Sales
-
1.29%
0.83%
0.80%
0.65%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
Selling & Distn. Exp.
-
786.98
1,579.48
892.76
670.22
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
% Of Sales
-
1.99%
3.64%
2.17%
1.74%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
Miscellaneous Exp.
-
276.14
692.60
643.63
186.33
188.19
333.73
818.88
901.34
528.40
560.80
% Of Sales
-
0.70%
1.60%
1.57%
0.48%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
EBITDA
-
2,505.05
2,284.31
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
EBITDA Margin
-
6.34%
5.26%
5.22%
8.48%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
Other Income
-
753.80
683.65
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
Interest
-
1,376.85
1,572.32
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
Depreciation
-
537.14
472.06
416.45
1,267.92
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
PBT
-
1,344.86
923.58
668.90
780.87
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
Tax
-
339.65
324.33
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
Tax Rate
-
31.28%
28.90%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
PAT
-
623.20
896.18
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
PAT before Minority Interest
-
746.32
798.00
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
Minority Interest
-
-123.12
98.18
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
PAT Margin
-
1.58%
2.06%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
PAT Growth
-
-30.46%
69.79%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
 
EPS
-
5.67
8.15
4.80
4.91
7.91
8.99
17.71
20.19
14.67
16.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
Non-Current Liabilities
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
Secured Loans
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
Unsecured Loans
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
Long Term Provisions
76.82
63.00
49.93
46.13
43.90
43.58
498.07
776.22
296.74
366.21
Current Liabilities
21,483.09
23,288.88
22,509.29
34,299.54
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
Trade Payables
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
Other Current Liabilities
3,867.69
3,227.40
3,470.42
13,072.45
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
Short Term Borrowings
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
Short Term Provisions
89.05
110.98
91.00
78.71
70.58
79.25
991.17
957.01
723.43
628.51
Total Liabilities
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
Net Block
10,837.61
10,476.46
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
Gross Block
13,034.52
12,441.89
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
Accumulated Depreciation
2,196.91
1,965.43
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
Non Current Assets
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
Capital Work in Progress
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
Non Current Investment
5,473.43
1,897.53
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
Long Term Loans & Adv.
5,201.45
2,383.72
2,617.54
2,822.76
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
Other Non Current Assets
1,265.06
338.23
147.76
428.43
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
Current Assets
19,963.31
24,182.92
23,128.01
35,456.38
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
Current Investments
29.51
54.96
2.82
71.69
96.76
31.03
590.90
144.29
191.11
100.40
Inventories
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
Sundry Debtors
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
Cash & Bank
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
Other Current Assets
4,383.29
1,244.37
958.42
13,938.39
5,953.17
8,278.91
9,082.39
8,999.50
7,946.55
4,515.18
Short Term Loans & Adv.
3,318.62
3,798.01
3,481.64
5,120.72
5,404.88
8,103.25
8,188.30
8,193.97
5,969.87
3,337.19
Net Current Assets
-1,519.78
894.04
618.72
1,156.84
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
Total Assets
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
4,093.53
2,453.56
3,326.70
2,942.39
774.07
5,112.01
8,531.65
8,227.72
7,666.23
477.57
PBT
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
2,663.39
1,613.74
2,005.23
2,496.39
Adjustment
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
9,937.49
7,846.49
4,032.24
2,174.25
Changes in Working Capital
1,850.38
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
-3,235.45
-592.46
2,197.21
-3,759.46
Cash after chg. in Working capital
4,205.72
2,720.69
3,537.61
3,192.49
993.57
5,342.52
9,365.43
8,867.77
8,234.68
911.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
-833.78
-640.05
-568.45
-433.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
-11,760.49
-8,268.93
-14,621.39
-34,827.23
Net Fixed Assets
-222.39
-108.12
-192.51
29.10
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
Net Investments
-190.40
-321.30
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
Others
-7,489.60
-1,893.55
936.91
-7,817.80
691.17
-7,600.61
-11,283.01
-5,629.13
-14,109.24
-33,943.41
Cash from Financing Activity
3,058.59
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
3,740.99
-846.97
7,549.68
35,039.68
Net Cash Inflow / Outflow
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
512.15
-888.18
594.52
690.02
Opening Cash & Equivalents
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
1,408.97
2,297.15
2,221.97
1,531.95
Closing Cash & Equivalent
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
156.02
154.09
134.17
137.20
128.53
121.64
233.93
216.01
194.54
177.05
ROA
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
ROE
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
ROCE
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
Fixed Asset Turnover
3.10
3.79
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
Receivable days
115.99
115.44
117.38
117.98
112.15
136.88
71.73
63.09
72.07
71.83
Inventory Days
19.94
22.00
22.28
18.97
14.44
28.88
22.58
25.28
35.06
45.54
Payable days
102.20
94.35
86.63
78.99
66.94
61.66
38.17
40.72
40.43
40.33
Cash Conversion Cycle
33.73
43.09
53.03
57.96
59.65
104.10
56.15
47.64
66.70
77.05
Total Debt/Equity
0.93
0.73
0.76
1.17
1.47
1.43
3.25
3.03
3.21
3.55
Interest Cover
1.79
1.71
1.31
1.27
1.58
1.78
1.38
1.28
1.57
2.37

News Update:


  • Adani Enterprises gets land in Noida for setting up data centre
    29th Jul 2021, 09:19 AM

    It has procured land in Noida to establish ‘one of the largest data centres’ in the country

    Read More
  • Adani Enterprises, ORGANICA Technologies incorporate subsidiary company
    26th Jul 2021, 10:53 AM

    The company incorporated a subsidiary for the purpose of the development of Sewage Treatment Plant

    Read More
  • Adani Enterprises’ arm to hold nearly 98% stake in GVK Airport Developers
    15th Jul 2021, 11:41 AM

    AAHL has already taken over the management control of Mumbai International Airport

    Read More
  • Adani Enterprises’ arm takes over management control of Mumbai International Airport
    14th Jul 2021, 10:17 AM

    With the addition of MIAL, AAHL will now also control 33% of India’s air cargo traffic

    Read More
  • Adani Enterprises incorporates wholly-owned subsidiary
    14th Jun 2021, 09:25 AM

    The company has incorporated a wholly-owned subsidiary namely, Adani Cement Industries on June 11, 2021

    Read More
  • Adani Enterprises incorporates wholly-owned subsidiary
    9th Jun 2021, 09:15 AM

    The subsidiary company is yet to commence its business operations

    Read More
  • Adani Enterprises incorporates wholly-owned subsidiary
    27th May 2021, 09:10 AM

    MMMPL is incorporated in India and registered with the Registrar of Companies, Gujarat at Ahmedabad

    Read More
  • Adani Enterprises’ arm acquires 74% stake in Mundra Solar Energy
    24th May 2021, 11:57 AM

    This acquisition will bring synergy in its current manufacturing operations and enhance the market share by its brand value

    Read More
  • Adani Enterprises reports 3-fold jump in Q4 consolidated net profit
    5th May 2021, 16:03 PM

    Total income of the company decreased by 0.06% at Rs 13688.95 crore for Q4FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.