Nifty
:
25239.10
Sensex
:
82380.69
169.90 (0.68%)
594.95 (0.73%)
Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Adani Enterprises Ltd.

Conglomerate

Rating :
52/99

BSE: 512599 | NSE: ADANIENT

NSE BSE
2399.40
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2410
  •  2415.8
  •  2388
  •  2383.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  752979
  •  1805672317.4
  •  3211
  •  2025

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,76,974.52
  • 43.12
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,48,872.47
  • 0.05%
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.97%
  • 0.52%
  • 3.08%
  • FII
  • DII
  • Others
  • 11.55%
  • 7.00%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 19.88
  • -8.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.04
  • 41.58
  • 10.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.91
  • 60.34
  • 43.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.02
  • 110.07
  • 102.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 8.25
  • 8.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.61
  • 37.56
  • 32.41

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
61.91
45.12
65.74
76.96
P/E Ratio
38.76
53.18
36.50
31.18
Revenue
97711.1
116083
151640
170014
EBITDA
14252
18018.9
24558.1
27294.5
Net Income
7099
4978.43
6615.57
9175.55
ROA
3.96
P/B Ratio
5.50
ROE
15.88
8.6
11.3
11
FCFF
-29072.9
-202.89
-704.68
-190.45
FCFF Yield
-8.1
-0.06
-0.2
-0.05
Net Debt
82601.1
81397.1
100663
118477
BVPS
435.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
21,961.20
25,472.40
-13.78%
26,965.86
29,180.02
-7.59%
22,848.42
25,050.23
-8.79%
22,608.07
19,546.25
15.66%
Expenses
18,650.91
21,766.59
-14.31%
23,255.85
25,984.58
-10.50%
19,778.01
21,925.38
-9.79%
18,914.51
17,116.21
10.51%
EBITDA
3,310.29
3,705.81
-10.67%
3,710.01
3,195.44
16.10%
3,070.41
3,124.85
-1.74%
3,693.56
2,430.04
52.00%
EBIDTM
15.07%
14.55%
13.76%
10.95%
13.44%
12.47%
16.34%
12.43%
Other Income
475.42
594.32
-20.01%
635.78
450.27
41.20%
652.12
591.13
10.32%
660.35
548.67
20.35%
Interest
1,035.48
1,130.49
-8.40%
1,796.38
1,512.62
18.76%
2,141.32
596.56
258.94%
909.83
1,342.65
-32.24%
Depreciation
1,283.95
934.08
37.46%
1,236.41
811.47
52.37%
1,005.65
759.86
32.35%
1,035.19
756.96
36.76%
PBT
1,466.28
2,235.56
-34.41%
5,258.73
694.25
657.47%
575.56
2,359.56
-75.61%
2,408.89
791.10
204.50%
Tax
571.25
583.60
-2.12%
1,284.11
430.12
198.55%
588.44
442.84
32.88%
512.37
397.82
28.79%
PAT
895.03
1,651.96
-45.82%
3,974.62
264.13
1,404.80%
-12.88
1,916.72
-
1,896.52
393.28
382.23%
PATM
4.08%
6.49%
14.74%
0.91%
-0.06%
7.65%
8.39%
2.01%
EPS
6.36
12.76
-50.16%
33.31
3.95
743.29%
0.50
16.57
-96.98%
15.28
2.00
664.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
94,383.55
97,894.75
96,420.98
1,27,539.50
69,420.18
39,537.13
43,402.56
41,056.41
38,423.59
37,238.26
33,931.83
Net Sales Growth
-4.90%
1.53%
-24.40%
83.72%
75.58%
-8.91%
5.71%
6.85%
3.18%
9.74%
 
Cost Of Goods Sold
48,588.18
51,369.27
50,391.23
93,486.90
53,717.50
30,247.82
34,660.33
33,807.02
31,196.13
31,240.21
28,422.02
Gross Profit
45,795.37
46,525.48
46,029.75
34,052.60
15,702.68
9,289.31
8,742.23
7,249.39
7,227.46
5,998.05
5,509.81
GP Margin
48.52%
47.53%
47.74%
26.70%
22.62%
23.50%
20.14%
17.66%
18.81%
16.11%
16.24%
Total Expenditure
80,599.28
83,643.44
85,044.38
1,18,721.81
65,793.80
37,032.08
41,118.25
38,913.67
35,165.53
34,890.63
32,279.39
Power & Fuel Cost
-
2,037.48
1,710.02
18.42
58.98
13.40
12.22
5.74
2.91
7.42
7.50
% Of Sales
-
2.08%
1.77%
0.01%
0.08%
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
Employee Cost
-
3,118.90
2,330.95
1,877.18
1,180.56
829.31
682.48
674.60
646.33
538.94
527.92
% Of Sales
-
3.19%
2.42%
1.47%
1.70%
2.10%
1.57%
1.64%
1.68%
1.45%
1.56%
Manufacturing Exp.
-
16,997.49
20,641.79
14,397.17
7,803.67
4,367.53
3,131.30
2,561.27
2,214.42
1,887.16
1,639.37
% Of Sales
-
17.36%
21.41%
11.29%
11.24%
11.05%
7.21%
6.24%
5.76%
5.07%
4.83%
General & Admin Exp.
-
4,884.66
4,201.93
2,925.67
1,123.65
510.90
359.84
328.65
249.19
292.22
259.50
% Of Sales
-
4.99%
4.36%
2.29%
1.62%
1.29%
0.83%
0.80%
0.65%
0.78%
0.76%
Selling & Distn. Exp.
-
4,331.28
4,689.43
5,192.18
1,280.17
786.98
1,579.48
892.76
670.22
736.49
1,089.35
% Of Sales
-
4.42%
4.86%
4.07%
1.84%
1.99%
3.64%
2.17%
1.74%
1.98%
3.21%
Miscellaneous Exp.
-
904.36
1,079.03
824.29
629.27
276.14
692.60
643.63
186.33
188.19
1,089.35
% Of Sales
-
0.92%
1.12%
0.65%
0.91%
0.70%
1.60%
1.57%
0.48%
0.51%
0.98%
EBITDA
13,784.27
14,251.31
11,376.60
8,817.69
3,626.38
2,505.05
2,284.31
2,142.74
3,258.06
2,347.63
1,652.44
EBITDA Margin
14.60%
14.56%
11.80%
6.91%
5.22%
6.34%
5.26%
5.22%
8.48%
6.30%
4.87%
Other Income
2,423.67
2,471.05
1,860.53
1,194.59
1,099.33
753.80
683.65
579.95
639.54
742.76
1,136.61
Interest
5,883.01
5,978.02
4,554.70
3,968.90
2,525.88
1,376.85
1,572.32
1,637.34
1,848.81
1,572.74
1,356.99
Depreciation
4,561.20
4,211.33
3,042.15
2,436.14
1,247.78
537.14
472.06
416.45
1,267.92
640.00
314.45
PBT
9,709.46
6,533.01
5,640.28
3,607.24
952.05
1,344.86
923.58
668.90
780.87
877.65
1,117.61
Tax
2,956.17
2,968.52
1,631.51
1,037.94
476.68
339.65
324.33
194.32
130.61
96.88
77.94
Tax Rate
30.45%
28.33%
33.13%
32.06%
50.07%
31.28%
28.90%
38.03%
25.71%
10.71%
7.38%
PAT
6,753.29
6,604.23
3,198.91
2,251.32
464.23
623.20
896.18
527.83
540.38
870.21
988.73
PAT before Minority Interest
5,922.98
7,510.22
3,293.40
2,199.98
475.37
746.32
798.00
316.60
377.33
807.72
977.84
Minority Interest
-830.31
-905.99
-94.49
51.34
-11.14
-123.12
98.18
211.23
163.05
62.49
10.89
PAT Margin
7.16%
6.75%
3.32%
1.77%
0.67%
1.58%
2.06%
1.29%
1.41%
2.34%
2.91%
PAT Growth
59.80%
106.45%
42.09%
384.96%
-25.51%
-30.46%
69.79%
-2.32%
-37.90%
-11.99%
 
EPS
58.51
57.22
27.72
19.51
4.02
5.40
7.76
4.57
4.68
7.54
8.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47,689.97
36,452.09
33,051.01
21,616.51
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
Share Capital
115.42
114.00
114.00
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
47,574.55
36,338.09
32,937.01
21,506.53
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
Non-Current Liabilities
96,613.28
74,372.26
58,585.38
31,448.21
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
Secured Loans
43,605.24
30,636.31
20,614.06
9,965.67
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
Unsecured Loans
23,620.02
15,705.84
11,975.97
11,477.76
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
Long Term Provisions
488.58
446.45
401.49
278.97
76.82
63.00
49.93
46.13
43.90
43.58
Current Liabilities
47,383.15
44,058.11
44,803.05
43,849.78
21,483.09
23,288.88
22,509.29
34,299.54
22,226.95
19,971.28
Trade Payables
20,867.68
24,570.48
28,546.85
17,647.82
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
Other Current Liabilities
20,315.82
14,284.55
11,791.84
6,569.31
3,867.69
3,227.40
3,470.42
13,072.45
2,921.48
3,539.47
Short Term Borrowings
5,784.50
4,897.29
4,241.85
19,369.26
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
Short Term Provisions
415.15
305.79
222.51
263.39
89.05
110.98
91.00
78.71
70.58
79.25
Total Liabilities
1,97,842.88
1,59,992.66
1,41,278.48
1,01,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
Net Block
77,037.54
65,737.50
56,812.82
30,076.22
10,837.61
10,476.46
8,998.09
10,519.49
13,631.36
10,473.30
Gross Block
89,718.54
74,300.67
62,285.20
33,626.30
13,034.52
12,441.89
10,450.07
11,858.90
14,585.95
10,812.66
Accumulated Depreciation
12,681.00
8,563.17
5,472.38
3,550.08
2,196.91
1,965.43
1,451.98
1,339.41
954.59
339.36
Non Current Assets
1,57,098.41
1,23,726.15
1,04,156.75
70,640.97
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
Capital Work in Progress
51,515.81
35,179.50
24,025.21
23,544.42
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
Non Current Investment
7,631.02
7,246.21
6,145.17
4,229.19
5,473.43
1,897.53
1,530.55
1,424.73
981.61
773.92
Long Term Loans & Adv.
11,288.43
9,298.44
12,384.35
10,641.96
5,201.45
2,383.72
2,617.54
2,822.76
2,293.44
790.71
Other Non Current Assets
9,403.01
6,023.70
4,720.89
2,102.63
1,265.06
338.23
147.76
428.43
405.20
271.50
Current Assets
40,725.89
36,526.15
37,021.73
30,945.39
19,963.31
24,182.92
23,128.01
35,456.38
22,158.67
21,336.68
Current Investments
2,255.59
1,454.48
165.00
63.02
29.51
54.96
2.82
71.69
96.76
31.03
Inventories
10,287.39
9,486.86
6,918.05
6,788.28
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
Sundry Debtors
9,616.47
9,792.93
12,552.88
13,712.19
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
Cash & Bank
6,962.46
7,068.48
5,373.69
3,915.86
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
Other Current Assets
11,603.98
2,237.95
2,712.48
1,515.06
4,383.29
5,042.38
4,440.06
19,059.11
5,953.17
8,278.91
Short Term Loans & Adv.
8,109.12
6,485.45
9,299.63
4,950.98
3,394.14
3,888.60
3,481.64
5,120.72
5,404.88
8,103.25
Net Current Assets
-6,657.26
-7,531.96
-7,781.32
-12,904.39
-1,519.78
894.04
618.72
1,156.84
-68.28
1,365.40
Total Assets
1,97,824.30
1,60,252.30
1,41,178.48
1,01,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,513.10
10,312.19
17,626.46
1,385.28
4,043.31
2,453.56
3,326.70
2,942.39
774.07
5,112.01
PBT
10,461.42
4,926.56
3,249.90
952.05
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
Adjustment
4,983.83
7,122.23
5,941.14
3,170.07
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
Changes in Working Capital
-8,837.43
-28.70
9,345.39
-2,532.17
1,800.16
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
Cash after chg. in Working capital
6,607.82
12,020.09
18,536.43
1,589.95
4,155.50
2,720.69
3,537.61
3,192.49
993.57
5,342.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,094.72
-1,707.90
-909.97
-204.67
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26,258.61
-19,082.18
-16,860.09
-17,487.38
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
Net Fixed Assets
-415.29
-107.06
-240.98
-397.53
-222.39
-108.12
-192.51
29.10
70.24
-563.69
Net Investments
-4,767.25
-4,123.00
-6,510.64
-972.04
-190.40
-321.30
1,064.73
82.23
-1,990.29
5,844.14
Others
-21,076.07
-14,852.12
-10,108.47
-16,117.81
-7,489.60
-1,893.55
936.91
-7,817.80
691.17
-7,600.61
Cash from Financing Activity
21,947.34
8,878.68
-1,197.52
15,901.42
3,108.81
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
Net Cash Inflow / Outflow
201.83
108.69
-431.15
-200.68
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
Opening Cash & Equivalents
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
Closing Cash & Equivalent
3,105.78
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
413.19
319.76
289.92
196.55
156.02
154.09
134.17
137.20
128.53
121.64
ROA
4.19%
2.18%
1.81%
0.62%
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
ROE
17.85%
9.48%
8.05%
2.45%
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
ROCE
15.26%
11.81%
10.70%
7.21%
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
Fixed Asset Turnover
1.19
1.41
2.66
2.98
3.10
3.79
3.68
2.91
2.94
0.63
Receivable days
36.18
42.29
37.58
67.55
115.99
115.44
117.38
117.98
112.15
136.88
Inventory Days
36.86
31.05
19.61
22.46
19.94
22.00
22.28
18.97
14.44
28.88
Payable days
140.43
171.35
81.10
88.21
122.84
94.35
86.63
78.99
66.94
61.66
Cash Conversion Cycle
-67.38
-98.00
-23.91
1.81
13.09
43.09
53.03
57.96
59.65
104.10
Total Debt/Equity
1.65
1.45
1.16
1.93
0.93
0.73
0.76
1.17
1.47
1.43
Interest Cover
2.75
2.08
1.82
1.38
1.79
1.71
1.31
1.27
1.58
1.78

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Adani Enterprises secures LoA for building prestigious ropeway project
    15th Sep 2025, 17:43 PM

    The project will be executed by AEL’s Roads, Metro, Rail, and Water (RMRW) division

    Read More
  • Adani Enterprises’ arm inks pact to acquire 100% stake in D P Jain TOT Toll Roads
    12th Sep 2025, 14:12 PM

    The cost of acquisition would be at Enterprise Value not exceeding Rs 1,342 crore

    Read More
  • Adani Enterprises’ arm incorporates wholly owned subsidiary
    25th Aug 2025, 10:43 AM

    The said WOS has been incorporated with the objective of manufacture of chemicals and chemical products

    Read More
  • Adani Enterprises' arm incorporates wholly owned subsidiary company
    7th Aug 2025, 09:50 AM

    The said WOS has been incorporated with the objective of the manufacture of chemicals and chemical products

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    6th Aug 2025, 09:22 AM

    ACSL has been incorporated in India on August 05, 2025 and registered with Registrar of Companies, Ahmedabad

    Read More
  • Adani Enterprises reports 50% fall in Q1 consolidated net profit
    1st Aug 2025, 12:07 PM

    Consolidated total income of the company decreased by 13.93% at Rs 22,436.62 crore for Q1FY26

    Read More
  • Adani Enterprises - Quarterly Results
    31st Jul 2025, 14:45 PM

    Read More
  • Adani Enterprises to join hands with MetTube for copper tubes business
    25th Jul 2025, 14:30 PM

    The alliance is aimed at delivering next generation solutions to the heating, ventilation, and air conditioning (HVAC) industry through their state-of-the-art facilities

    Read More
  • Adani Enterprises to raise Rs 1,000 crore through NCDs
    7th Jul 2025, 11:28 AM

    It offers an effective yield of up to 9.30 per cent per annum

    Read More
  • Adani Enterprises’ arm completes acquisition of 85.1% stake in Air Works India (Engineering)
    2nd Jul 2025, 09:50 AM

    The acquisition aims to expand company’s footprint in the Aircraft Services & MRO industry.

    Read More
  • Adani Enterprises’ JV acquires 100% stake of Granthik Realtors
    27th Jun 2025, 09:28 AM

    The object of acquisition is for the development of various infrastructure facilities

    Read More
  • Adani Enterprises’ arm raises $1 billion for Mumbai International Airport
    24th Jun 2025, 12:42 PM

    Adani Airport Holdings has raised $1 billion through a project finance structure for its Mumbai International Airport

    Read More
  • Adani Enterprises’ arm commissions off-grid 5 MW green hydrogen pilot plant in Gujarat
    23rd Jun 2025, 14:43 PM

    The state-of-the-art plant is 100% green-powered by solar energy and integrated with a battery energy storage system, enabling it to operate completely off-grid

    Read More
  • Adani Enterprises’ step-down arm incorporates wholly owned subsidiary
    14th Jun 2025, 14:55 PM

    Astraan Defence has been incorporated for manufacture of primer, propellant, ignitors & explosives and ammunitions of various types/calibers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.