Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Conglomerate

Rating :
47/99

BSE: 512599 | NSE: ADANIENT

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 180,598.98
  • 147.66
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 217,191.16
  • 0.06%
  • 5.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.63%
  • 0.31%
  • 2.09%
  • FII
  • DII
  • Others
  • 15.39%
  • 5.44%
  • 4.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 12.56
  • 16.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.92
  • 2.17
  • 9.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.71
  • -2.99
  • -19.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.93
  • 44.09
  • 163.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 4.93
  • 7.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.33
  • 29.33
  • 41.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
38,175.23
13,218.02
188.81%
40,844.25
12,578.77
224.71%
24,865.52
13,525.07
83.85%
18,757.87
11,620.45
61.42%
Expenses
36,305.88
12,335.42
194.32%
39,101.86
11,782.33
231.87%
23,603.08
12,621.38
87.01%
17,986.15
10,851.98
65.74%
EBITDA
1,869.35
882.60
111.80%
1,742.39
796.44
118.77%
1,262.44
903.69
39.70%
771.72
768.47
0.42%
EBIDTM
4.90%
6.68%
4.27%
6.33%
5.08%
6.68%
4.11%
6.61%
Other Income
266.23
379.08
-29.77%
222.18
151.86
46.31%
276.04
163.88
68.44%
205.53
170.87
20.28%
Interest
933.98
753.53
23.95%
915.00
443.13
106.49%
621.54
436.37
42.43%
707.68
323.29
118.90%
Depreciation
531.39
319.58
66.28%
417.10
125.63
232.01%
448.63
156.20
187.22%
353.94
132.20
167.73%
PBT
670.21
188.57
255.42%
632.47
379.54
66.64%
468.31
295.55
58.45%
-84.37
404.41
-
Tax
231.31
66.83
246.12%
221.74
182.76
21.33%
213.30
86.42
146.82%
13.79
117.81
-88.29%
PAT
438.90
121.74
260.52%
410.73
196.78
108.73%
255.01
209.13
21.94%
-98.16
286.60
-
PATM
1.15%
0.92%
1.01%
1.56%
1.03%
1.55%
-0.52%
2.47%
EPS
4.04
1.93
109.33%
4.12
2.47
66.80%
2.77
2.13
30.05%
-0.11
2.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
122,642.87
69,420.18
39,537.13
43,402.56
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
Net Sales Growth
140.75%
75.58%
-8.91%
5.71%
6.85%
3.18%
9.74%
-47.46%
17.28%
18.52%
 
Cost Of Goods Sold
97,569.72
53,717.50
30,247.82
34,660.33
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
Gross Profit
25,073.15
15,702.68
9,289.31
8,742.23
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
GP Margin
20.44%
22.62%
23.50%
20.14%
17.66%
18.81%
16.11%
16.24%
33.71%
31.48%
26.87%
Total Expenditure
116,996.97
65,793.80
37,032.08
41,118.25
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
Power & Fuel Cost
-
58.98
13.40
12.22
5.74
2.91
7.42
7.50
579.91
373.02
208.80
% Of Sales
-
0.08%
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
Employee Cost
-
1,180.56
829.31
682.48
674.60
646.33
538.94
527.92
1,150.36
828.46
641.34
% Of Sales
-
1.70%
2.10%
1.57%
1.64%
1.68%
1.45%
1.56%
1.78%
1.50%
1.38%
Manufacturing Exp.
-
8,097.74
4,367.53
3,131.30
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
% Of Sales
-
11.66%
11.05%
7.21%
6.24%
5.76%
5.07%
4.83%
5.89%
6.11%
6.03%
General & Admin Exp.
-
829.59
510.90
359.84
328.65
249.19
292.22
259.50
704.07
624.72
646.58
% Of Sales
-
1.20%
1.29%
0.83%
0.80%
0.65%
0.78%
0.76%
1.09%
1.13%
1.39%
Selling & Distn. Exp.
-
1,280.17
786.98
1,579.48
892.76
670.22
736.49
1,089.35
2,267.02
1,861.47
1,651.23
% Of Sales
-
1.84%
1.99%
3.64%
2.17%
1.74%
1.98%
3.21%
3.51%
3.38%
3.55%
Miscellaneous Exp.
-
629.26
276.14
692.60
643.63
186.33
188.19
333.73
818.88
901.34
1,651.23
% Of Sales
-
0.91%
0.70%
1.60%
1.57%
0.48%
0.51%
0.98%
1.27%
1.64%
1.14%
EBITDA
5,645.90
3,626.38
2,505.05
2,284.31
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
EBITDA Margin
4.60%
5.22%
6.34%
5.26%
5.22%
8.48%
6.30%
4.87%
19.27%
17.04%
12.93%
Other Income
969.98
1,099.33
753.80
683.65
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
Interest
3,178.20
2,525.88
1,376.85
1,572.32
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
Depreciation
1,751.06
1,247.78
537.14
472.06
416.45
1,267.92
640.00
314.45
3,521.86
3,223.07
2,297.86
PBT
1,686.62
952.05
1,344.86
923.58
668.90
780.87
877.65
1,117.61
2,805.31
1,613.74
1,106.90
Tax
680.14
476.68
339.65
324.33
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
Tax Rate
40.33%
50.07%
31.28%
28.90%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
PAT
1,006.48
464.23
623.20
896.18
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
PAT before Minority Interest
1,000.97
475.37
746.32
798.00
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
Minority Interest
-5.51
-11.14
-123.12
98.18
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
PAT Margin
0.82%
0.67%
1.58%
2.06%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
PAT Growth
23.61%
-25.51%
-30.46%
69.79%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
 
EPS
8.83
4.07
5.47
7.86
4.63
4.74
7.63
8.67
17.09
19.48
14.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
22,256.51
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
22,146.53
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
Non-Current Liabilities
30,808.21
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
Secured Loans
9,965.67
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
Unsecured Loans
10,837.76
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
3,525.83
420.40
374.72
Long Term Provisions
278.97
76.82
63.00
49.93
46.13
43.90
43.58
498.07
776.22
296.74
Current Liabilities
43,849.78
21,483.09
23,288.88
22,509.29
34,299.54
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
Trade Payables
17,647.82
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
Other Current Liabilities
7,082.20
3,867.69
3,227.40
3,470.42
13,072.45
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
Short Term Borrowings
18,856.37
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
Short Term Provisions
263.39
89.05
110.98
91.00
78.71
70.58
79.25
991.17
957.01
723.43
Total Liabilities
101,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
Net Block
30,076.22
10,837.61
10,476.46
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
Gross Block
33,626.30
13,034.52
12,441.89
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
Accumulated Depreciation
3,550.08
2,196.91
1,965.43
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
Non Current Assets
70,640.97
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
Capital Work in Progress
23,544.42
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
Non Current Investment
4,229.19
5,473.43
1,897.53
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
Long Term Loans & Adv.
10,641.96
5,201.45
2,383.72
2,617.54
2,822.76
2,293.44
790.71
4,174.48
5,603.57
5,075.15
Other Non Current Assets
2,102.63
1,265.06
338.23
147.76
428.43
405.20
271.50
3,098.28
1,300.44
697.81
Current Assets
30,945.39
19,963.31
24,182.92
23,128.01
35,456.38
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
Current Investments
63.02
29.51
54.96
2.82
71.69
96.76
31.03
590.90
144.29
191.11
Inventories
6,788.28
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
Sundry Debtors
13,712.19
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
Cash & Bank
3,915.86
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
Other Current Assets
6,466.04
989.15
1,153.78
958.42
19,059.11
5,953.17
8,278.91
9,082.39
8,999.50
7,946.55
Short Term Loans & Adv.
5,129.29
3,394.14
3,888.60
3,481.64
5,120.72
5,404.88
8,103.25
8,188.30
8,193.97
5,969.87
Net Current Assets
-12,904.39
-1,519.78
894.04
618.72
1,156.84
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
Total Assets
101,586.36
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,385.28
4,043.31
2,453.56
3,326.70
2,942.39
774.07
5,112.01
8,531.65
8,227.72
7,666.23
PBT
952.05
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
2,663.39
1,613.74
2,005.23
Adjustment
3,170.07
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
9,937.49
7,846.49
4,032.24
Changes in Working Capital
-2,532.17
1,800.16
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
-3,235.45
-592.46
2,197.21
Cash after chg. in Working capital
1,589.95
4,155.50
2,720.69
3,537.61
3,192.49
993.57
5,342.52
9,365.43
8,867.77
8,234.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-204.67
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
-833.78
-640.05
-568.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17,487.38
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
-11,760.49
-8,268.93
-14,621.39
Net Fixed Assets
-397.53
-222.39
-108.12
-192.51
29.10
70.24
-563.69
-74.65
-154.90
-73.59
Net Investments
-972.04
-190.40
-321.30
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
Others
-16,117.81
-7,489.60
-1,893.55
936.91
-7,817.80
691.17
-7,600.61
-11,283.01
-5,629.13
-14,109.24
Cash from Financing Activity
15,901.42
3,108.81
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
3,740.99
-846.97
7,549.68
Net Cash Inflow / Outflow
-200.68
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
512.15
-888.18
594.52
Opening Cash & Equivalents
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
1,408.97
2,297.15
2,221.97
Closing Cash & Equivalent
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
202.37
156.02
154.09
134.17
137.20
128.53
121.64
233.93
216.01
194.54
ROA
0.62%
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
ROE
2.41%
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
ROCE
7.25%
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
9.48%
7.88%
6.15%
Fixed Asset Turnover
2.98
3.10
3.79
3.68
2.91
2.94
0.63
0.74
0.83
0.98
Receivable days
67.55
115.99
115.44
117.38
117.98
112.15
136.88
71.73
63.09
72.07
Inventory Days
22.46
19.94
22.00
22.28
18.97
14.44
28.88
22.58
25.28
35.06
Payable days
88.21
122.84
94.35
86.63
78.99
66.94
61.66
38.17
40.72
40.43
Cash Conversion Cycle
1.81
13.09
43.09
53.03
57.96
59.65
104.10
56.15
47.64
66.70
Total Debt/Equity
1.82
0.93
0.73
0.76
1.17
1.47
1.43
3.25
3.03
3.21
Interest Cover
1.38
1.79
1.71
1.31
1.27
1.58
1.78
1.38
1.28
1.57

News Update:


  • Adani Enterprises raises Rs 5,985 crore from anchor investors ahead of FPO
    27th Jan 2023, 11:28 AM

    The Rs 20,000 crore- follow on public offering of the company is slated to open on January 27, 2023 and close on January 31, 2023

    Read More
  • Adani group planning to spin off businesses of hydrogen, airports, data centre in 2025-2028
    23rd Jan 2023, 11:11 AM

    Adani Enterprises, which is looking to raise Rs 20,000 crore in a follow-on share sale, is the business incubator for the group

    Read More
  • Adani Enterprises’ arm incorporates JV Company
    21st Jan 2023, 17:16 PM

    Armada Defence Systems is incorporated with the object of manufacturing various types of product and part for Indian Armed Forces need

    Read More
  • Adani Enterprises planning to enter water segment
    20th Jan 2023, 11:06 AM

    Earlier, the company had filed an offer letter with stock exchanges for a proposed Rs 20,000 crore follow-on public offer

    Read More
  • Adani Enterprises files for Rs 20,000 crore FPO
    19th Jan 2023, 11:27 AM

    The FPO of Adani Enterprises is planned to open on January 27 and close on January 31

    Read More
  • Adani Enterprises inks pact with Ashok Leyland, Ballard to develop hydrogen fuel cell truck
    18th Jan 2023, 10:51 AM

    The FCET is scheduled to be launched in India in 2023

    Read More
  • Adani Group planning to invest Rs 60,000 crore in various sectors in Madhya Pradesh
    12th Jan 2023, 11:30 AM

    The group, however, did not give timelines for the investment

    Read More
  • Adani to pay additional amount for NDTV shares to match payment to founders
    4th Jan 2023, 16:31 PM

    With this, the group will help the stockholders to match what it had paid to buy out a stake of the NDTV's founders

    Read More
  • Adani Enterprises’ arm acquires 27.26% stake in NDTV
    30th Dec 2022, 09:30 AM

    The acquisition is of strategic nature in the interest of RRPR

    Read More
  • Adani Enterprises acquires 100% stake in SIBIA
    28th Dec 2022, 12:11 PM

    Cost of acquisition is Rs 14.80 crore

    Read More
  • Adani Group’s arm introduces India’s first large sized monocrystalline silicon ingot
    21st Dec 2022, 18:14 PM

    The monocrystalline ingots will drive indigenization to produce renewable electricity from Silicon based PV modules with efficiencies ranging from 21% to 24%

    Read More
  • Adani Enterprises’ JV incorporates wholly owned subsidiary
    17th Dec 2022, 15:19 PM

    DCDNTL will commence its business operations in due course

    Read More
  • Adani Enterprises acquires entire stake in Alluvial Mineral Resources
    9th Dec 2022, 10:14 AM

    The company has acquired 10,000 equity shares of Rs 10 each from Adani Infra

    Read More
  • Adani Enterprises gets nod to raise funds up to Rs 20,000 crore
    28th Nov 2022, 11:20 AM

    The board of directors of the Company at its meeting held on November 25, 2022, approved the same

    Read More
  • Adani group gets SEBI’s nod to buy additional 26% stake in NDTV
    15th Nov 2022, 11:59 AM

    The offer will tentatively open on November 22 and close on December 5

    Read More
  • Adani Enterprises’ JV signs MoU with Adani Power
    10th Nov 2022, 17:41 PM

    The object of acquisition is to set up infrastructure facilities

    Read More
  • Adani Enterprises’ JV opens Flagship Data Center Campus in Chennai
    4th Nov 2022, 15:27 PM

    The ‘Chennai 1’ campus hosts Tamil Nadu’s first pre-certified IGBC Platinum Rated data center

    Read More
  • Adani Enterprises reports 2- fold jump in Q2 consolidated net profit
    4th Nov 2022, 11:59 AM

    Total consolidated income of the company reported over 2- fold jump at Rs 38441.46 crore for Q2FY23

    Read More
  • Adani Enterprises - Quarterly Results
    3rd Nov 2022, 18:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.