Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Conglomerate

Rating :
62/99

BSE: 512599 | NSE: ADANIENT

1708.10
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1734.00
  •  1745.00
  •  1701.10
  •  1732.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1544077
  •  26521.74
  •  1788.90
  •  409.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 187,869.56
  • 185.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202,059.94
  • 0.06%
  • 10.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.42%
  • 2.46%
  • FII
  • DII
  • Others
  • 18.05%
  • 3.87%
  • 0.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.05
  • 1.21
  • -1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.67
  • 1.31
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.26
  • -6.46
  • 5.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.90
  • 21.52
  • 24.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.49
  • 3.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.73
  • 17.45
  • 21.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
13,218.02
9,126.42
44.83%
12,578.77
5,265.19
138.90%
13,525.07
13,428.83
0.72%
11,620.45
10,948.17
6.14%
Expenses
12,335.42
8,375.22
47.28%
11,782.33
5,201.24
126.53%
12,621.38
13,051.09
-3.29%
10,851.98
10,190.86
6.49%
EBITDA
882.60
751.20
17.49%
796.44
63.95
1,145.41%
903.69
377.74
139.24%
768.47
757.31
1.47%
EBIDTM
6.68%
8.23%
6.33%
1.21%
6.68%
2.81%
6.61%
6.92%
Other Income
379.08
199.96
89.58%
151.86
236.83
-35.88%
163.88
269.26
-39.14%
170.87
127.15
34.38%
Interest
753.53
304.02
147.86%
443.13
313.17
41.50%
436.37
520.22
-16.12%
323.29
322.72
0.18%
Depreciation
319.58
123.59
158.58%
125.63
125.15
0.38%
156.20
140.67
11.04%
132.20
121.58
8.73%
PBT
188.57
523.55
-63.98%
379.54
-137.54
-
295.55
-13.89
-
404.41
440.16
-8.12%
Tax
66.83
124.31
-46.24%
182.76
11.11
1,545.00%
86.42
-33.17
-
117.81
117.95
-0.12%
PAT
121.74
399.24
-69.51%
196.78
-148.65
-
209.13
19.28
984.70%
286.60
322.21
-11.05%
PATM
0.92%
4.37%
1.56%
-2.82%
1.55%
0.14%
2.47%
2.94%
EPS
1.93
3.29
-41.34%
2.47
0.27
814.81%
2.13
0.56
280.36%
2.70
3.88
-30.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
50,942.31
39,537.13
43,402.56
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
Net Sales Growth
31.40%
-8.91%
5.71%
6.85%
3.18%
9.74%
-47.46%
17.28%
18.52%
18.06%
 
Cost Of Goods Sold
38,302.63
30,247.82
34,660.33
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
Gross Profit
12,639.68
9,289.31
8,742.23
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
GP Margin
24.81%
23.50%
20.14%
17.66%
18.81%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
Total Expenditure
47,591.11
37,032.08
41,118.25
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
Power & Fuel Cost
-
13.40
12.22
5.74
2.91
7.42
7.50
579.91
373.02
208.80
201.52
% Of Sales
-
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
Employee Cost
-
829.31
682.48
674.60
646.33
538.94
527.92
1,150.36
828.46
641.34
459.62
% Of Sales
-
2.10%
1.57%
1.64%
1.68%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
Manufacturing Exp.
-
4,367.53
3,131.30
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
% Of Sales
-
11.05%
7.21%
6.24%
5.76%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
General & Admin Exp.
-
510.90
359.84
328.65
249.19
292.22
259.50
704.07
624.72
646.58
234.97
% Of Sales
-
1.29%
0.83%
0.80%
0.65%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
Selling & Distn. Exp.
-
786.98
1,579.48
892.76
670.22
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
% Of Sales
-
1.99%
3.64%
2.17%
1.74%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
Miscellaneous Exp.
-
276.14
692.60
643.63
186.33
188.19
333.73
818.88
901.34
528.40
560.80
% Of Sales
-
0.70%
1.60%
1.57%
0.48%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
EBITDA
3,351.20
2,505.05
2,284.31
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
EBITDA Margin
6.58%
6.34%
5.26%
5.22%
8.48%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
Other Income
865.69
753.80
683.65
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
Interest
1,956.32
1,376.85
1,572.32
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
Depreciation
733.61
537.14
472.06
416.45
1,267.92
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
PBT
1,268.07
1,344.86
923.58
668.90
780.87
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
Tax
453.82
339.65
324.33
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
Tax Rate
35.79%
31.28%
28.90%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
PAT
814.25
623.20
896.18
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
PAT before Minority Interest
693.04
746.32
798.00
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
Minority Interest
-121.21
-123.12
98.18
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
PAT Margin
1.60%
1.58%
2.06%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
PAT Growth
37.52%
-30.46%
69.79%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
 
EPS
7.40
5.67
8.15
4.80
4.91
7.91
8.99
17.71
20.19
14.67
16.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
Non-Current Liabilities
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
Secured Loans
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
Unsecured Loans
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
Long Term Provisions
76.82
63.00
49.93
46.13
43.90
43.58
498.07
776.22
296.74
366.21
Current Liabilities
21,483.09
23,288.88
22,509.29
34,299.54
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
Trade Payables
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
Other Current Liabilities
3,867.69
3,227.40
3,470.42
13,072.45
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
Short Term Borrowings
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
Short Term Provisions
89.05
110.98
91.00
78.71
70.58
79.25
991.17
957.01
723.43
628.51
Total Liabilities
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
Net Block
10,837.61
10,476.46
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
Gross Block
13,034.52
12,441.89
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
Accumulated Depreciation
2,196.91
1,965.43
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
Non Current Assets
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
Capital Work in Progress
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
Non Current Investment
5,473.43
1,897.53
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
Long Term Loans & Adv.
5,201.45
2,383.72
2,617.54
2,822.76
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
Other Non Current Assets
1,265.06
338.23
147.76
428.43
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
Current Assets
19,963.31
24,182.92
23,128.01
35,456.38
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
Current Investments
29.51
54.96
2.82
71.69
96.76
31.03
590.90
144.29
191.11
100.40
Inventories
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
Sundry Debtors
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
Cash & Bank
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
Other Current Assets
4,383.29
1,153.78
958.42
13,938.39
5,953.17
8,278.91
9,082.39
8,999.50
7,946.55
4,515.18
Short Term Loans & Adv.
3,394.14
3,888.60
3,481.64
5,120.72
5,404.88
8,103.25
8,188.30
8,193.97
5,969.87
3,337.19
Net Current Assets
-1,519.78
894.04
618.72
1,156.84
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
Total Assets
51,566.32
46,625.59
42,186.87
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
4,093.53
2,453.56
3,326.70
2,942.39
774.07
5,112.01
8,531.65
8,227.72
7,666.23
477.57
PBT
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
2,663.39
1,613.74
2,005.23
2,496.39
Adjustment
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
9,937.49
7,846.49
4,032.24
2,174.25
Changes in Working Capital
1,850.38
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
-3,235.45
-592.46
2,197.21
-3,759.46
Cash after chg. in Working capital
4,205.72
2,720.69
3,537.61
3,192.49
993.57
5,342.52
9,365.43
8,867.77
8,234.68
911.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
-833.78
-640.05
-568.45
-433.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
-11,760.49
-8,268.93
-14,621.39
-34,827.23
Net Fixed Assets
-222.39
-108.12
-192.51
29.10
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
Net Investments
-190.40
-321.30
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
Others
-7,489.60
-1,893.55
936.91
-7,817.80
691.17
-7,600.61
-11,283.01
-5,629.13
-14,109.24
-33,943.41
Cash from Financing Activity
3,058.59
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
3,740.99
-846.97
7,549.68
35,039.68
Net Cash Inflow / Outflow
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
512.15
-888.18
594.52
690.02
Opening Cash & Equivalents
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
1,408.97
2,297.15
2,221.97
1,531.95
Closing Cash & Equivalent
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
156.02
154.09
134.17
137.20
128.53
121.64
233.93
216.01
194.54
177.05
ROA
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
ROE
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
ROCE
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
Fixed Asset Turnover
3.10
3.79
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
Receivable days
115.99
115.44
117.38
117.98
112.15
136.88
71.73
63.09
72.07
71.83
Inventory Days
19.94
22.00
22.28
18.97
14.44
28.88
22.58
25.28
35.06
45.54
Payable days
102.20
94.35
86.63
78.99
66.94
61.66
38.17
40.72
40.43
40.33
Cash Conversion Cycle
33.73
43.09
53.03
57.96
59.65
104.10
56.15
47.64
66.70
77.05
Total Debt/Equity
0.93
0.73
0.76
1.17
1.47
1.43
3.25
3.03
3.21
3.55
Interest Cover
1.79
1.71
1.31
1.27
1.58
1.78
1.38
1.28
1.57
2.37

News Update:


  • Adani Enterprises divests entire stake in DC Development Noida
    23rd Nov 2021, 09:28 AM

    Consequently, DCDNPL has ceased to be a Wholly Owned Subsidiary of the Company

    Read More
  • Adani group planning to invest $70 billion to become world's largest renewable company
    12th Nov 2021, 12:59 PM

    Adani Group already is the world's largest solar power developer

    Read More
  • Adani Enterprises signs initial joint MoU for establishment of New Technological Incubators
    12th Nov 2021, 12:08 PM

    The company has signed initial MoU for the purpose to participate through a General Partnership in Call for Proposals

    Read More
  • Adani Enterprises’ arm incorporates wholly owned subsidiary company
    11th Nov 2021, 11:44 AM

    The company has incorporated wholly owned subsidiary company namely ‘Mundra Solar Technology’ on November 09, 2021

    Read More
  • Adani Enterprises’ arm incorporates subsidiary company
    3rd Nov 2021, 09:29 AM

    ASIFSCL is incorporated with the object of leasing and managing of General Aviation aircraft

    Read More
  • Adani Group to invest in Cleartrip
    30th Oct 2021, 08:56 AM

    As part of this investment, the Adani Group will acquire a significant minority stake in Cleartrip

    Read More
  • Adani Enterprises reports 41% fall in Q2 consolidated net profit
    28th Oct 2021, 15:22 PM

    Total consolidated income of the company increased by 46.01% at Rs 13597.10 crore for Q2FY22

    Read More
  • Adani Enterprises - Quarterly Results
    27th Oct 2021, 17:40 PM

    Read More
  • Adani Group to invest over $50-70 billion in renewable energy value chain
    21st Oct 2021, 14:47 PM

    This transformation has multiple dimensions that will impact not just the world of energy but also the world of chemicals, plastics, mobility, computing, and metals

    Read More
  • Adani Enterprises’ arm signs Share Subscription agreement with April Moon Retail
    27th Sep 2021, 16:13 PM

    Strategic partnership to operate duty paid outlets in airports and subscription of shares by AAHL amounting to 74% equity share capital of AMRPL

    Read More
  • Adani Enterprises incorporates wholly-owned subsidiary
    24th Sep 2021, 09:21 AM

    The company has incorporated wholly-owned subsidiary namely Adani Digital Labs on September 22, 2021

    Read More
  • Adani Enterprises’ arm signs SPA with Flemingo, MTRPL
    23rd Sep 2021, 13:51 PM

    The company has signed Share Subscription agreement for the purpose of strategic partnership to operate duty free outlets in airports and seaports

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.