Nifty
Sensex
:
:
25424.65
82225.92
-288.35 (-1.12%)
-1068.74 (-1.28%)

Conglomerate

Rating :
65/99

BSE: 512599 | NSE: ADANIENT

2183.00
24-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2168.6
  •  2204.7
  •  2162.2
  •  2191.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1152423
  •  2514696048.7
  •  2612.76
  •  1848

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,82,108.55
  • 21.10
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,65,145.19
  • 0.06%
  • 3.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.97%
  • 0.71%
  • 3.31%
  • FII
  • DII
  • Others
  • 11.64%
  • 6.64%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 19.88
  • -8.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.04
  • 41.58
  • 10.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.91
  • 60.34
  • 43.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.53
  • 109.60
  • 87.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.80
  • 8.38
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.21
  • 37.67
  • 26.00

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
61.91
48.45
42.14
43.44
P/E Ratio
35.26
45.06
51.80
50.25
Revenue
97711.1
96533.6
133248
155172
EBITDA
14252
15543.4
20808.5
24383.8
Net Income
7099
5480.3
6005.43
6204.47
ROA
3.96
3.08
2.61
P/B Ratio
5.01
3.47
3.26
3.10
ROE
15.88
6.7
6.7
6.35
FCFF
-29072.9
-10860.6
-15730.2
-13014.8
FCFF Yield
-0.26
-0.1
-0.14
-0.12
Net Debt
82601.1
44470.4
78356.7
111750
BVPS
435.93
629.2
668.7
704.3

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
24,819.59
22,848.42
8.63%
21,248.51
22,608.07
-6.01%
21,961.20
25,472.40
-13.78%
26,965.86
29,180.02
-7.59%
Expenses
21,178.07
19,778.01
7.08%
17,941.95
18,842.27
-4.78%
18,650.91
21,766.59
-14.31%
23,255.85
25,984.58
-10.50%
EBITDA
3,641.52
3,070.41
18.60%
3,306.56
3,765.80
-12.20%
3,310.29
3,705.81
-10.67%
3,710.01
3,195.44
16.10%
EBIDTM
14.67%
13.44%
15.56%
16.66%
15.07%
14.55%
13.76%
10.95%
Other Income
655.85
652.12
0.57%
595.56
588.11
1.27%
475.42
594.32
-20.01%
635.78
450.27
41.20%
Interest
1,625.94
2,141.32
-24.07%
1,711.22
909.83
88.08%
1,035.48
1,130.49
-8.40%
1,796.38
1,512.62
18.76%
Depreciation
1,371.59
1,005.65
36.39%
1,376.55
1,035.19
32.98%
1,283.95
934.08
37.46%
1,236.41
811.47
52.37%
PBT
6,931.93
575.56
1,104.38%
4,397.63
2,408.89
82.56%
1,466.28
2,235.56
-34.41%
5,258.73
694.25
657.47%
Tax
1,405.11
588.44
138.79%
1,001.07
512.37
95.38%
571.25
583.60
-2.12%
1,284.11
430.12
198.55%
PAT
5,526.82
-12.88
-
3,396.56
1,896.52
79.09%
895.03
1,651.96
-45.82%
3,974.62
264.13
1,404.80%
PATM
22.27%
-0.06%
15.98%
8.39%
4.08%
6.49%
14.74%
0.91%
EPS
45.99
0.49
9,285.71%
26.87
14.81
81.43%
6.17
12.37
-50.12%
32.30
3.83
743.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
94,995.16
97,894.75
96,420.98
1,27,539.50
69,420.18
39,537.13
43,402.56
40,378.66
35,923.92
36,532.86
33,931.83
Net Sales Growth
-5.11%
1.53%
-24.40%
83.72%
75.58%
-8.91%
7.49%
12.40%
-1.67%
7.67%
 
Cost Of Goods Sold
48,947.63
51,369.27
50,391.23
93,486.90
53,717.50
30,247.82
34,660.33
33,321.41
29,998.34
30,981.54
28,422.02
Gross Profit
46,047.53
46,525.48
46,029.75
34,052.60
15,702.68
9,289.31
8,742.23
7,057.25
5,925.58
5,551.32
5,509.81
GP Margin
48.47%
47.53%
47.74%
26.70%
22.62%
23.50%
20.14%
17.48%
16.49%
15.20%
16.24%
Total Expenditure
81,026.78
83,643.44
85,044.38
1,18,721.81
65,793.80
37,032.08
41,118.25
38,409.86
33,889.72
34,603.69
32,279.39
Power & Fuel Cost
-
2,037.48
1,710.02
18.42
58.98
13.40
12.22
5.74
2.91
7.42
7.50
% Of Sales
-
2.08%
1.77%
0.01%
0.08%
0.03%
0.03%
0.01%
0.01%
0.02%
0.02%
Employee Cost
-
3,118.90
2,330.95
1,877.18
1,180.56
829.31
682.48
656.40
568.31
510.67
527.92
% Of Sales
-
3.19%
2.42%
1.47%
1.70%
2.10%
1.57%
1.63%
1.58%
1.40%
1.56%
Manufacturing Exp.
-
16,997.49
20,641.79
14,397.17
7,803.67
4,367.53
3,131.30
2,561.27
2,214.42
1,918.44
1,641.19
% Of Sales
-
17.36%
21.41%
11.29%
11.24%
11.05%
7.21%
6.34%
6.16%
5.25%
4.84%
General & Admin Exp.
-
4,884.66
4,201.93
2,925.67
1,123.65
510.90
359.84
328.65
249.19
260.94
257.68
% Of Sales
-
4.99%
4.36%
2.29%
1.62%
1.29%
0.83%
0.81%
0.69%
0.71%
0.76%
Selling & Distn. Exp.
-
4,331.28
4,689.43
5,192.18
1,280.17
786.98
1,579.48
892.76
670.22
736.49
1,089.35
% Of Sales
-
4.42%
4.86%
4.07%
1.84%
1.99%
3.64%
2.21%
1.87%
2.02%
3.21%
Miscellaneous Exp.
-
904.36
1,079.03
824.29
629.27
276.14
692.60
643.63
186.33
188.19
1,089.35
% Of Sales
-
0.92%
1.12%
0.65%
0.91%
0.70%
1.60%
1.59%
0.52%
0.52%
0.98%
EBITDA
13,968.38
14,251.31
11,376.60
8,817.69
3,626.38
2,505.05
2,284.31
1,968.80
2,034.20
1,929.17
1,652.44
EBITDA Margin
14.70%
14.56%
11.80%
6.91%
5.22%
6.34%
5.26%
4.88%
5.66%
5.28%
4.87%
Other Income
2,362.61
2,471.05
1,860.53
1,194.59
1,099.33
753.80
683.65
571.96
592.24
734.32
1,136.61
Interest
6,169.02
5,978.02
4,554.70
3,968.90
2,525.88
1,376.85
1,572.32
1,625.07
1,250.17
1,257.31
1,356.99
Depreciation
5,268.50
4,211.33
3,042.15
2,436.14
1,247.78
537.14
472.06
389.77
663.92
315.46
314.45
PBT
18,054.57
6,533.01
5,640.28
3,607.24
952.05
1,344.86
923.58
525.92
712.35
1,090.72
1,117.61
Tax
4,261.54
2,968.52
1,631.51
1,037.94
476.68
339.65
324.33
144.54
112.11
271.15
77.94
Tax Rate
23.60%
28.33%
33.13%
32.06%
50.07%
31.28%
28.90%
39.28%
25.52%
24.26%
7.38%
PAT
13,793.03
6,604.23
3,198.91
2,251.32
464.23
623.20
896.18
434.63
490.16
909.01
988.73
PAT before Minority Interest
13,065.74
7,510.22
3,293.40
2,199.98
475.37
746.32
798.00
223.40
327.11
846.52
977.84
Minority Interest
-727.29
-905.99
-94.49
51.34
-11.14
-123.12
98.18
211.23
163.05
62.49
10.89
PAT Margin
14.52%
6.75%
3.32%
1.77%
0.67%
1.58%
2.06%
1.08%
1.36%
2.49%
2.91%
PAT Growth
263.00%
106.45%
42.09%
384.96%
-25.51%
-30.46%
106.19%
-11.33%
-46.08%
-8.06%
 
EPS
106.70
51.09
24.75
17.42
3.59
4.82
6.93
3.36
3.79
7.03
7.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47,689.97
36,452.09
33,051.01
21,616.51
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
13,377.61
Share Capital
115.42
114.00
114.00
109.98
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
47,574.55
36,338.09
32,937.01
21,506.53
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
13,267.63
Non-Current Liabilities
96,613.28
74,372.26
58,585.38
31,448.21
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
7,916.93
Secured Loans
43,605.24
30,636.31
20,614.06
9,965.67
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
5,264.87
Unsecured Loans
23,620.02
15,705.84
11,975.97
11,477.76
5,040.75
1,130.17
120.06
105.44
2,226.42
1,744.17
Long Term Provisions
488.58
446.45
401.49
278.97
76.82
63.00
49.93
46.13
43.90
43.58
Current Liabilities
47,383.15
44,058.11
44,803.05
43,849.78
21,483.09
23,288.88
22,509.29
23,847.80
22,226.95
19,971.28
Trade Payables
20,867.68
24,570.48
28,546.85
17,647.82
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
5,346.57
Other Current Liabilities
20,315.82
14,284.55
11,791.84
6,569.31
3,867.69
3,227.40
3,470.42
2,620.71
2,921.48
3,539.47
Short Term Borrowings
5,784.50
4,897.29
4,241.85
19,369.26
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
11,005.99
Short Term Provisions
415.15
305.79
222.51
263.39
89.05
110.98
91.00
78.71
70.58
79.25
Total Liabilities
1,97,842.88
1,59,992.66
1,41,278.48
1,01,586.36
51,566.32
46,625.59
42,186.87
45,725.92
47,201.77
41,351.05
Net Block
77,037.54
65,737.50
56,812.82
30,076.22
10,806.21
10,444.60
8,998.09
10,519.49
13,631.36
10,473.30
Gross Block
89,718.54
74,300.67
62,285.20
33,626.30
12,990.63
12,397.79
10,450.07
11,858.90
14,585.95
10,812.66
Accumulated Depreciation
12,681.00
8,563.17
5,472.38
3,550.08
2,184.42
1,953.19
1,451.98
1,339.41
954.59
339.36
Non Current Assets
1,57,098.41
1,23,726.15
1,04,156.75
70,640.97
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
20,014.37
Capital Work in Progress
51,515.81
35,179.50
24,025.21
23,544.42
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
7,704.94
Non Current Investment
7,631.02
7,246.21
6,145.17
4,229.19
5,473.43
1,897.53
1,508.53
1,389.03
944.99
736.40
Long Term Loans & Adv.
11,288.43
9,298.44
12,384.35
10,641.96
5,201.45
2,383.72
2,692.54
2,832.76
2,293.44
798.21
Other Non Current Assets
9,403.01
6,023.70
4,720.89
2,102.63
1,265.06
338.23
72.76
418.43
405.20
264.00
Current Assets
40,725.89
36,526.15
37,021.73
30,945.39
19,963.31
24,182.92
23,128.01
22,082.13
22,158.67
21,336.68
Current Investments
2,255.59
1,454.48
165.00
63.02
29.51
54.96
2.82
71.69
96.76
31.03
Inventories
10,287.39
9,486.86
6,918.05
6,788.28
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
1,299.78
Sundry Debtors
9,616.47
9,792.93
12,552.88
13,712.19
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
10,187.46
Cash & Bank
6,962.46
7,068.48
5,373.69
3,915.86
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
1,539.50
Other Current Assets
11,603.98
2,237.95
2,712.48
1,515.06
4,383.29
5,042.38
4,440.06
5,684.86
5,953.17
8,278.91
Short Term Loans & Adv.
8,109.12
6,485.45
9,299.63
4,950.98
3,394.14
3,888.60
3,607.26
5,120.72
5,654.32
8,103.25
Net Current Assets
-6,657.26
-7,531.96
-7,781.32
-12,904.39
-1,519.78
894.04
618.72
-1,765.67
-68.28
1,365.40
Total Assets
1,97,824.30
1,60,252.30
1,41,178.48
1,01,586.36
51,566.32
46,625.59
42,186.87
42,803.41
47,201.77
41,351.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,513.10
10,312.19
17,626.46
1,385.28
4,043.31
2,453.56
3,326.70
2,942.39
774.07
5,112.01
PBT
10,461.42
4,926.56
3,249.90
952.05
1,085.97
1,122.33
510.92
507.94
904.60
1,055.78
Adjustment
4,983.83
7,122.23
5,941.14
3,170.07
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
719.12
Changes in Working Capital
-8,837.43
-28.70
9,345.39
-2,532.17
1,800.16
-461.12
1,408.94
-269.79
-1,349.96
3,567.62
Cash after chg. in Working capital
6,607.82
12,020.09
18,536.43
1,589.95
4,155.50
2,720.69
3,537.61
3,192.49
993.57
5,342.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,094.72
-1,707.90
-909.97
-204.67
-112.19
-267.13
-210.91
-250.10
-219.50
-230.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26,258.61
-19,082.18
-16,860.09
-17,487.38
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
-2,320.16
Net Fixed Assets
-415.29
-107.06
-240.98
-417.15
-221.75
-89.14
-192.51
29.10
70.24
-563.69
Net Investments
-4,767.25
-4,123.00
-6,510.64
-972.04
-190.40
-330.67
1,064.73
82.23
-1,988.98
5,852.20
Others
-21,076.07
-14,852.12
-10,108.47
-16,098.19
-7,490.24
-1,903.16
936.91
-7,817.80
689.86
-7,608.67
Cash from Financing Activity
21,947.34
8,878.68
-1,197.52
15,901.42
3,108.81
-220.90
-6,158.41
5,119.57
715.82
-3,448.05
Net Cash Inflow / Outflow
201.83
108.69
-431.15
-200.68
-750.27
-90.31
-1,022.58
355.49
261.01
-656.20
Opening Cash & Equivalents
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
1,127.45
Closing Cash & Equivalent
3,105.78
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
400.58
310.00
289.92
196.55
156.02
154.09
134.17
137.20
128.53
121.64
ROA
4.19%
2.18%
1.81%
0.62%
1.52%
1.80%
0.64%
0.73%
1.82%
1.14%
ROE
17.85%
9.48%
8.05%
2.45%
4.38%
5.03%
2.12%
2.58%
5.87%
5.00%
ROCE
15.26%
11.81%
10.70%
7.21%
7.88%
9.73%
7.32%
6.96%
7.34%
3.40%
Fixed Asset Turnover
1.19
1.41
2.66
2.98
3.10
3.79
3.68
2.91
2.94
0.63
Receivable days
36.18
42.29
37.58
67.55
115.99
115.44
117.38
117.98
112.15
136.88
Inventory Days
36.86
31.05
19.61
22.46
19.94
22.00
22.28
18.97
14.44
28.88
Payable days
140.43
171.35
81.10
88.21
122.84
94.35
86.63
78.99
66.94
61.66
Cash Conversion Cycle
-67.38
-98.00
-23.91
1.81
13.09
43.09
53.03
57.96
59.65
104.10
Total Debt/Equity
1.65
1.45
1.16
1.93
0.93
0.73
0.76
1.17
1.47
1.43
Interest Cover
2.75
2.08
1.82
1.38
1.79
1.71
1.31
1.27
1.58
1.78

News Update:


  • Adani Enterprises’ arm acquires 49% stake in Sree Vishwa Varadhi
    18th Feb 2026, 10:47 AM

    The acquisition aligns with ARTL’s strategic goal of expanding and strengthening its presence in the Roads sector

    Read More
  • Adani Group to invest $100 billion in renewable-energy-powered AI-ready data centres by 2035
    17th Feb 2026, 15:16 PM

    The Adani Group will also co-invest in domestic manufacturing partnerships of critical infrastructure components

    Read More
  • Adani Enterprises’ JV incorporate wholly owned step-down subsidiary
    17th Feb 2026, 09:28 AM

    Through ACX, the company indirectly holds a 50% stake in NMPTL

    Read More
  • Adani Enterprises’ arm acquires 100% shareholding in Indamer Technics
    16th Feb 2026, 11:59 AM

    The cost of acquisition is Rs 330 crore

    Read More
  • Adani Enterprises reports multi-fold jump in Q3 consolidated net profit
    4th Feb 2026, 11:19 AM

    Consolidated total income of the company increased by 8.40% at Rs 25,475.44 crore for Q3FY26

    Read More
  • Adani Enterprises - Quarterly Results
    4th Feb 2026, 00:00 AM

    Read More
  • Adani Enterprises’ arm inks MoU with Leonardo
    3rd Feb 2026, 15:51 PM

    This landmark partnership will establish a fully integrated helicopter manufacturing ecosystem in India

    Read More
  • Adani Enterprises’ arm to acquire 49% stake in Sree Vishwa Varadhi
    5th Jan 2026, 11:39 AM

    Adani Road Transport has executed certain definitive documents

    Read More
  • Adani Enterprises to raise Rs 1,000 crore through third public issue of NCDs
    3rd Jan 2026, 16:29 PM

    The company is the only private corporate (outside of NBFCs) offering a listed debt product for retail investors

    Read More
  • Adani Enterprises’ JV completes acquisition of 100% stake in Giridhari Build Estate
    1st Jan 2026, 17:54 PM

    The acquisition is done at a purchase consideration of Rs 366.65 crore

    Read More
  • Adani Enterprises’ arm incorporates subsidiary
    19th Dec 2025, 10:52 AM

    Adani Road Transport has incorporated a subsidiary in India on December 18, 2025

    Read More
  • Adani Enterprises’ arm incorporates wholly owned subsidiary
    13th Dec 2025, 16:42 PM

    Through ACX, the company indirectly holds 50% share capital of ACXHTL

    Read More
  • Adani Enterprises’ arm completes acquisition of 99% stake in AGHPort Aviation Services
    10th Dec 2025, 09:21 AM

    Consequently, AGHPort has become a step-down subsidiary of the company

    Read More
  • Adani Enterprises’ arm incorporates wholly owned subsidiary
    8th Dec 2025, 15:30 PM

    Adani Airport Holdings has incorporated a wholly owned subsidiary on December 06, 2025

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    8th Dec 2025, 10:59 AM

    The newly incorporated entity belongs to education, training & skill development industry

    Read More
  • Adani Enterprises’ JV incorporates wholly owned subsidiary
    4th Dec 2025, 09:50 AM

    Through ACX, the company indirectly holds 50% share capital of ACXHTL

    Read More
  • Adani Enterprises’ arm acquires operational control of AGHPort Aviation Services
    28th Nov 2025, 10:35 AM

    As a result, AASPL has become a subsidiary of AAHL and a step-down subsidiary of the Company

    Read More
  • Adani Enterprises’ arm gets environmental nod for luxury airport hotel in Thiruvananthapuram
    26th Nov 2025, 12:57 PM

    The project, spread across a little over 8,000 sq m inside the airport area, includes a 240-room hotel with food-and-beverage facilities offering 660 seats

    Read More
  • Adani Enterprises’ JV executes SPA to acquire 100% stake in Trade Castle Tech Park
    24th Nov 2025, 11:10 AM

    The object of acquisition is to set up infrastructure facilities

    Read More
  • Adani Enterprises divests 13% stake in AWL Agri Business
    20th Nov 2025, 14:49 PM

    The stake sale is part the company’s strategy to exit the FMCG business and refocus on its core infrastructure portfolio

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.