Nifty
Sensex
:
:
23329.00
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)

Conglomerate

Rating :
67/99

BSE: 512599 | NSE: ADANIENT

2997.00
22-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2995
  •  3026.1
  •  2979.6
  •  2975.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  793747
  •  2378611215.4
  •  3245
  •  1753

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,04,356.94
  • 54.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,79,249.73
  • 0.04%
  • 4.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 0.59%
  • 2.97%
  • FII
  • DII
  • Others
  • 8.77%
  • 9.19%
  • 3.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 7.67
  • 1.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.91
  • 31.00
  • 4.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.88
  • 81.26
  • 41.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.53
  • 102.27
  • 54.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 7.88
  • 6.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.25
  • 35.11
  • 25.05

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
75.66
44.1
65.84
81.11
P/E Ratio
39.61
67.96
45.52
36.95
Revenue
100267
134537
156974
179101
EBITDA
13989.1
22124.1
27807.5
32801
Net Income
9339.47
7888.1
9535.72
10856.3
ROA
4.06
2.89
-
-
P/B Ratio
4.78
4.19
3.80
3.43
ROE
14.23
6.26
8.16
10.19
FCFF
-35072.5
-23613.3
-16029.8
-7895.33
FCFF Yield
-7.07
-4.76
-3.23
-1.59
Net Debt
92305.7
83687.1
109384
133772
BVPS
626.41
715.14
788.16
874.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
32,923.98
21,961.20
49.92%
32,439.31
26,965.86
20.30%
24,819.59
22,848.42
8.63%
21,248.51
22,608.07
-6.01%
Expenses
27,904.69
18,650.91
49.62%
28,708.56
23,625.92
21.51%
21,178.07
19,778.01
7.08%
17,941.95
18,842.27
-4.78%
EBITDA
5,019.29
3,310.29
51.63%
3,730.75
3,339.94
11.70%
3,641.52
3,070.41
18.60%
3,306.56
3,765.80
-12.20%
EBIDTM
15.25%
15.07%
11.50%
12.39%
14.67%
13.44%
15.56%
16.66%
Other Income
622.28
475.42
30.89%
1,006.89
635.78
58.37%
655.85
652.12
0.57%
595.56
588.11
1.27%
Interest
2,420.93
1,035.48
133.80%
1,905.57
1,426.31
33.60%
1,625.94
2,141.32
-24.07%
1,711.22
909.83
88.08%
Depreciation
1,926.00
1,283.95
50.01%
2,103.25
1,236.41
70.11%
1,371.59
1,005.65
36.39%
1,376.55
1,035.19
32.98%
PBT
-1,349.38
1,466.28
-
728.82
5,258.73
-86.14%
6,931.93
575.56
1,104.38%
4,397.63
2,408.89
82.56%
Tax
219.04
571.25
-61.66%
853.72
1,284.11
-33.52%
1,405.11
588.44
138.79%
1,001.07
512.37
95.38%
PAT
-1,568.42
895.03
-
-124.90
3,974.62
-
5,526.82
-12.88
-
3,396.56
1,896.52
79.09%
PATM
-4.76%
4.08%
-0.39%
14.74%
22.27%
-0.06%
15.98%
8.39%
EPS
-8.91
7.44
-
-1.71
32.30
-
45.99
0.49
9,285.71%
26.87
14.81
81.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,11,431.39
1,00,468.61
97,894.75
96,420.98
1,27,539.50
69,420.18
39,537.13
43,402.56
40,378.66
35,923.92
36,532.86
Net Sales Growth
18.06%
2.63%
1.53%
-24.40%
83.72%
75.58%
-8.91%
7.49%
12.40%
-1.67%
 
Cost Of Goods Sold
63,174.91
54,108.82
51,369.27
50,391.23
93,486.90
53,717.50
30,247.82
34,660.33
33,321.41
29,998.34
30,981.54
Gross Profit
48,256.48
46,359.79
46,525.48
46,029.75
34,052.60
15,702.68
9,289.31
8,742.23
7,057.25
5,925.58
5,551.32
GP Margin
43.31%
46.14%
47.53%
47.74%
26.70%
22.62%
23.50%
20.14%
17.48%
16.49%
15.20%
Total Expenditure
95,733.27
86,479.49
83,643.72
85,044.38
1,18,721.81
65,793.80
37,032.08
41,118.25
38,409.86
33,889.72
34,603.69
Power & Fuel Cost
-
2,142.70
2,037.48
1,710.02
18.42
58.98
13.40
12.22
5.74
2.91
7.42
% Of Sales
-
2.13%
2.08%
1.77%
0.01%
0.08%
0.03%
0.03%
0.01%
0.01%
0.02%
Employee Cost
-
3,658.00
3,118.90
2,330.95
1,877.18
1,180.56
829.31
682.48
656.40
568.31
510.67
% Of Sales
-
3.64%
3.19%
2.42%
1.47%
1.70%
2.10%
1.57%
1.63%
1.58%
1.40%
Manufacturing Exp.
-
15,642.75
16,997.49
20,641.79
14,397.17
7,803.67
4,367.53
3,131.30
2,561.27
2,214.42
1,918.44
% Of Sales
-
15.57%
17.36%
21.41%
11.29%
11.24%
11.05%
7.21%
6.34%
6.16%
5.25%
General & Admin Exp.
-
5,417.74
4,884.66
4,201.93
2,925.67
1,123.65
510.90
359.84
328.65
249.19
260.94
% Of Sales
-
5.39%
4.99%
4.36%
2.29%
1.62%
1.29%
0.83%
0.81%
0.69%
0.71%
Selling & Distn. Exp.
-
4,370.43
4,331.28
4,689.43
5,192.18
1,280.17
786.98
1,579.48
892.76
670.22
736.49
% Of Sales
-
4.35%
4.42%
4.86%
4.07%
1.84%
1.99%
3.64%
2.21%
1.87%
2.02%
Miscellaneous Exp.
-
1,139.05
904.64
1,079.03
824.29
629.27
276.14
692.60
643.63
186.33
736.49
% Of Sales
-
1.13%
0.92%
1.12%
0.65%
0.91%
0.70%
1.60%
1.59%
0.52%
0.52%
EBITDA
15,698.12
13,989.12
14,251.03
11,376.60
8,817.69
3,626.38
2,505.05
2,284.31
1,968.80
2,034.20
1,929.17
EBITDA Margin
14.09%
13.92%
14.56%
11.80%
6.91%
5.22%
6.34%
5.26%
4.88%
5.66%
5.28%
Other Income
2,880.58
2,474.63
2,471.33
1,860.53
1,194.59
1,099.33
753.80
683.65
571.96
592.24
734.32
Interest
7,663.66
6,019.12
5,978.02
4,554.70
3,968.90
2,525.88
1,376.85
1,572.32
1,625.07
1,250.17
1,257.31
Depreciation
6,777.39
6,135.34
4,211.33
3,042.15
2,436.14
1,247.78
537.14
472.06
389.77
663.92
315.46
PBT
10,709.00
4,309.29
6,533.01
5,640.28
3,607.24
952.05
1,344.86
923.58
525.92
712.35
1,090.72
Tax
3,478.94
3,831.15
2,968.52
1,631.51
1,037.94
476.68
339.65
324.33
144.54
112.11
271.15
Tax Rate
32.49%
28.33%
28.33%
33.13%
32.06%
50.07%
31.28%
28.90%
39.28%
25.52%
24.26%
PAT
7,230.06
9,082.29
6,604.23
3,198.91
2,251.32
464.23
623.20
896.18
434.63
490.16
909.01
PAT before Minority Interest
7,162.22
9,693.51
7,510.22
3,293.40
2,199.98
475.37
746.32
798.00
223.40
327.11
846.52
Minority Interest
-67.84
-611.22
-905.99
-94.49
51.34
-11.14
-123.12
98.18
211.23
163.05
62.49
PAT Margin
6.49%
9.04%
6.75%
3.32%
1.77%
0.67%
1.58%
2.06%
1.08%
1.36%
2.49%
PAT Growth
7.06%
37.52%
106.45%
42.09%
384.96%
-25.51%
-30.46%
106.19%
-11.33%
-46.08%
 
EPS
55.54
69.77
50.74
24.57
17.30
3.57
4.79
6.88
3.34
3.77
6.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
80,925.95
47,689.97
36,452.09
33,051.01
21,616.51
17,158.57
16,946.57
14,755.94
15,089.17
14,135.97
Share Capital
129.24
115.42
114.00
114.00
109.98
109.98
109.98
109.98
109.98
109.98
Total Reserves
80,796.71
47,574.55
36,338.09
32,937.01
21,506.53
17,048.59
16,836.59
14,645.96
14,979.19
14,025.99
Non-Current Liabilities
1,12,777.88
96,613.28
74,372.26
58,585.38
31,448.21
11,173.22
5,126.77
4,533.87
6,011.09
10,276.60
Secured Loans
64,543.35
43,605.24
30,636.31
20,614.06
9,965.67
4,482.55
2,385.64
2,872.16
4,167.54
6,946.91
Unsecured Loans
11,622.80
23,620.02
15,705.84
11,975.97
11,477.76
5,040.75
1,130.17
120.06
105.44
2,226.42
Long Term Provisions
727.14
488.58
446.45
401.49
278.97
76.82
63.00
49.93
46.13
43.90
Current Liabilities
58,912.25
47,383.15
44,058.11
44,803.05
43,849.78
21,483.09
23,288.88
22,509.29
23,847.80
22,226.95
Trade Payables
27,369.93
21,214.25
24,570.48
28,546.85
17,647.82
11,756.34
11,813.66
11,988.73
8,549.00
8,555.01
Other Current Liabilities
22,866.78
20,315.82
14,284.55
11,791.84
6,569.31
3,867.69
3,227.40
3,470.42
2,620.71
2,921.48
Short Term Borrowings
8,106.71
5,437.93
4,897.29
4,241.85
19,369.26
5,770.01
8,136.84
6,959.14
12,599.38
10,679.88
Short Term Provisions
568.83
415.15
305.79
222.51
263.39
89.05
110.98
91.00
78.71
70.58
Total Liabilities
2,60,868.38
1,97,842.88
1,59,992.66
1,41,278.48
1,01,586.36
51,566.32
46,625.59
42,186.87
45,725.92
47,201.77
Net Block
1,14,889.76
77,037.54
65,737.50
56,812.82
30,076.22
10,806.21
10,444.60
8,998.09
10,519.49
13,631.36
Gross Block
1,33,953.43
89,718.54
74,300.67
62,285.20
33,626.30
12,990.63
12,397.79
10,450.07
11,858.90
14,585.95
Accumulated Depreciation
19,063.67
12,681.00
8,563.17
5,472.38
3,550.08
2,184.42
1,953.19
1,451.98
1,339.41
954.59
Non Current Assets
1,99,895.17
1,57,098.41
1,23,726.15
1,04,156.75
70,640.97
31,603.01
22,442.67
19,058.86
20,721.28
25,043.10
Capital Work in Progress
51,753.42
51,515.81
35,179.50
24,025.21
23,544.42
8,825.46
7,346.73
5,764.92
5,525.87
7,731.49
Non Current Investment
6,921.72
7,631.02
7,246.21
6,145.17
4,229.19
5,473.43
1,897.53
1,508.53
1,389.03
944.99
Long Term Loans & Adv.
15,326.83
11,288.43
9,298.44
12,384.35
10,641.96
5,201.45
2,383.72
2,692.54
2,832.76
2,293.44
Other Non Current Assets
10,719.39
9,403.01
6,023.70
4,720.89
2,102.63
1,265.06
338.23
72.76
418.43
405.20
Current Assets
60,958.69
40,725.89
36,526.15
37,021.73
30,945.39
19,963.31
24,182.92
23,128.01
22,082.13
22,158.67
Current Investments
2,506.65
2,255.59
1,454.48
165.00
63.02
29.51
54.96
2.82
71.69
96.76
Inventories
18,712.98
10,287.39
9,486.86
6,918.05
6,788.28
1,757.04
2,562.37
2,668.82
2,342.56
1,651.90
Sundry Debtors
12,542.61
9,616.47
9,792.93
12,552.88
13,712.19
11,982.65
13,146.53
14,307.03
12,098.77
12,741.75
Cash & Bank
11,809.42
6,962.46
7,068.48
5,373.69
3,915.86
1,810.82
3,376.68
1,709.28
1,884.25
1,715.09
Other Current Assets
15,387.03
3,494.86
2,237.95
2,712.48
6,466.04
4,383.29
5,042.38
4,440.06
5,684.86
5,953.17
Short Term Loans & Adv.
10,038.48
8,109.12
6,485.45
9,299.63
4,950.98
3,394.14
3,888.60
3,607.26
5,120.72
5,654.32
Net Current Assets
2,046.44
-6,657.26
-7,531.96
-7,781.32
-12,904.39
-1,519.78
894.04
618.72
-1,765.67
-68.28
Total Assets
2,60,853.86
1,97,824.30
1,60,252.30
1,41,178.48
1,01,586.36
51,566.32
46,625.59
42,186.87
42,803.41
47,201.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,356.91
4,513.10
10,312.19
17,626.46
1,385.28
4,043.31
2,453.56
3,326.70
2,942.39
774.07
PBT
13,524.66
10,461.42
4,926.56
3,249.90
952.05
1,085.97
1,122.33
510.92
507.94
904.60
Adjustment
1,623.55
4,983.83
7,122.23
5,941.14
3,170.07
1,269.37
2,059.48
1,617.75
2,954.34
1,438.93
Changes in Working Capital
-10,078.95
-8,837.43
-28.70
9,345.39
-2,532.17
1,800.16
-461.12
1,408.94
-269.79
-1,349.96
Cash after chg. in Working capital
5,069.26
6,607.82
12,020.09
18,536.43
1,589.95
4,155.50
2,720.69
3,537.61
3,192.49
993.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,712.35
-2,094.72
-1,707.90
-909.97
-204.67
-112.19
-267.13
-210.91
-250.10
-219.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28,438.01
-26,966.61
-19,082.18
-16,860.09
-17,487.38
-7,902.39
-2,322.97
1,809.13
-7,706.47
-1,228.88
Net Fixed Assets
-1,133.53
-415.29
-107.06
-240.98
-417.15
-221.75
-89.14
-192.51
29.10
70.24
Net Investments
-9,436.95
-4,767.25
-4,123.00
-6,510.64
-972.04
-190.40
-330.67
1,064.73
82.23
-1,988.98
Others
-17,867.53
-21,784.07
-14,852.12
-10,108.47
-16,098.19
-7,490.24
-1,903.16
936.91
-7,817.80
689.86
Cash from Financing Activity
28,484.47
22,655.34
8,878.68
-1,197.52
15,901.42
3,108.81
-220.90
-6,158.41
5,119.57
715.82
Net Cash Inflow / Outflow
2,403.37
201.83
108.69
-431.15
-200.68
-750.27
-90.31
-1,022.58
355.49
261.01
Opening Cash & Equivalents
3,105.78
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35
966.24
Closing Cash & Equivalent
6,266.67
3,105.78
2,306.55
1,882.33
912.23
666.15
2,124.69
973.88
1,409.46
996.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
626.17
400.58
310.00
289.92
196.55
156.02
154.09
134.17
137.20
128.53
ROA
4.23%
4.19%
2.18%
1.81%
0.62%
1.52%
1.80%
0.64%
0.73%
1.82%
ROE
15.07%
17.85%
9.48%
8.05%
2.45%
4.38%
5.03%
2.12%
2.58%
5.87%
ROCE
13.30%
15.28%
11.81%
10.70%
7.21%
7.88%
9.73%
7.32%
6.96%
7.34%
Fixed Asset Turnover
0.90
1.19
1.41
2.66
2.98
3.10
3.79
3.68
2.91
2.94
Receivable days
40.25
36.18
42.29
37.58
67.55
115.99
115.44
117.38
117.98
112.15
Inventory Days
52.68
36.86
31.05
19.61
22.46
19.94
22.00
22.28
18.97
14.44
Payable days
128.05
140.43
171.35
81.10
88.21
122.84
94.35
86.63
78.99
66.94
Cash Conversion Cycle
-35.12
-67.38
-98.00
-23.91
1.81
13.09
43.09
53.03
57.96
59.65
Total Debt/Equity
1.07
1.65
1.45
1.16
1.93
0.93
0.73
0.76
1.17
1.47
Interest Cover
3.25
2.75
2.08
1.82
1.38
1.79
1.71
1.31
1.27
1.58

News Update:


  • Adani Enterprises’ arm to raise Rs 9,825 crore of primary equity capital
    9th Sep 2026, 11:43 AM

    The transaction values Adani Airport Holdings at a pre-money equity valuation of around $18 billion

    Read More
  • Adani Enterprises’ JV acquires 100% stake in Chandenvalle Infra Park
    28th Aug 2026, 09:29 AM

    The acquisition has been done at a purchase consideration of Rs 535.69 crore

    Read More
  • Adani Enterprises’ step down arm incorporates wholly owned subsidiary
    10th Aug 2026, 12:54 PM

    AACL Global has been incorporated to carry out the activities of Global Treasury Centre

    Read More
  • Adani Enterprises - Quarterly Results
    30th Jul 2026, 00:00 AM

    Read More
  • Adani Enterprises reports consolidated net loss of Rs 1,160.23 crore in Q1
    29th Jul 2026, 15:27 PM

    The total consolidated income of the company has increased by 49.52% at Rs 33,546.26 crore for Q1FY27

    Read More
  • Adani Enterprises partners with Dioxycle to advance low-carbon chemical manufacturing
    10th Jul 2026, 15:09 PM

    The initiative will begin with a pilot facility at an Adani Group’s site to produce formic acid using captured carbon dioxide and renewable electricity

    Read More
  • Adani Enterprises’ arm secures LME certification for ‘Adani Copper’
    7th Jul 2026, 14:30 PM

    Certification validates KCL’s manufacturing excellence and responsible sourcing practices against strict global benchmarks

    Read More
  • Adani Enterprises’ arm to invest Rs 2,500 crore to establish missile ecosystem in Madhya Pradesh
    6th Jul 2026, 10:11 AM

    The advanced missile ecosystem with composite propellant and Trinitrotoluene (TNT) production at a single location

    Read More
  • Adani Enterprises to form JV with IHC Group company for Rs 1.08 lakh crore aluminium project
    3rd Jul 2026, 16:45 PM

    The company and International Resources Holding have signed a MoU with the Government of Odisha to develop an integrated greenfield aluminium project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.