Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Power Generation/Distribution

Rating :
59/99

BSE: 541450 | NSE: ADANIGREEN

1016.80
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  982.65
  •  1018.95
  •  979.25
  •  991.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3770349
  •  3776047280.5
  •  1177.55
  •  758

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,67,410.75
  • 112.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,49,214.75
  • N/A
  • 8.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.43%
  • 14.41%
  • 3.74%
  • FII
  • DII
  • Others
  • 11.42%
  • 4.28%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 82.33
  • 29.12
  • 12.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 91.58
  • 31.76
  • 12.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.05
  • 14.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 142.13
  • 230.63
  • 147.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.26
  • 52.32
  • 23.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.64
  • 52.32
  • 30.68

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
8.37
14.95
24.72
32.3
P/E Ratio
121.48
68.01
41.13
31.48
Revenue
11212
14600.8
19086.1
23603.7
EBITDA
8877
12058
15975.5
19663.7
Net Income
1444
2590.59
4084.7
5024.72
ROA
1.44
4.7
5.14
6.03
P/B Ratio
13.27
8.69
7.47
6.24
ROE
12.08
13.76
17.14
18.98
FCFF
-20655
-13591.7
-9151.38
-4476.2
FCFF Yield
-8.29
-5.45
-3.67
-1.8
Net Debt
74904
80975.4
102090
126062
BVPS
76.62
116.97
136.09
162.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
2,618.00
2,340.00
11.88%
3,008.00
3,005.00
0.10%
3,800.00
2,794.00
36.01%
3,064.00
2,562.00
19.59%
Expenses
377.00
460.00
-18.04%
405.00
788.00
-48.60%
758.00
415.00
82.65%
680.00
693.00
-1.88%
EBITDA
2,241.00
1,880.00
19.20%
2,603.00
2,217.00
17.41%
3,042.00
2,379.00
27.87%
2,384.00
1,869.00
27.55%
EBIDTM
85.60%
80.34%
86.54%
73.78%
80.05%
85.15%
77.81%
72.95%
Other Income
219.00
296.00
-26.01%
241.00
391.00
-38.36%
206.00
318.00
-35.22%
223.00
279.00
-20.07%
Interest
1,698.00
1,251.00
35.73%
1,635.00
1,448.00
12.91%
1,525.00
1,426.00
6.94%
1,368.00
1,224.00
11.76%
Depreciation
886.00
618.00
43.37%
834.00
621.00
34.30%
767.00
596.00
28.69%
663.00
497.00
33.40%
PBT
-135.00
291.00
-
292.00
442.00
-33.94%
939.00
628.00
49.52%
410.00
347.00
18.16%
Tax
-37.00
-109.00
-
-237.00
26.00
-
232.00
179.00
29.61%
118.00
82.00
43.90%
PAT
-98.00
400.00
-
529.00
416.00
27.16%
707.00
449.00
57.46%
292.00
265.00
10.19%
PATM
-3.74%
17.09%
17.59%
13.84%
18.61%
16.07%
9.53%
10.34%
EPS
-0.25
3.11
-
3.54
1.74
103.45%
4.39
2.82
55.67%
1.45
0.95
52.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
12,490.00
11,212.00
9,220.00
7,776.00
5,133.00
3,124.00
2,549.00
2,057.98
1,480.28
501.65
27.61
Net Sales Growth
16.72%
21.61%
18.57%
51.49%
64.31%
22.56%
23.86%
39.03%
195.08%
1716.91%
 
Cost Of Goods Sold
851.00
0.00
0.00
0.00
0.00
96.00
19.00
129.48
0.00
0.00
0.00
Gross Profit
11,639.00
11,212.00
9,220.00
7,776.00
5,133.00
3,028.00
2,530.00
1,928.51
1,480.28
501.65
27.61
GP Margin
93.19%
100%
100%
100%
100%
96.93%
99.25%
93.71%
100%
100%
100%
Total Expenditure
2,220.00
2,335.00
1,902.00
2,845.00
1,623.00
889.00
1,099.00
532.52
646.78
98.46
14.28
Power & Fuel Cost
-
1,445.00
1,191.00
1,756.00
1,286.00
535.00
465.00
3.17
516.20
1.42
0.13
% Of Sales
-
12.89%
12.92%
22.58%
25.05%
17.13%
18.24%
0.15%
34.87%
0.28%
0.47%
Employee Cost
-
128.00
77.00
40.00
34.00
38.00
107.00
59.65
43.65
38.99
0.17
% Of Sales
-
1.14%
0.84%
0.51%
0.66%
1.22%
4.20%
2.90%
2.95%
7.77%
0.62%
Manufacturing Exp.
-
425.00
361.00
266.00
177.00
89.00
83.00
62.82
24.70
10.23
7.34
% Of Sales
-
3.79%
3.92%
3.42%
3.45%
2.85%
3.26%
3.05%
1.67%
2.04%
26.58%
General & Admin Exp.
-
222.00
191.00
133.00
105.00
89.00
63.00
77.30
41.53
44.89
6.07
% Of Sales
-
1.98%
2.07%
1.71%
2.05%
2.85%
2.47%
3.76%
2.81%
8.95%
21.98%
Selling & Distn. Exp.
-
19.00
11.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.17%
0.12%
0.03%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
96.00
71.00
648.00
21.00
42.00
362.00
200.11
20.70
2.92
0.00
% Of Sales
-
0.86%
0.77%
8.33%
0.41%
1.34%
14.20%
9.72%
1.40%
0.58%
2.10%
EBITDA
10,270.00
8,877.00
7,318.00
4,931.00
3,510.00
2,235.00
1,450.00
1,525.46
833.50
403.19
13.33
EBITDA Margin
82.23%
79.17%
79.37%
63.41%
68.38%
71.54%
56.89%
74.12%
56.31%
80.37%
48.28%
Other Income
889.00
1,493.00
1,301.00
1,369.00
444.00
630.00
394.00
112.97
51.13
143.61
6.84
Interest
6,226.00
5,775.00
5,088.00
3,439.00
2,617.00
2,108.00
1,309.00
1,161.13
551.82
397.45
38.60
Depreciation
3,150.00
2,498.00
1,903.00
1,300.00
849.00
486.00
394.00
1,061.96
542.99
333.27
5.80
PBT
1,506.00
2,097.00
1,628.00
1,561.00
488.00
271.00
141.00
-584.66
-210.18
-183.91
-24.23
Tax
76.00
214.00
411.00
453.00
64.00
11.00
11.00
-113.16
-72.70
-137.68
0.25
Tax Rate
5.05%
12.08%
29.74%
33.14%
11.59%
5.88%
-22.00%
19.35%
34.59%
74.86%
-1.03%
PAT
1,430.00
1,444.00
1,100.00
974.00
489.00
210.00
-16.00
-470.39
-137.48
-46.23
-24.40
PAT before Minority Interest
1,059.00
2,001.00
1,260.00
973.00
489.00
182.00
-61.00
-471.49
-137.48
-46.23
-24.48
Minority Interest
-371.00
-557.00
-160.00
1.00
0.00
28.00
45.00
1.10
0.00
0.00
0.08
PAT Margin
11.45%
12.88%
11.93%
12.53%
9.53%
6.72%
-0.63%
-22.86%
-9.29%
-9.22%
-88.37%
PAT Growth
-6.54%
31.27%
12.94%
99.18%
132.86%
-
-
-
-
-
 
EPS
8.68
8.77
6.68
5.91
2.97
1.27
-0.10
-2.86
-0.83
-0.28
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
10,713.00
9,218.00
5,880.00
1,190.00
861.00
763.00
840.01
1,341.41
1,202.94
135.52
Share Capital
1,584.00
1,584.00
1,584.00
1,564.00
1,564.00
1,564.00
1,564.01
1,564.01
1,273.90
160.00
Total Reserves
6,791.00
5,296.00
4,296.00
-374.00
-703.00
-801.00
-724.01
-222.61
-70.96
-24.48
Non-Current Liabilities
72,727.00
45,248.00
52,533.00
45,483.00
21,586.00
14,342.00
10,743.72
8,142.29
3,529.33
3,949.95
Secured Loans
62,633.00
35,999.00
43,196.00
35,639.00
14,955.00
12,555.00
9,540.92
7,431.00
2,684.71
2,514.28
Unsecured Loans
6,154.00
5,928.00
6,860.00
8,502.00
6,130.00
1,648.00
1,500.53
942.05
978.33
1,027.14
Long Term Provisions
367.00
283.00
216.00
114.00
21.00
15.00
10.01
8.62
4.01
2.55
Current Liabilities
16,888.00
26,388.00
7,941.00
11,513.00
5,797.00
3,016.00
2,699.00
5,979.19
1,289.92
1,465.11
Trade Payables
395.00
316.00
391.00
145.00
129.00
175.00
161.25
98.35
8.19
1.15
Other Current Liabilities
9,431.00
20,967.00
5,460.00
3,176.00
1,961.00
1,722.00
1,790.25
4,526.25
645.83
875.90
Short Term Borrowings
6,880.00
4,946.00
1,988.00
8,184.00
3,693.00
1,115.00
742.22
1,351.32
634.95
587.45
Short Term Provisions
182.00
159.00
102.00
8.00
14.00
4.00
5.28
3.27
0.96
0.60
Total Liabilities
1,10,765.00
87,660.00
66,400.00
58,186.00
28,170.00
18,075.00
14,281.63
15,462.89
6,022.19
5,551.05
Net Block
79,915.00
62,284.00
48,336.00
28,452.00
16,429.00
12,554.00
10,388.35
9,120.01
4,341.14
2,775.20
Gross Block
89,191.00
69,064.00
53,261.00
32,105.00
19,246.00
14,889.00
12,329.20
9,994.90
4,671.34
2,787.42
Accumulated Depreciation
9,276.00
6,780.00
4,925.00
3,653.00
2,817.00
2,335.00
1,940.85
874.88
330.20
12.22
Non Current Assets
1,02,143.00
74,223.00
59,094.00
52,478.00
24,312.00
15,492.00
12,208.08
11,732.03
4,818.05
4,898.11
Capital Work in Progress
14,480.00
6,427.00
5,291.00
19,899.00
4,452.00
1,208.00
742.87
1,724.86
266.99
1,949.51
Non Current Investment
939.00
494.00
131.00
73.00
286.00
280.00
36.72
41.76
0.00
0.00
Long Term Loans & Adv.
6,025.00
4,066.00
3,724.00
3,122.00
2,013.00
602.00
679.86
615.41
95.59
140.71
Other Non Current Assets
784.00
952.00
1,612.00
932.00
1,132.00
848.00
360.29
229.99
114.33
32.69
Current Assets
8,622.00
13,306.00
7,213.00
5,506.00
3,548.00
2,562.00
2,073.55
3,730.85
1,204.15
652.93
Current Investments
1,804.00
1,021.00
1,018.00
501.00
216.00
197.00
40.44
45.26
26.47
6.94
Inventories
101.00
291.00
52.00
17.00
29.00
104.00
135.88
1,692.29
0.49
400.64
Sundry Debtors
1,540.00
1,342.00
2,206.00
1,809.00
1,494.00
740.00
757.89
848.22
336.47
64.28
Cash & Bank
3,332.00
8,764.00
1,984.00
1,593.00
1,019.00
695.00
361.47
456.92
186.75
105.96
Other Current Assets
1,845.00
1,060.00
1,384.00
455.00
790.00
826.00
777.88
688.17
653.96
75.11
Short Term Loans & Adv.
1,367.00
828.00
569.00
1,131.00
560.00
527.00
698.73
616.87
640.57
72.18
Net Current Assets
-8,266.00
-13,082.00
-728.00
-6,007.00
-2,249.00
-454.00
-625.45
-2,248.34
-85.78
-812.18
Total Assets
1,10,765.00
87,529.00
66,307.00
57,984.00
27,860.00
18,054.00
14,281.63
15,462.88
6,022.20
5,551.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8,364.00
7,713.00
7,265.00
3,127.00
1,601.00
1,965.00
1,624.55
648.65
27.78
-97.77
PBT
1,771.00
1,382.00
1,367.00
552.00
187.00
-50.00
-584.66
-210.18
-183.91
-24.23
Adjustment
7,275.00
5,964.00
4,204.00
3,020.00
2,057.00
1,826.00
2,145.86
1,070.29
588.56
44.10
Changes in Working Capital
-460.00
417.00
1,683.00
-425.00
-629.00
207.00
92.37
-205.14
-375.28
-117.29
Cash after chg. in Working capital
8,586.00
7,763.00
7,254.00
3,147.00
1,615.00
1,983.00
1,653.58
654.97
29.37
-97.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-222.00
-50.00
11.00
-20.00
-14.00
-18.00
-29.02
-6.32
-1.59
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19,827.00
-21,060.00
-3,857.00
-19,348.00
-9,225.00
-3,743.00
-2,666.28
-4,428.23
-1,510.34
-4,197.04
Net Fixed Assets
-1,140.00
-128.00
-962.00
-21.00
-9.00
-3.54
-1.78
0.04
-1.48
Net Investments
-752.00
-2,240.00
-2,916.00
-14,919.00
-2,238.00
1,347.71
-500.05
-175.90
-1,188.52
Others
-17,935.00
-18,692.00
21.00
-4,408.00
-6,978.00
-5,087.17
-2,164.45
-4,252.37
-320.34
Cash from Financing Activity
12,068.00
13,953.00
-2,973.00
15,986.00
7,083.00
2,161.00
1,045.21
3,942.02
1,559.09
4,304.31
Net Cash Inflow / Outflow
605.00
606.00
435.00
-235.00
-541.00
383.00
3.48
162.45
76.53
9.50
Opening Cash & Equivalents
1,608.00
1,002.00
567.00
184.00
637.00
254.00
250.60
88.15
9.50
0.00
Closing Cash & Equivalent
2,212.00
1,608.00
1,002.00
567.00
184.00
637.00
254.08
250.60
85.35
9.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
52.87
43.43
37.12
7.61
5.51
4.88
5.37
8.38
9.44
8.47
ROA
2.01%
1.63%
1.55%
1.13%
0.76%
-0.38%
-3.17%
-1.28%
-0.80%
-0.44%
ROE
26.23%
19.75%
27.52%
47.68%
21.67%
-7.61%
-47.29%
-11.67%
-6.91%
-18.07%
ROCE
9.75%
10.10%
8.46%
7.84%
10.69%
6.85%
4.75%
4.08%
4.35%
0.34%
Fixed Asset Turnover
0.14
0.15
0.18
0.20
0.18
0.19
0.18
0.20
0.13
0.01
Receivable days
46.91
70.23
94.23
117.44
130.51
107.24
142.43
146.06
145.79
849.79
Inventory Days
6.38
6.79
1.62
1.64
7.77
17.17
162.12
208.70
145.93
5296.57
Payable days
0.00
0.00
0.00
0.00
577.92
3229.73
39.77
17.21
4.43
31.26
Cash Conversion Cycle
53.29
77.02
95.85
119.07
-439.64
-3105.31
264.78
337.54
287.30
6115.10
Total Debt/Equity
9.49
9.37
9.23
45.05
10.85
6.15
14.57
7.35
3.61
30.47
Interest Cover
1.38
1.33
1.41
1.21
1.09
0.95
0.50
0.62
0.54
0.37

News Update:


  • Adani Green Energy’s arm incorporates wholly-owned subsidiary
    18th Feb 2026, 09:30 AM

    AREH11L has incorporated a wholly-owned subsidiary on February 17, 2026

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiary
    31st Jan 2026, 11:38 AM

    AREH11L has incorporated a wholly-owned subsidiary, namely, Windrix Energy

    Read More
  • Adani Green Energy’s arm commissions 50 MW solar power project in Gujarat
    27th Jan 2026, 09:38 AM

    With commissioning of this plant, the company’s total operational renewable generation capacity has increased to 17,287.2 MW

    Read More
  • Adani Green Energy - Quarterly Results
    24th Jan 2026, 00:00 AM

    Read More
  • Adani Green Energy’s arm to supply solar-wind hybrid power to Asahi India Glass
    8th Jan 2026, 09:19 AM

    Further, Adani Green Energy Twenty Five B and Adani Renewable Energy Holding Four, have also signed Investment Agreement with Asahi India Glass

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiaries
    7th Jan 2026, 11:17 AM

    Earlier, the company’s wholly-owned subsidiary -- AREH11L had incorporated wholly-owned subsidiary namely AE5L on January 01, 2026

    Read More
  • Adani Green Energy’s arm incorporates wholly owned subsidiary
    2nd Jan 2026, 15:19 PM

    The newly incorporated entity belongs to generation of power using renewable source of energy industry

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiary
    31st Dec 2025, 12:39 PM

    Adani Ecogen Four belongs to renewable energy power generation industry

    Read More
  • Adani Green Energy operationalizes 307.4 MW power projects in Gujarat
    31st Dec 2025, 10:20 AM

    With commissioning of these plants, AGEL’s total operational renewable generation capacity has increased to 17,237.2 MW

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiary
    27th Dec 2025, 13:05 PM

    AREH11L has incorporated wholly-owned subsidiary, namely, Ecothrive Renewables

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiaries
    3rd Dec 2025, 09:58 AM

    AREH11L holds 100% share capital of URL and HPL

    Read More
  • Adani Green Energy commissions 200 MW solar projects in Gujarat
    1st Dec 2025, 12:08 PM

    With commissioning of these plants, the company’s total operational renewable generation capacity has increased to 16,929.8 MW

    Read More
  • Adani Green Energy’s arm incorporates wholly-owned subsidiaries
    22nd Nov 2025, 12:58 PM

    Adani Saur Urja (KA) has incorporated wholly-owned subsidiaries, namely, AHE13L and AHE16L on November 21, 2025

    Read More
  • Adani Green Energy’s arm receives LOA from APDCL
    14th Nov 2025, 09:50 AM

    The capacity is secured through the competitive bidding conducted by APDCL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.