Nifty
:
24175.70
Sensex
:
77502.12
169.85 (0.71%)
579.48 (0.75%)
Nifty
Sensex
:
:
24175.70
77502.12
169.85 (0.71%)
579.48 (0.75%)

Adani Ports and Special Economic Zone Ltd.

Port

Rating :
68/99

BSE: 532921 | NSE: ADANIPORTS

NSE BSE
1883.20
02-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1858.5
  •  1888
  •  1845.5
  •  1848.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3089068
  •  5776545683.2
  •  1888
  •  1290.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,33,674.22
  • 33.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,80,293.68
  • 0.40%
  • 4.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.02%
  • 0.62%
  • 3.88%
  • FII
  • DII
  • Others
  • 13.25%
  • 12.65%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.46
  • 17.74
  • 13.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.49
  • 19.13
  • 7.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 21.25
  • 16.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.57
  • 29.34
  • 28.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 4.51
  • 4.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.49
  • 17.08
  • 17.07

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
16.87
57.44
65.45
78.45
P/E Ratio
111.63
32.79
28.77
24.01
Revenue
20.08
37586.9
44456.7
51231.7
EBITDA
58892.5
22289.4
25901.7
29838
Net Income
34127.2
12889.8
14900.8
17842.7
ROA
19017.7
9.41
9.29
10.15
P/B Ratio
0.06
5.40
4.15
3.62
ROE
2.95
17.97
14.91
15.8
FCFF
15.35
7689.65
9783.08
6616.54
FCFF Yield
9954.92
1.61
2.05
1.39
Net Debt
2.08
34970
36526.8
30267.2
BVPS
30280.1
348.68
454.19
520.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
10,737.58
8,488.44
26.50%
9,704.59
7,963.55
21.86%
9,167.46
7,067.02
29.72%
9,126.14
7,559.59
20.72%
Expenses
4,919.95
3,575.62
37.60%
3,836.95
3,185.90
20.44%
3,617.19
2,698.15
34.06%
3,630.81
2,743.01
32.37%
EBITDA
5,817.63
4,912.82
18.42%
5,867.64
4,777.65
22.81%
5,550.27
4,368.87
27.04%
5,495.33
4,816.58
14.09%
EBIDTM
54.18%
57.88%
60.46%
59.99%
60.54%
61.82%
60.22%
63.71%
Other Income
751.87
281.19
167.39%
234.08
223.35
4.80%
836.60
305.35
173.98%
619.79
494.59
25.31%
Interest
1,403.07
621.78
125.65%
1,061.33
898.87
18.07%
1,222.88
659.24
85.50%
1,169.91
484.06
141.69%
Depreciation
1,614.64
1,184.73
36.29%
1,384.31
1,105.76
25.19%
1,263.52
1,076.57
17.37%
1,254.91
1,011.87
24.02%
PBT
3,490.17
3,363.09
3.78%
3,510.00
2,968.52
18.24%
3,900.47
2,886.64
35.12%
3,690.30
3,669.81
0.56%
Tax
391.66
508.83
-23.03%
567.79
501.48
13.22%
570.08
472.63
20.62%
537.00
485.42
10.63%
PAT
3,098.51
2,854.26
8.56%
2,942.21
2,467.04
19.26%
3,330.39
2,414.01
37.96%
3,153.30
3,184.39
-0.98%
PATM
28.86%
33.63%
30.32%
30.98%
36.33%
34.16%
34.55%
42.12%
EPS
14.45
13.95
3.58%
13.25
11.67
13.54%
14.39
11.32
27.12%
15.34
14.41
6.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
38,735.77
30,475.33
26,710.56
20,851.91
17,118.79
12,549.60
11,438.77
10,925.44
11,322.96
8,439.35
Net Sales Growth
-
27.11%
14.09%
28.10%
21.81%
36.41%
9.71%
4.70%
-3.51%
34.17%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
38,735.77
30,475.33
26,710.56
20,851.91
17,118.79
12,549.60
11,438.77
10,925.44
11,322.96
8,439.35
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
15,884.36
12,053.96
10,846.64
8,018.46
7,594.35
4,566.16
5,934.06
4,333.88
4,498.86
3,024.66
Power & Fuel Cost
-
1,187.58
914.57
924.23
759.57
741.28
353.77
332.74
322.59
219.79
194.40
% Of Sales
-
3.07%
3.00%
3.46%
3.64%
4.33%
2.82%
2.91%
2.95%
1.94%
2.30%
Employee Cost
-
2,354.32
2,008.66
1,896.40
1,178.17
779.43
615.05
546.52
529.81
447.32
383.14
% Of Sales
-
6.08%
6.59%
7.10%
5.65%
4.55%
4.90%
4.78%
4.85%
3.95%
4.54%
Manufacturing Exp.
-
10,134.12
7,201.80
6,181.42
4,864.59
4,127.18
2,882.80
2,757.54
2,408.36
3,015.50
1,971.51
% Of Sales
-
26.16%
23.63%
23.14%
23.33%
24.11%
22.97%
24.11%
22.04%
26.63%
23.36%
General & Admin Exp.
-
1,419.59
1,428.89
1,474.05
889.91
860.30
533.51
472.83
430.03
354.39
282.09
% Of Sales
-
3.66%
4.69%
5.52%
4.27%
5.03%
4.25%
4.13%
3.94%
3.13%
3.34%
Selling & Distn. Exp.
-
173.35
152.82
119.92
76.64
25.30
34.73
20.07
47.58
17.41
21.73
% Of Sales
-
0.45%
0.50%
0.45%
0.37%
0.15%
0.28%
0.18%
0.44%
0.15%
0.26%
Miscellaneous Exp.
-
615.40
347.22
250.62
249.58
1,060.86
146.30
1,804.36
595.51
444.45
21.73
% Of Sales
-
1.59%
1.14%
0.94%
1.20%
6.20%
1.17%
15.77%
5.45%
3.93%
2.04%
EBITDA
-
22,851.41
18,421.37
15,863.92
12,833.45
9,524.44
7,983.44
5,504.71
6,591.56
6,824.10
5,414.69
EBITDA Margin
-
58.99%
60.45%
59.39%
61.55%
55.64%
63.62%
48.12%
60.33%
60.27%
64.16%
Other Income
-
2,118.59
2,153.93
1,550.89
1,783.69
2,239.41
2,685.47
2,433.15
1,405.45
1,010.93
1,317.55
Interest
-
4,653.98
3,058.85
2,897.23
4,479.94
2,559.61
2,255.29
1,950.64
1,428.30
1,257.35
1,393.18
Depreciation
-
5,517.38
4,378.93
3,888.46
3,424.71
3,099.30
2,107.34
1,680.28
1,373.48
1,188.37
1,160.19
PBT
-
14,798.64
13,137.52
10,629.12
6,712.49
6,104.94
6,306.28
4,306.94
5,195.23
5,389.31
4,178.87
Tax
-
2,066.53
1,968.36
1,989.74
96.04
763.96
1,243.27
459.39
1,081.47
1,544.18
286.63
Tax Rate
-
14.16%
15.27%
19.40%
1.77%
13.40%
19.71%
10.81%
21.10%
29.50%
6.86%
PAT
-
12,806.21
11,092.31
8,110.64
5,308.85
4,886.03
4,994.30
3,763.13
3,990.22
3,673.62
3,902.26
PAT before Minority Interest
-
12,782.03
11,061.26
8,103.99
5,390.85
4,953.18
5,048.74
3,784.53
4,044.75
3,689.95
3,892.24
Minority Interest
-
24.18
31.05
6.65
-82.00
-67.15
-54.44
-21.40
-54.53
-16.33
10.02
PAT Margin
-
33.06%
36.40%
30.36%
25.46%
28.54%
39.80%
32.90%
36.52%
32.44%
46.24%
PAT Growth
-
15.45%
36.76%
52.78%
8.65%
-2.17%
32.72%
-5.69%
8.62%
-5.86%
 
EPS
-
55.58
48.14
35.20
23.04
21.21
21.68
16.33
17.32
15.94
16.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
96,125.30
62,435.39
52,944.77
45,555.92
41,988.22
30,608.26
25,623.49
24,538.20
21,068.83
17,525.98
Share Capital
627.32
598.56
598.56
598.56
589.00
572.88
572.88
414.19
580.07
580.07
Total Reserves
95,497.98
61,836.83
52,346.21
44,957.36
37,793.96
30,035.38
25,050.61
24,124.01
20,488.76
16,945.91
Non-Current Liabilities
68,356.70
47,483.32
45,993.26
53,116.09
44,578.29
35,272.79
27,454.50
20,399.25
20,837.23
17,372.39
Secured Loans
20,260.05
6,301.72
5,826.15
9,711.14
9,726.48
9,812.27
8,003.52
6,295.09
8,161.91
7,640.53
Unsecured Loans
30,164.11
29,528.96
31,836.78
36,805.80
29,965.00
23,123.26
18,177.81
13,588.23
12,467.06
10,352.71
Long Term Provisions
1,453.81
1,149.36
1,100.75
1,215.50
34.23
26.68
8.23
3.90
4.22
11.01
Current Liabilities
15,760.35
20,938.44
16,415.39
11,008.66
11,063.35
7,121.41
7,696.47
10,351.69
4,008.96
6,555.91
Trade Payables
2,736.24
2,720.50
1,912.10
2,296.04
1,159.57
1,013.85
728.74
572.07
489.73
455.66
Other Current Liabilities
12,245.64
16,824.50
13,348.44
6,516.14
4,328.19
5,033.53
4,682.80
3,105.94
2,519.22
2,557.00
Short Term Borrowings
540.04
1,011.83
928.31
1,977.69
5,374.15
939.81
2,157.17
6,545.87
773.17
3,262.12
Short Term Provisions
238.43
381.61
226.54
218.79
201.44
134.22
127.76
127.81
226.84
281.13
Total Liabilities
1,83,098.53
1,33,395.10
1,16,951.65
1,11,041.73
98,022.63
74,467.39
60,994.05
55,499.08
46,064.58
41,593.52
Net Block
1,29,793.49
88,157.16
73,802.51
70,921.50
62,552.92
48,290.96
32,714.51
28,121.42
22,670.01
21,053.50
Gross Block
1,57,353.07
1,09,756.02
91,660.34
85,628.11
74,076.05
57,069.52
39,537.43
33,252.29
26,468.56
23,463.15
Accumulated Depreciation
27,559.58
21,598.86
17,857.83
14,706.61
11,523.13
8,778.56
6,822.92
5,130.87
3,798.55
2,409.65
Non Current Assets
1,61,123.70
1,14,498.53
99,526.84
94,966.80
80,239.57
61,674.12
46,174.14
40,867.94
31,777.68
29,686.10
Capital Work in Progress
12,689.05
11,706.10
10,936.09
6,636.77
4,022.90
3,697.13
3,216.33
4,483.48
4,545.46
4,513.97
Non Current Investment
4,194.00
3,907.57
3,626.87
3,485.81
3,112.95
1,097.39
1,166.11
268.49
559.14
252.33
Long Term Loans & Adv.
7,209.78
4,774.73
5,615.28
8,347.22
5,680.28
6,342.86
6,518.20
6,031.09
2,949.33
2,204.24
Other Non Current Assets
5,378.37
4,493.81
4,200.79
4,273.27
4,870.52
2,245.78
2,558.99
1,963.46
1,053.74
1,662.06
Current Assets
21,974.83
18,757.37
17,285.61
15,655.13
16,189.94
12,552.95
14,819.91
14,631.14
14,286.90
11,907.42
Current Investments
1,254.65
751.88
661.79
3,945.84
47.79
1,138.76
11.89
513.81
519.78
909.03
Inventories
685.00
521.80
437.51
451.97
395.64
991.85
288.28
806.68
520.29
657.09
Sundry Debtors
6,382.54
4,432.36
3,666.94
3,957.07
2,521.14
2,925.71
3,202.14
2,789.66
4,309.91
2,692.99
Cash & Bank
8,483.51
6,605.97
7,631.88
4,334.31
10,667.41
4,700.78
7,313.86
5,967.30
2,967.55
1,976.80
Other Current Assets
5,169.13
718.15
750.72
936.36
2,557.96
2,795.85
4,003.74
4,553.69
5,969.37
5,671.51
Short Term Loans & Adv.
3,964.40
5,727.21
4,136.77
2,029.58
1,892.91
2,174.56
2,724.86
2,123.45
4,300.09
4,255.52
Net Current Assets
6,214.48
-2,181.07
870.22
4,646.47
5,126.59
5,431.54
7,123.44
4,279.45
10,277.94
5,351.51
Total Assets
1,83,098.53
1,33,255.90
1,16,812.45
1,10,621.93
96,429.51
74,227.07
60,994.05
55,499.08
46,064.58
41,593.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
20,356.25
17,226.28
15,017.58
11,899.50
10,420.14
7,555.78
7,401.81
6,029.40
5,608.14
4,062.57
PBT
14,848.56
13,029.62
10,093.73
5,486.89
5,717.14
6,292.01
4,243.92
5,126.28
5,234.13
4,178.87
Adjustment
10,023.92
6,032.16
6,205.32
8,134.14
4,904.33
1,728.21
3,016.53
1,977.93
2,080.28
1,833.29
Changes in Working Capital
-3,001.89
-370.46
-9.55
-874.13
758.39
408.39
990.93
31.70
-707.09
-1,226.31
Cash after chg. in Working capital
21,870.59
18,691.32
16,289.50
12,746.90
11,379.86
8,428.61
8,251.38
7,135.91
6,607.32
4,785.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,514.34
-1,465.04
-1,271.92
-847.40
-959.72
-872.83
-849.57
-1,106.51
-999.18
-723.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,190.70
-9,787.27
-6,946.55
-19,560.08
-5,281.82
-14,142.67
-750.42
-4,424.15
-3,845.84
-2,639.41
Net Fixed Assets
293.39
-2,072.99
-494.26
-730.64
-127.97
-198.38
-1,951.18
-761.44
-191.11
-975.89
Net Investments
-16,805.94
-6,166.95
-152.34
-12,224.89
-12,052.93
-6,079.12
-1,659.19
-3,414.26
-131.94
-5,097.52
Others
3,321.85
-1,547.33
-6,299.95
-6,604.55
6,899.08
-7,865.17
2,859.95
-248.45
-3,522.79
3,434.00
Cash from Financing Activity
-5,483.40
-6,915.52
-7,800.11
-2,733.80
-585.77
3,513.85
-4,255.63
2,313.34
-1,889.03
-1,324.71
Net Cash Inflow / Outflow
1,682.15
523.49
270.92
-10,394.38
4,552.55
-3,073.04
2,395.76
3,918.59
-126.73
98.45
Opening Cash & Equivalents
3,406.32
1,575.73
1,125.82
8,676.05
4,334.81
7,195.46
4,798.19
823.48
950.21
841.50
Closing Cash & Equivalent
5,161.55
3,406.32
1,575.73
1,125.82
8,676.05
4,200.97
7,195.46
4,798.19
823.48
950.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
416.50
288.26
244.33
210.89
181.71
150.65
126.12
118.49
101.74
84.63
ROA
8.08%
8.83%
7.06%
5.11%
5.73%
7.47%
6.50%
7.97%
8.42%
9.88%
ROE
16.16%
19.23%
16.51%
12.84%
14.36%
18.01%
15.11%
17.74%
19.12%
25.09%
ROCE
15.03%
15.51%
13.30%
10.84%
10.80%
14.12%
11.50%
13.75%
15.64%
14.74%
Fixed Asset Turnover
0.29
0.30
0.30
0.26
0.26
0.26
0.31
0.37
0.45
0.37
Receivable days
50.95
48.50
52.09
56.70
58.07
89.11
95.60
118.59
112.87
110.92
Inventory Days
5.69
5.74
6.08
7.42
14.79
18.62
17.47
22.17
18.98
18.79
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.98
35.04
41.74
Cash Conversion Cycle
56.64
54.25
58.17
64.12
72.86
107.73
113.07
99.77
96.80
87.97
Total Debt/Equity
0.57
0.73
0.87
1.11
1.19
1.14
1.17
1.12
1.05
1.27
Interest Cover
4.19
5.26
4.48
2.22
3.23
3.80
3.18
4.59
5.16
4.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Adani Ports reports 13% growth in cargo volume in June 2026
    2nd Jul 2026, 14:12 PM

    The company's logistics rail volume stood at 48,650 TEUs in June 2026, down 22% YoY

    Read More
  • Adani Ports expands partnership with Kaleris
    16th Jun 2026, 14:42 PM

    The partnership is to drive next-generation capabilities across APSEZ’s ports and logistics network

    Read More
  • Adani Ports’ arm wins 10-year marine services contract for Argentina's first LNG export to India
    8th Jun 2026, 10:51 AM

    The contract will be executed through Meridian Transportes Maritimos S.A., the 51:49 joint venture between Adani Harbour International FZCO and Meridian Group

    Read More
  • Adani Ports’ arm incorporates wholly owned subsidiary
    6th Jun 2026, 11:20 AM

    This development further reinforces APSEZ’s strategy to build one of the world’s largest integrated marine platforms

    Read More
  • Adani Ports reports 16% growth in cargo volume in May 2026
    3rd Jun 2026, 09:30 AM

    Logistics rail volume during May 2026 stood at 48,170 TEUs

    Read More
  • Adani Ports inks pact to acquire 100% stake in Jaypee Fertilizers & Industries
    22nd May 2026, 11:19 AM

    The company has entered into the share purchase agreement with Jaiprakash Associates

    Read More
  • Adani Ports &Special - Quarterly Results
    1st May 2026, 00:00 AM

    Read More
  • Adani Ports reports 10% rise in Q4 consolidated net profit
    30th Apr 2026, 17:55 PM

    Consolidated total income of the company increased by 31.01% at Rs 11,489.45 crore for Q4FY26

    Read More
  • Adani Ports records 11% growth in cargo volume in March 2026
    2nd Apr 2026, 17:23 PM

    In FY26, APSEZ handled 500.8 MMT cargo (+11%) YoY, led by containers (+19%) YoY

    Read More
  • APSEZ operationalises India’s first Port of Refuge
    27th Mar 2026, 18:00 PM

    Port of Refuge is a designated location where ships can seek shelter to stabilise conditions, protect life and limit environmental damage

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.