Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Power Generation/Distribution

Rating :
67/99

BSE: 539254 | NSE: ADANITRANS

241.10
10-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  238.05
  •  244.95
  •  235.80
  •  244.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  247060
  •  594.24
  •  366.40
  •  147.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,560.41
  • 35.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,788.72
  • N/A
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.22%
  • 1.41%
  • FII
  • DII
  • Others
  • 20.69%
  • 0.13%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.04
  • 42.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.17
  • 8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.05
  • -13.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.87
  • 35.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.77
  • 4.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.18
  • 11.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
3,186.96
2,545.56
25.20%
2,777.52
2,743.05
1.26%
2,593.40
1,396.14
85.76%
2,858.08
620.70
360.46%
Expenses
2,099.23
1,674.26
25.38%
1,721.72
1,850.23
-6.95%
1,589.79
839.23
89.43%
1,751.36
115.68
1,413.97%
EBITDA
1,087.73
871.30
24.84%
1,055.80
892.82
18.25%
1,003.61
556.91
80.21%
1,106.72
505.02
119.14%
EBIDTM
34.13%
34.23%
38.01%
32.55%
38.70%
39.89%
38.72%
81.36%
Other Income
130.55
55.62
134.72%
58.20
91.05
-36.08%
44.92
66.42
-32.37%
31.66
74.28
-57.38%
Interest
697.61
435.51
60.18%
515.92
457.79
12.70%
493.00
286.69
71.96%
531.96
211.04
152.07%
Depreciation
303.90
276.31
9.99%
293.54
267.64
9.68%
291.33
192.14
51.62%
285.25
146.06
95.30%
PBT
216.77
215.10
0.78%
304.54
258.44
17.84%
264.20
144.50
82.84%
321.17
222.20
44.54%
Tax
212.27
73.70
188.02%
131.10
112.72
16.31%
62.82
89.75
-30.01%
107.75
52.86
103.84%
PAT
4.50
141.40
-96.82%
173.44
145.72
19.02%
201.38
54.75
267.82%
213.42
169.34
26.03%
PATM
0.14%
5.55%
6.24%
5.31%
7.77%
3.92%
7.47%
27.28%
EPS
0.04
1.29
-96.90%
1.58
1.32
19.70%
1.83
0.50
266.00%
1.94
1.54
25.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
11,415.96
7,305.45
3,944.48
2,875.71
2,197.01
135.34
0.00
Net Sales Growth
-
56.27%
85.21%
37.17%
30.89%
1523.33%
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
11,415.96
7,305.45
3,944.48
2,875.71
2,197.01
135.34
0.00
GP Margin
-
100%
100%
100%
100%
100%
100%
0
Total Expenditure
-
7,162.10
4,543.22
1,118.47
892.62
270.47
34.08
0.00
Power & Fuel Cost
-
5,024.73
3,339.13
815.61
8.36
0.00
0.01
0.00
% Of Sales
-
44.01%
45.71%
20.68%
0.29%
0%
0.01%
0
Employee Cost
-
973.24
586.92
42.25
45.91
30.71
16.21
0.00
% Of Sales
-
8.53%
8.03%
1.07%
1.60%
1.40%
11.98%
0
Manufacturing Exp.
-
436.39
270.70
178.13
782.46
190.58
1.78
0.00
% Of Sales
-
3.82%
3.71%
4.52%
27.21%
8.67%
1.32%
0
General & Admin Exp.
-
302.64
245.41
58.95
38.88
33.32
9.48
0.00
% Of Sales
-
2.65%
3.36%
1.49%
1.35%
1.52%
7.00%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
3.65
5.53
0.00
% Of Sales
-
0%
0%
0%
0%
0.17%
4.09%
0
Miscellaneous Exp.
-
425.10
101.06
23.53
17.01
12.21
1.07
0.00
% Of Sales
-
3.72%
1.38%
0.60%
0.59%
0.56%
0.79%
0
EBITDA
-
4,253.86
2,762.23
2,826.01
1,983.09
1,926.54
101.26
0.00
EBITDA Margin
-
37.26%
37.81%
71.64%
68.96%
87.69%
74.82%
0
Other Income
-
322.30
351.19
110.71
22.10
70.38
3.29
0.00
Interest
-
2,295.46
1,391.03
885.63
904.01
957.29
72.53
0.00
Depreciation
-
1,174.02
882.15
579.41
569.25
559.65
37.07
0.00
PBT
-
1,106.68
840.24
1,471.68
531.93
479.98
-5.05
0.00
Tax
-
400.19
281.04
328.74
115.50
112.04
1.70
0.00
Tax Rate
-
36.16%
33.45%
22.34%
21.71%
23.34%
-33.66%
0.00%
PAT
-
741.82
559.20
1,142.94
416.43
367.94
-6.75
0.00
PAT before Minority Interest
-
706.49
559.20
1,142.94
416.43
367.94
-6.75
0.00
Minority Interest
-
35.33
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.50%
7.65%
28.98%
14.48%
16.75%
-4.99%
0
PAT Growth
-
32.66%
-51.07%
174.46%
13.18%
-
-
 
EPS
-
6.75
5.08
10.39
3.79
3.35
-0.06
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
5,219.54
8,042.88
6,056.49
2,946.53
2,671.81
1,083.25
0.05
Share Capital
1,099.81
4,507.84
2,948.44
1,099.81
1,099.81
1,090.00
0.05
Total Reserves
4,119.73
3,535.04
3,108.05
1,846.72
1,572.00
-6.75
0.00
Non-Current Liabilities
27,543.25
17,451.21
8,887.00
8,257.03
5,102.70
5,322.56
0.00
Secured Loans
22,289.65
16,304.11
8,594.56
7,729.08
5,093.78
5,311.96
0.00
Unsecured Loans
3,279.42
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
275.58
804.57
9.57
281.30
5.57
7.50
0.00
Current Liabilities
5,886.27
7,164.06
2,930.20
1,884.18
3,971.17
5,086.59
0.00
Trade Payables
1,751.51
1,236.92
39.49
27.15
8.08
48.94
0.00
Other Current Liabilities
2,796.26
3,741.29
1,272.43
923.42
1,071.54
1,448.74
0.00
Short Term Borrowings
1,235.81
1,632.78
1,010.65
931.28
2,845.42
3,585.81
0.00
Short Term Provisions
102.69
553.07
607.63
2.33
46.13
3.10
0.00
Total Liabilities
39,711.19
32,658.15
17,873.69
13,087.74
11,745.68
11,492.40
0.05
Net Block
24,924.20
24,412.00
9,291.24
9,853.23
10,060.42
10,573.32
0.00
Gross Block
28,653.32
27,000.57
10,999.55
10,982.13
10,620.07
10,984.97
0.00
Accumulated Depreciation
3,729.12
2,588.57
1,708.31
1,128.90
559.65
411.65
0.00
Non Current Assets
31,025.76
27,248.55
15,521.81
11,710.76
10,443.55
10,593.32
0.00
Capital Work in Progress
2,212.24
694.06
2,352.79
1,342.64
258.22
9.83
0.00
Non Current Investment
0.00
120.92
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
757.14
674.23
2,711.52
482.20
95.31
10.17
0.00
Other Non Current Assets
3,132.18
1,347.34
1,166.26
32.69
29.60
0.00
0.00
Current Assets
8,685.43
5,409.60
2,351.88
1,376.98
1,302.13
883.63
0.05
Current Investments
312.67
214.86
0.00
105.00
19.82
0.00
0.00
Inventories
541.17
366.18
35.34
38.66
21.76
20.61
0.00
Sundry Debtors
1,000.26
722.05
257.83
189.56
182.35
448.76
0.00
Cash & Bank
2,296.84
701.56
665.49
393.18
151.38
15.09
0.05
Other Current Assets
4,534.49
2,811.47
768.18
636.71
926.82
399.17
0.00
Short Term Loans & Adv.
2,725.29
593.48
625.04
13.87
923.36
2.55
0.00
Net Current Assets
2,799.16
-1,754.46
-578.32
-507.20
-2,669.04
-4,202.96
0.05
Total Assets
39,711.19
32,658.15
17,873.69
13,087.74
11,745.68
11,492.40
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5,437.20
2,591.38
2,198.31
2,188.75
1,543.54
-34.69
0.00
PBT
1,106.68
840.24
1,471.68
531.93
479.98
-5.05
0.00
Adjustment
3,243.44
2,094.96
1,356.21
1,452.39
1,446.78
113.96
0.00
Changes in Working Capital
1,272.90
-153.01
-309.70
378.48
-310.78
-129.66
0.00
Cash after chg. in Working capital
5,623.02
2,782.19
2,518.19
2,362.80
1,615.98
-20.75
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-185.82
-190.81
-319.88
-174.05
-72.44
-13.94
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,642.88
-3,138.17
-3,210.54
-1,760.78
-816.12
-1,865.31
0.00
Net Fixed Assets
-0.39
-0.69
0.00
-0.01
-0.73
0.00
Net Investments
973.13
-3,174.91
32.01
-128.92
-2.65
-3,683.13
Others
-6,615.62
37.43
-3,242.55
-1,631.85
-812.74
1,817.82
Cash from Financing Activity
1,250.40
38.04
1,589.18
-454.53
-721.66
1,901.59
0.00
Net Cash Inflow / Outflow
1,044.72
-508.75
576.95
-26.56
5.76
1.59
0.00
Opening Cash & Equivalents
188.25
609.09
13.36
9.12
3.09
0.05
0.00
Closing Cash & Equivalent
1,232.99
188.25
609.09
13.36
9.12
3.09
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
47.46
42.14
38.26
26.79
24.29
9.80
10.00
ROA
1.96%
2.21%
7.38%
3.35%
3.17%
-0.12%
0.00%
ROE
14.34%
12.65%
31.95%
14.82%
19.68%
-1.26%
0.00%
ROCE
11.17%
9.99%
16.60%
12.39%
13.05%
1.25%
0.00%
Fixed Asset Turnover
0.41
0.38
0.36
0.27
0.20
0.01
0.00
Receivable days
27.53
24.48
20.70
23.60
52.42
1210.27
0.00
Inventory Days
14.51
10.03
3.42
3.83
3.52
55.58
0.00
Payable days
71.47
45.74
7.52
4.57
13.22
146.97
0.00
Cash Conversion Cycle
-29.43
-11.23
16.60
22.87
42.73
1118.88
0.00
Total Debt/Equity
5.27
2.50
1.72
3.05
3.21
9.09
0.00
Interest Cover
1.48
1.60
2.66
1.59
1.50
0.93
0.00

News Update:


  • Adani Transmission to acquire Alipurduar Transmission from KPTL
    6th Jul 2020, 10:22 AM

    Alipurduar Transmission operates transmission lines aggregating to around 650 ckt kms in West Bengal and Bihar

    Read More
  • Adani Transmission to acquire stake in Kharghar Vikhroli Transmission
    27th Jun 2020, 10:03 AM

    The company has signed Share Purchase Agreement with Maharashtra State Electricity Transmission Company

    Read More
  • Adani Transmission - Quarterly Results
    9th May 2020, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.