PBT
56.13
49.19
40.54
44.00
30.80
22.07
22.22
20.76
18.00
19.74
Adjustment
3.76
4.13
3.77
4.86
4.41
3.19
8.56
5.83
5.60
-0.06
Changes in Working Capital
-8.09
-14.72
3.86
-10.71
-5.84
1.36
21.95
-24.49
3.69
-16.98
Cash after chg. in Working capital
51.79
38.60
48.17
38.15
29.37
26.62
52.72
2.10
27.29
2.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.58
-12.67
-12.65
-13.85
-7.99
-8.80
-8.39
-5.12
-4.71
-2.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00