Nifty
:
23659.00
Sensex
:
75318.39
41.00 (0.17%)
117.54 (0.16%)
Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

ADF Foods Ltd.

Consumer Food

Rating :
67/99

BSE: 519183 | NSE: ADFFOODS

NSE BSE
263.80
20-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  268.9
  •  274.7
  •  262.2
  •  269.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  150607
  •  40280740.35
  •  301.65
  •  153.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,901.50
  • 32.73
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,837.86
  • 0.45%
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.13%
  • 1.74%
  • 17.68%
  • FII
  • DII
  • Others
  • 11.55%
  • 0.00%
  • 32.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 9.78
  • 9.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.44
  • 7.58
  • 4.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 6.70
  • 7.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.99
  • 34.17
  • 35.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 5.23
  • 5.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.88
  • 21.30
  • 21.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
196.73
159.07
23.68%
191.01
147.49
29.51%
162.61
161.39
0.76%
132.88
121.63
9.25%
Expenses
162.43
134.93
20.38%
153.93
121.11
27.10%
126.86
133.71
-5.12%
109.35
102.01
7.20%
EBITDA
34.30
24.14
42.09%
37.08
26.38
40.56%
35.76
27.68
29.19%
23.53
19.61
19.99%
EBIDTM
17.43%
15.18%
19.41%
17.89%
21.99%
17.15%
17.71%
16.12%
Other Income
8.70
2.14
306.54%
2.52
3.95
-36.20%
5.84
3.55
64.51%
3.05
4.97
-38.63%
Interest
0.79
0.67
17.91%
0.56
0.73
-23.29%
0.77
0.57
35.09%
0.58
0.61
-4.92%
Depreciation
5.72
4.67
22.48%
5.33
4.63
15.12%
5.19
4.53
14.57%
4.89
4.41
10.88%
PBT
36.49
20.94
74.26%
26.87
24.97
7.61%
35.63
26.13
36.36%
21.11
19.56
7.92%
Tax
10.58
4.50
135.11%
4.49
6.21
-27.70%
9.24
6.46
43.03%
5.86
5.17
13.35%
PAT
25.91
16.44
57.60%
22.38
18.76
19.30%
26.39
19.67
34.16%
15.24
14.39
5.91%
PATM
13.17%
10.34%
11.71%
12.72%
16.23%
12.19%
11.47%
11.83%
EPS
2.36
1.50
57.33%
2.04
1.71
19.30%
2.40
1.79
34.08%
1.39
1.37
1.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
683.23
589.58
520.33
450.28
421.20
369.82
285.21
231.44
200.90
200.84
209.67
Net Sales Growth
15.88%
13.31%
15.56%
6.90%
13.89%
29.67%
23.23%
15.20%
0.03%
-4.21%
 
Cost Of Goods Sold
272.74
198.93
174.14
174.48
178.39
186.22
126.13
96.42
91.83
87.35
83.23
Gross Profit
410.49
390.66
346.19
275.80
242.81
183.60
159.07
135.02
109.08
113.49
126.44
GP Margin
60.08%
66.26%
66.53%
61.25%
57.65%
49.65%
55.77%
58.34%
54.30%
56.51%
60.30%
Total Expenditure
552.57
491.22
415.42
369.64
354.64
301.57
232.45
202.57
181.87
179.46
189.96
Power & Fuel Cost
-
15.01
12.46
11.06
7.41
5.95
5.80
5.54
4.68
4.45
5.51
% Of Sales
-
2.55%
2.39%
2.46%
1.76%
1.61%
2.03%
2.39%
2.33%
2.22%
2.63%
Employee Cost
-
41.88
33.54
29.69
23.55
17.64
17.64
16.08
16.38
17.37
23.49
% Of Sales
-
7.10%
6.45%
6.59%
5.59%
4.77%
6.18%
6.95%
8.15%
8.65%
11.20%
Manufacturing Exp.
-
91.65
77.77
45.79
35.19
31.57
25.77
25.93
23.70
23.12
25.29
% Of Sales
-
15.54%
14.95%
10.17%
8.35%
8.54%
9.04%
11.20%
11.80%
11.51%
12.06%
General & Admin Exp.
-
28.67
32.19
23.60
16.99
12.13
13.39
12.88
11.08
12.77
14.28
% Of Sales
-
4.86%
6.19%
5.24%
4.03%
3.28%
4.69%
5.57%
5.52%
6.36%
6.81%
Selling & Distn. Exp.
-
99.63
75.17
76.80
87.29
44.29
38.89
31.69
28.63
30.19
33.36
% Of Sales
-
16.90%
14.45%
17.06%
20.72%
11.98%
13.64%
13.69%
14.25%
15.03%
15.91%
Miscellaneous Exp.
-
15.47
10.15
8.22
5.81
3.77
4.82
14.04
5.57
4.21
33.36
% Of Sales
-
2.62%
1.95%
1.83%
1.38%
1.02%
1.69%
6.07%
2.77%
2.10%
2.28%
EBITDA
130.67
98.36
104.91
80.64
66.56
68.25
52.76
28.87
19.03
21.38
19.71
EBITDA Margin
19.13%
16.68%
20.16%
17.91%
15.80%
18.45%
18.50%
12.47%
9.47%
10.65%
9.40%
Other Income
20.11
14.06
11.09
11.21
9.46
5.51
9.42
14.05
18.57
6.86
4.45
Interest
2.70
2.58
2.34
2.65
1.81
1.16
1.33
0.87
1.13
0.95
1.37
Depreciation
21.13
18.25
15.59
13.74
9.08
5.89
5.53
4.31
4.41
4.56
11.96
PBT
120.10
91.60
98.07
75.46
65.14
66.71
55.31
37.73
32.06
22.74
10.83
Tax
30.17
22.34
24.28
19.61
16.61
16.64
12.21
12.40
13.99
8.15
4.23
Tax Rate
25.12%
24.39%
24.76%
25.99%
25.50%
24.94%
22.21%
32.87%
43.64%
35.84%
39.06%
PAT
89.92
69.26
75.29
56.09
48.10
50.07
42.77
25.33
18.07
14.59
6.61
PAT before Minority Interest
89.92
69.26
73.79
55.85
48.52
50.07
42.77
25.33
18.07
14.59
6.61
Minority Interest
0.00
0.00
1.50
0.24
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.16%
11.75%
14.47%
12.46%
11.42%
13.54%
15.00%
10.94%
8.99%
7.26%
3.15%
PAT Growth
29.83%
-8.01%
34.23%
16.61%
-3.93%
17.07%
68.85%
40.18%
23.85%
120.73%
 
EPS
8.18
6.30
6.85
5.10
4.38
4.56
3.89
2.30
1.64
1.33
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
492.66
441.14
419.25
342.97
273.52
204.42
171.82
174.41
166.99
158.74
Share Capital
22.35
22.35
22.35
21.34
20.40
20.40
20.40
21.58
21.58
22.38
Total Reserves
470.31
418.79
396.89
312.52
235.47
184.02
151.42
152.83
145.41
136.36
Non-Current Liabilities
117.92
104.36
55.72
66.45
5.04
0.90
-0.43
0.31
-1.07
7.03
Secured Loans
8.75
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.10
0.26
Unsecured Loans
0.00
0.00
0.00
10.74
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
63.24
50.89
1.20
0.92
0.79
0.79
1.20
2.18
1.84
13.25
Current Liabilities
69.28
52.57
42.97
55.83
57.72
58.99
22.27
28.70
22.20
36.62
Trade Payables
45.21
30.01
22.41
31.60
34.85
21.26
13.83
13.82
10.46
10.64
Other Current Liabilities
21.86
18.85
19.22
18.03
9.77
14.19
6.15
10.91
7.10
8.03
Short Term Borrowings
0.00
0.00
0.00
4.80
0.00
23.16
0.00
1.30
4.44
5.38
Short Term Provisions
2.20
3.71
1.34
1.39
13.10
0.38
2.29
2.67
0.20
12.57
Total Liabilities
679.86
598.95
520.31
467.87
336.28
264.31
193.66
203.42
188.12
202.39
Net Block
185.75
182.33
174.91
160.20
77.23
77.20
68.98
80.01
81.44
82.91
Gross Block
279.15
257.24
234.23
206.06
114.57
109.00
93.93
91.36
85.99
158.75
Accumulated Depreciation
93.40
74.91
59.32
45.86
37.34
31.80
15.09
11.36
4.55
75.84
Non Current Assets
284.46
248.45
191.00
168.44
84.92
86.85
78.77
86.95
89.79
99.04
Capital Work in Progress
18.88
5.11
6.72
0.14
0.35
2.38
1.48
0.23
0.88
0.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
79.17
60.63
9.26
7.98
7.09
6.92
7.86
5.23
4.60
15.75
Other Non Current Assets
0.66
0.38
0.11
0.13
0.26
0.35
0.46
1.49
2.86
0.15
Current Assets
395.40
350.50
329.32
299.42
251.35
177.47
114.89
116.47
98.33
103.34
Current Investments
60.72
76.73
79.99
39.27
16.63
18.03
0.00
0.00
8.49
8.00
Inventories
89.88
53.02
63.12
76.21
72.94
54.65
34.55
23.62
24.98
24.86
Sundry Debtors
117.23
108.46
94.26
70.95
64.92
53.19
43.91
42.95
33.95
36.45
Cash & Bank
66.01
67.78
63.49
77.60
64.70
36.71
18.41
31.63
13.67
9.16
Other Current Assets
61.55
30.34
17.14
27.79
32.16
14.88
18.02
18.26
17.24
24.87
Short Term Loans & Adv.
15.61
14.18
11.33
7.60
21.14
6.80
8.42
13.62
8.54
16.22
Net Current Assets
326.12
297.93
286.35
243.59
193.63
118.48
92.62
87.77
76.14
66.72
Total Assets
679.86
598.95
520.32
467.86
336.27
264.32
193.66
203.42
188.12
202.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
37.42
69.84
50.52
34.09
35.55
31.02
19.62
24.27
16.83
15.39
PBT
91.60
98.07
75.46
65.14
66.71
54.99
37.73
32.06
22.74
10.83
Adjustment
18.53
9.18
10.91
6.70
4.45
3.73
12.78
5.12
4.48
11.99
Changes in Working Capital
-47.88
-13.35
-15.11
-23.38
-22.42
-14.83
-16.94
-4.83
-1.60
1.04
Cash after chg. in Working capital
62.24
93.90
71.26
48.46
48.74
43.89
33.58
32.35
25.62
23.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.83
-24.06
-20.74
-14.37
-13.19
-12.87
-13.95
-8.08
-8.79
-8.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.62
16.39
-62.87
-53.79
-8.18
-40.13
-4.26
3.29
-0.95
0.86
Net Fixed Assets
-39.04
-18.09
-19.53
-8.76
-3.71
-14.79
-3.05
-4.50
54.39
0.43
Net Investments
6.48
-3.47
-41.72
-39.50
-2.43
-26.24
-0.69
11.45
-3.18
-39.20
Others
-7.06
37.95
-1.62
-5.53
-2.04
0.90
-0.52
-3.66
-52.16
39.63
Cash from Financing Activity
-21.06
-63.41
-4.82
33.00
-7.40
13.70
-32.18
-11.13
-11.59
-17.57
Net Cash Inflow / Outflow
-23.26
22.81
-17.16
13.29
19.97
4.59
-16.81
16.44
4.29
-1.32
Opening Cash & Equivalents
59.69
39.88
54.24
39.84
20.21
14.38
28.21
10.91
10.83
8.29
Closing Cash & Equivalent
37.09
59.69
39.88
54.24
39.84
20.21
14.38
28.21
11.78
6.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
44.81
40.12
38.13
31.81
127.60
101.91
85.63
82.08
78.58
71.98
ROA
10.83%
13.19%
11.30%
12.07%
16.67%
18.68%
12.76%
9.23%
7.47%
3.23%
ROE
14.85%
17.17%
14.85%
16.48%
21.79%
22.78%
14.67%
10.61%
8.98%
4.25%
ROCE
19.98%
23.34%
20.09%
21.18%
27.09%
28.20%
22.21%
19.10%
14.08%
7.27%
Fixed Asset Turnover
2.20
2.12
2.05
2.63
3.31
2.81
2.50
2.27
1.64
1.31
Receivable days
69.86
71.10
66.96
58.87
58.29
62.13
68.50
69.82
63.87
59.96
Inventory Days
44.23
40.73
56.47
64.63
62.96
57.08
45.88
44.13
45.22
45.67
Payable days
69.01
54.94
56.49
67.98
54.99
26.46
27.09
25.70
22.81
21.32
Cash Conversion Cycle
45.08
56.89
66.94
55.52
66.26
92.75
87.29
88.24
86.28
84.31
Total Debt/Equity
0.02
0.00
0.00
0.05
0.00
0.11
0.00
0.01
0.03
0.04
Interest Cover
36.56
42.98
29.45
37.00
58.52
42.21
44.35
29.45
25.05
8.91

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • ADF Foods gets nod to make additional investment in ADF Foods Australia
    14th May 2026, 12:30 PM

    The Board of Directors of the company, at its Meeting held on May 13, 2026, inter alia considered and approved the same

    Read More
  • ADF Foods gets nod to acquire additional shares in Telluric Foods (India)
    14th May 2026, 12:00 PM

    The Board of Directors of the company, at its Meeting held on May 13, 2026, inter alia considered and approved the same

    Read More
  • ADF Foods starts commercial production of frozen food products at new facility in Surat
    30th Mar 2026, 10:39 AM

    The said facility has a potential installed capacity of 10,000 MT per annum and an investment of around Rs 90 crore in Phase 1

    Read More
  • ADF Foods signs PPA for 2 MW hybrid renewable power at Nadiad manufacturing facility
    20th Feb 2026, 09:02 AM

    Under this agreement, ADF will source a significant portion of its overall power requirements from renewable energy once the project becomes operational

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.