Nifty

:

23779.15

Sensex

:

76132.81

-118.55 (-0.50%)
-382.62 (-0.50%)

Login

Nifty
Sensex

:
:

23779.15
76132.81

-118.55 (-0.50%)
-382.62 (-0.50%)

Incredible Industries Ltd.

Steel & Iron Products

Rating :

49/99

BSE: 538365 | NSE: INCREDIBLE

Watchlist

NSE BSE

32.34

07-Sep-2026

Open
High
Low
Previous Close

32.54
32.9
31.56
32.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3017
97890.88
52.87
28.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

146.18
12.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

162.89
N/A
0.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.42
9.42
0.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.23
6.41
3.24

PAT CAGR (%)

10 Years
5 Years
3 Years

17.53
26.47
24.50

P:E (Median)

8 Years
5 Years
3 Years

31.42
27.04
18.93

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.17
1.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.24
9.21
9.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 213.03 219.76 -3.06% 219.44 230.22 -4.68% 188.97 161.87 16.74% 212.13 181.17 17.09%
Expenses 206.31 213.23 -3.25% 211.25 220.79 -4.32% 184.80 158.14 16.86% 208.30 178.09 16.96%
EBITDA 6.73 6.53 3.06% 8.18 9.44 -13.35% 4.18 3.73 12.06% 3.83 3.08 24.35%
EBIDTM 3.16% 2.97% 3.73% 4.10% 2.21% 2.30% 1.81% 1.70%
Other Income 0.31 0.07 342.86% 0.36 0.07 414.29% 0.71 0.49 44.90% 0.30 0.10 200.00%
Interest 0.77 0.41 87.80% 0.88 0.81 8.64% 0.55 0.74 -25.68% 0.70 0.82 -14.63%
Depreciation 0.96 1.24 -22.58% 1.34 1.33 0.75% 1.19 1.34 -11.19% 1.24 1.34 -7.46%
PBT 5.30 4.95 7.07% 6.32 7.37 -14.25% 3.15 2.13 47.89% 2.19 1.02 114.71%
Tax 1.34 1.23 8.94% 1.80 1.53 17.65% 1.36 -0.90 - 0.70 -0.98 -
PAT 3.96 3.71 6.74% 4.52 5.84 -22.60% 1.79 3.03 -40.92% 1.49 2.00 -25.50%
PATM 1.86% 1.69% 2.06% 2.54% 0.95% 1.87% 0.70% 1.10%
EPS 0.85 0.79 7.59% 0.97 1.25 -22.40% 0.38 0.65 -41.54% 0.32 0.43 -25.58%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 833.57 840.30 756.14 818.16 740.61 535.67 493.94 501.93 670.41 480.75 374.34 Net Sales Growth 5.11% 11.13% -7.58% 10.47% 38.26% 8.45% -1.59% -25.13% 39.45% 28.43% Cost Of Goods Sold 766.37 772.29 695.16 761.75 688.56 486.62 437.20 449.19 611.91 418.40 317.84 Gross Profit 67.20 68.01 60.98 56.40 52.05 49.06 56.74 52.74 58.50 62.35 56.50 GP Margin 8.06% 8.09% 8.06% 6.89% 7.03% 9.16% 11.49% 10.51% 8.73% 12.97% 15.09% Total Expenditure 810.66 817.50 735.78 798.72 722.83 518.96 478.79 490.07 653.12 455.54 351.01 Power & Fuel Cost - 17.27 16.25 14.89 13.44 12.86 15.02 17.97 19.35 17.64 17.31 % Of Sales - 2.06% 2.15% 1.82% 1.81% 2.40% 3.04% 3.58% 2.89% 3.67% 4.62% Employee Cost - 9.33 8.18 7.33 6.87 6.36 6.06 5.80 4.27 2.82 1.90 % Of Sales - 1.11% 1.08% 0.90% 0.93% 1.19% 1.23% 1.16% 0.64% 0.59% 0.51% Manufacturing Exp. - 12.69 9.13 9.19 6.76 6.61 7.96 8.64 7.39 6.83 8.74 % Of Sales - 1.51% 1.21% 1.12% 0.91% 1.23% 1.61% 1.72% 1.10% 1.42% 2.33% General & Admin Exp. - 3.07 2.62 2.70 2.46 2.07 2.07 1.58 4.88 5.84 1.56 % Of Sales - 0.37% 0.35% 0.33% 0.33% 0.39% 0.42% 0.31% 0.73% 1.21% 0.42% Selling & Distn. Exp. - 2.66 3.20 1.73 4.65 4.37 10.38 6.74 5.21 3.86 3.47 % Of Sales - 0.32% 0.42% 0.21% 0.63% 0.82% 2.10% 1.34% 0.78% 0.80% 0.93% Miscellaneous Exp. - 0.20 1.24 1.13 0.09 0.09 0.09 0.15 0.10 0.16 3.47 % Of Sales - 0.02% 0.16% 0.14% 0.01% 0.02% 0.02% 0.03% 0.01% 0.03% 0.06% EBITDA 22.92 22.80 20.36 19.44 17.78 16.71 15.15 11.86 17.29 25.21 23.33 EBITDA Margin 2.75% 2.71% 2.69% 2.38% 2.40% 3.12% 3.07% 2.36% 2.58% 5.24% 6.23% Other Income 1.68 1.45 1.78 2.19 0.41 0.48 0.38 0.14 0.63 0.72 0.80 Interest 2.90 2.61 3.55 5.99 5.41 5.67 4.32 4.99 8.95 15.27 16.95 Depreciation 4.73 5.02 5.36 5.66 5.64 5.61 5.72 5.69 3.66 3.68 3.71 PBT 16.96 16.61 13.23 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 Tax 5.20 5.09 0.75 4.00 2.23 2.36 1.86 0.31 1.50 2.12 1.17 Tax Rate 30.66% 30.64% 5.67% 40.12% 31.23% 39.86% 33.88% 23.48% 28.20% 30.37% 33.82% PAT 11.76 11.52 12.49 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 PAT before Minority Interest 11.76 11.52 12.49 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.41% 1.37% 1.65% 0.73% 0.66% 0.66% 0.73% 0.20% 0.57% 1.01% 0.61% PAT Growth -19.34% -7.77% 109.21% 21.59% 37.92% -1.93% 259.41% -73.49% -21.60% 112.23% EPS 2.51 2.46 2.67 1.28 1.05 0.76 0.78 0.22 0.81 1.04 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 157.12 145.25 132.61 126.63 121.73 118.12 114.47 113.64 109.84 104.98 Share Capital 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 Total Reserves 110.35 98.49 85.84 79.87 74.96 71.36 67.71 66.88 63.07 58.22 Non-Current Liabilities 22.09 5.27 12.92 22.55 30.68 27.61 9.69 29.77 31.40 15.67 Secured Loans 13.49 0.00 3.26 10.53 15.97 18.68 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 Long Term Provisions 1.23 0.93 0.97 0.78 0.72 0.67 0.62 0.50 0.41 0.00 Current Liabilities 42.27 43.54 64.52 60.08 49.25 47.47 42.19 59.68 144.02 155.06 Trade Payables 13.90 13.98 18.79 16.79 15.68 8.70 16.31 16.66 50.43 52.31 Other Current Liabilities 5.71 10.97 16.88 16.35 10.66 15.91 4.85 7.89 21.05 15.90 Short Term Borrowings 19.49 16.24 25.41 24.43 21.08 20.78 20.35 34.28 72.49 86.45 Short Term Provisions 3.16 2.35 3.44 2.51 1.83 2.08 0.68 0.84 0.05 0.40 Total Liabilities 221.48 194.06 210.05 209.26 201.66 193.20 166.35 203.09 285.26 275.71 Net Block 26.24 32.30 37.74 43.19 46.49 42.40 46.67 46.79 50.45 54.13 Gross Block 88.74 97.52 99.27 99.06 98.52 90.65 93.21 87.65 87.65 87.65 Accumulated Depreciation 62.49 65.22 61.53 55.87 52.02 48.25 46.55 40.85 37.19 33.52 Non Current Assets 77.50 50.39 44.56 43.97 47.37 43.27 47.81 47.60 51.34 54.81 Capital Work in Progress 35.34 11.37 5.29 0.16 0.00 0.00 0.28 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 Long Term Loans & Adv. 15.91 6.72 1.53 0.61 0.87 0.87 0.87 0.80 0.87 0.65 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 143.97 143.67 165.49 165.29 154.30 149.93 118.53 155.48 233.92 220.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 50.80 54.65 52.40 51.35 49.34 33.24 55.84 55.98 96.81 88.08 Sundry Debtors 32.01 42.35 44.01 27.26 36.26 53.46 37.49 77.09 87.32 87.86 Cash & Bank 16.28 20.28 10.80 3.11 2.26 1.19 1.36 3.64 8.74 7.37 Other Current Assets 44.90 0.12 0.35 0.40 66.43 62.05 23.84 18.79 41.05 37.58 Short Term Loans & Adv. 44.84 26.26 57.92 83.16 66.33 61.93 23.73 17.78 40.44 37.55 Net Current Assets 101.71 100.13 100.97 105.21 105.04 102.46 76.35 95.81 89.90 65.84 Total Assets 221.47 194.06 210.05 209.26 201.67 193.20 166.34 203.08 285.26 275.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 9.62 37.35 23.83 10.41 19.61 -12.62 24.71 41.65 33.74 -2.36 PBT 16.61 13.23 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 Adjustment 7.25 8.58 9.82 11.11 11.36 10.09 10.47 12.30 18.50 18.66 Changes in Working Capital -10.07 19.41 7.94 -5.24 5.62 -27.22 13.87 24.53 8.28 -23.35 Cash after chg. in Working capital 13.79 41.23 27.73 13.01 22.90 -11.64 25.66 42.15 33.76 -1.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.17 -3.88 -3.90 -2.60 -3.29 -0.98 -0.94 -0.49 -0.01 -1.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.26 -4.45 -4.14 -2.58 -10.87 -0.94 -6.05 5.46 1.23 -0.38 Net Fixed Assets -15.19 -4.33 -5.34 -0.70 -7.87 2.84 -5.84 0.00 0.00 -0.54 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.01 Others -21.07 -0.12 1.20 -1.88 -3.00 -3.78 -0.22 5.46 1.21 0.15 Cash from Financing Activity 8.54 -22.32 -12.76 -7.15 -8.90 13.58 -21.28 -47.13 -32.77 2.57 Net Cash Inflow / Outflow -18.09 10.58 6.92 0.67 -0.16 0.02 -2.63 -0.01 2.20 -0.17 Opening Cash & Equivalents 18.18 7.60 0.67 0.00 0.16 0.14 2.77 2.78 0.58 0.74 Closing Cash & Equivalent 0.08 18.18 7.60 0.67 0.00 0.16 0.14 2.77 2.78 0.58

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 33.60 31.06 28.36 27.08 26.03 25.26 24.48 24.30 23.49 22.45 ROA 5.54% 6.18% 2.85% 2.39% 1.80% 2.02% 0.55% 1.56% 1.73% 0.84% ROE 7.62% 8.99% 4.60% 3.95% 2.97% 3.12% 0.88% 3.41% 4.53% 2.21% ROCE 10.84% 10.07% 9.51% 7.64% 7.24% 6.69% 4.46% 8.64% 11.79% 11.04% Fixed Asset Turnover 9.02 7.68 8.25 7.50 5.66 5.37 5.55 7.65 5.56 4.66 Receivable days 16.15 20.84 15.90 15.65 30.57 33.60 41.66 44.76 65.63 76.24 Inventory Days 22.90 25.84 23.14 24.81 28.13 32.91 40.66 41.59 69.26 75.83 Payable days 6.59 8.60 8.52 8.61 9.15 10.44 12.20 18.83 42.94 58.90 Cash Conversion Cycle 32.46 38.08 30.52 31.86 49.56 56.07 70.11 67.51 91.95 93.18 Total Debt/Equity 0.21 0.13 0.27 0.32 0.33 0.34 0.18 0.30 0.66 0.86 Interest Cover 7.36 4.73 2.66 2.32 2.04 2.27 1.26 1.59 1.46 1.20

Top Investors:

vrindavan advisory services llp

admirable advisory services llp

deepak hotilal thakur

munesh hotilal thakur

Annual Reports:

News Update:

Incredible Inds. - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback