Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Incredible Industries Ltd.

Steel & Iron Products

Rating :

62/99

BSE: 538365 | NSE: INCREDIBLE

Watchlist

NSE BSE

45.28

17-Sep-2025

Open
High
Low
Previous Close

44.7
49.6
44.51
45.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

83837
3907634.56
55.15
28.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

222.08
15.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

221.30
N/A
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.12
10.27
15.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.61
10.40
3.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.73
42.67
18.81

P:E (Median)

8 Years
5 Years
3 Years

35.34
32.36
27.85

P:BV (Average)

8 Years
5 Years
3 Years

1.11
1.14
1.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.51
9.96
9.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 219.76 182.89 20.16% 230.22 222.35 3.54% 161.87 158.66 2.02% 181.17 208.96 -13.30%
Expenses 213.23 177.82 19.91% 220.79 214.70 2.84% 158.14 154.28 2.50% 178.09 205.73 -13.44%
EBITDA 6.53 5.07 28.80% 9.44 7.65 23.40% 3.73 4.38 -14.84% 3.08 3.23 -4.64%
EBIDTM 2.97% 2.77% 4.10% 3.44% 2.30% 2.76% 1.70% 1.55%
Other Income 0.07 0.11 -36.36% 0.07 0.10 -30.00% 0.49 0.55 -10.91% 0.10 0.26 -61.54%
Interest 0.41 1.12 -63.39% 0.81 1.17 -30.77% 0.74 1.50 -50.67% 0.82 1.66 -50.60%
Depreciation 1.24 1.34 -7.46% 1.33 1.41 -5.67% 1.34 1.42 -5.63% 1.34 1.42 -5.63%
PBT 4.95 2.72 81.99% 7.37 5.17 42.55% 2.13 2.01 5.97% 1.02 0.41 148.78%
Tax 1.23 1.10 11.82% 1.53 2.04 -25.00% -0.90 1.03 - -0.98 -0.12 -
PAT 3.71 1.62 129.01% 5.84 3.12 87.18% 3.03 0.98 209.18% 2.00 0.53 277.36%
PATM 1.69% 0.89% 2.54% 1.40% 1.87% 0.62% 1.10% 0.25%
EPS 0.79 0.35 125.71% 1.25 0.67 86.57% 0.65 0.21 209.52% 0.43 0.11 290.91%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 793.02 818.16 740.61 535.67 493.94 501.93 670.41 480.75 374.34 410.08 411.23 Net Sales Growth 2.61% 10.47% 38.26% 8.45% -1.59% -25.13% 39.45% 28.43% -8.72% -0.28% Cost Of Goods Sold 726.37 761.75 688.56 486.62 437.20 449.19 611.91 418.40 317.84 351.55 345.69 Gross Profit 66.65 56.40 52.05 49.06 56.74 52.74 58.50 62.35 56.50 58.53 65.55 GP Margin 8.40% 6.89% 7.03% 9.16% 11.49% 10.51% 8.73% 12.97% 15.09% 14.27% 15.94% Total Expenditure 770.25 798.71 722.83 518.96 478.79 490.07 653.12 455.54 351.01 382.91 372.69 Power & Fuel Cost - 14.89 13.44 12.86 15.02 17.97 19.35 17.64 17.31 15.78 15.42 % Of Sales - 1.82% 1.81% 2.40% 3.04% 3.58% 2.89% 3.67% 4.62% 3.85% 3.75% Employee Cost - 7.33 6.87 6.36 6.06 5.80 4.27 2.82 1.90 1.69 1.56 % Of Sales - 0.90% 0.93% 1.19% 1.23% 1.16% 0.64% 0.59% 0.51% 0.41% 0.38% Manufacturing Exp. - 9.19 6.76 6.61 7.96 8.64 7.39 6.83 8.74 2.90 2.95 % Of Sales - 1.12% 0.91% 1.23% 1.61% 1.72% 1.10% 1.42% 2.33% 0.71% 0.72% General & Admin Exp. - 2.69 2.46 2.07 2.07 1.58 4.88 5.84 1.56 6.33 2.63 % Of Sales - 0.33% 0.33% 0.39% 0.42% 0.31% 0.73% 1.21% 0.42% 1.54% 0.64% Selling & Distn. Exp. - 1.73 4.65 4.37 10.38 6.74 5.21 3.86 3.47 4.46 4.31 % Of Sales - 0.21% 0.63% 0.82% 2.10% 1.34% 0.78% 0.80% 0.93% 1.09% 1.05% Miscellaneous Exp. - 1.13 0.09 0.09 0.09 0.15 0.10 0.16 0.21 0.20 4.31 % Of Sales - 0.14% 0.01% 0.02% 0.02% 0.03% 0.01% 0.03% 0.06% 0.05% 0.03% EBITDA 22.78 19.45 17.78 16.71 15.15 11.86 17.29 25.21 23.33 27.17 38.54 EBITDA Margin 2.87% 2.38% 2.40% 3.12% 3.07% 2.36% 2.58% 5.24% 6.23% 6.63% 9.37% Other Income 0.73 2.19 0.41 0.48 0.38 0.14 0.63 0.72 0.80 0.68 0.91 Interest 2.78 6.01 5.41 5.67 4.32 4.99 8.95 15.27 16.95 19.44 20.33 Depreciation 5.25 5.66 5.64 5.61 5.72 5.69 3.66 3.68 3.71 3.45 3.33 PBT 15.47 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 4.95 15.79 Tax 0.88 4.00 2.23 2.36 1.86 0.31 1.50 2.12 1.17 2.68 5.02 Tax Rate 5.69% 40.12% 31.23% 39.86% 33.88% 23.48% 28.20% 30.37% 33.82% 54.14% 31.79% PAT 14.58 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 2.27 10.77 PAT before Minority Interest 14.58 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 2.27 10.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.84% 0.73% 0.66% 0.66% 0.73% 0.20% 0.57% 1.01% 0.61% 0.55% 2.62% PAT Growth 133.28% 21.59% 37.92% -1.93% 259.41% -73.49% -21.60% 112.23% 0.88% -78.92% EPS 3.12 1.28 1.05 0.76 0.78 0.22 0.81 1.04 0.49 0.49 2.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 132.61 126.63 121.73 118.12 114.47 113.64 109.84 104.98 102.69 100.42 Share Capital 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 Total Reserves 85.84 79.87 74.96 71.36 67.71 66.88 63.07 58.22 55.93 53.66 Non-Current Liabilities 12.92 22.55 30.68 27.61 9.69 29.77 31.40 15.67 19.44 27.90 Secured Loans 3.26 10.53 15.97 18.68 0.00 0.00 0.00 0.00 4.20 10.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 5.47 Long Term Provisions 0.97 0.78 0.72 0.67 0.62 0.50 0.41 0.00 0.00 0.00 Current Liabilities 64.52 60.08 49.25 47.47 42.19 59.68 144.02 155.06 148.32 170.77 Trade Payables 18.79 16.79 15.68 8.70 16.31 16.66 50.43 52.31 65.17 70.84 Other Current Liabilities 16.88 16.35 10.66 15.91 4.85 7.89 21.05 15.90 21.59 17.00 Short Term Borrowings 25.41 24.43 21.08 20.78 20.35 34.28 72.49 86.45 61.24 81.91 Short Term Provisions 3.44 2.51 1.83 2.08 0.68 0.84 0.05 0.40 0.33 1.03 Total Liabilities 210.05 209.26 201.66 193.20 166.35 203.09 285.26 275.71 270.45 299.09 Net Block 37.74 43.19 46.49 42.40 46.67 46.79 50.45 54.13 57.30 55.05 Gross Block 99.27 99.06 98.52 90.65 93.21 87.65 87.65 87.65 87.11 81.42 Accumulated Depreciation 61.53 55.87 52.02 48.25 46.55 40.85 37.19 33.52 29.81 26.37 Non Current Assets 43.64 43.97 47.37 43.27 47.81 47.60 51.34 54.81 58.11 57.89 Capital Work in Progress 5.29 0.16 0.00 0.00 0.28 0.00 0.00 0.00 0.00 1.61 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.04 0.04 Long Term Loans & Adv. 0.62 0.61 0.87 0.87 0.87 0.80 0.87 0.65 0.77 1.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 166.40 165.29 154.30 149.93 118.53 155.48 233.92 220.90 212.34 241.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 52.40 51.35 49.34 33.24 55.84 55.98 96.81 88.08 81.19 121.87 Sundry Debtors 44.01 27.26 36.26 53.46 37.49 77.09 87.32 87.86 82.31 75.25 Cash & Bank 10.80 3.11 2.26 1.19 1.36 3.64 8.74 7.37 7.17 7.95 Other Current Assets 59.18 0.40 0.10 0.11 23.84 18.79 41.05 37.58 41.67 36.12 Short Term Loans & Adv. 58.83 83.16 66.33 61.94 23.73 17.78 40.44 37.55 41.66 36.10 Net Current Assets 101.88 105.21 105.04 102.46 76.35 95.81 89.90 65.84 64.02 70.43 Total Assets 210.04 209.26 201.67 193.20 166.34 203.08 285.26 275.71 270.45 299.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 23.83 10.41 19.61 -12.62 24.71 41.65 33.74 -2.36 53.43 26.83 PBT 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 4.95 15.79 Adjustment 9.82 11.11 11.36 10.09 10.47 12.30 18.50 18.66 20.47 21.32 Changes in Working Capital 7.94 -5.24 5.62 -27.22 13.87 24.53 8.28 -23.35 33.63 -7.13 Cash after chg. in Working capital 27.73 13.01 22.90 -11.64 25.66 42.15 33.76 -1.23 59.05 29.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.90 -2.60 -3.29 -0.98 -0.94 -0.49 -0.01 -1.13 -5.62 -3.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.14 -2.58 -10.87 -0.94 -6.05 5.46 1.23 -0.38 -3.03 -1.20 Net Fixed Assets -5.34 -0.70 -7.87 2.84 -5.84 0.00 0.00 -0.54 -4.08 -1.95 Net Investments 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.01 0.00 0.00 Others 1.20 -1.88 -3.00 -3.78 -0.22 5.46 1.21 0.15 1.05 0.75 Cash from Financing Activity -12.76 -7.15 -8.90 13.58 -21.28 -47.13 -32.77 2.57 -50.70 -28.72 Net Cash Inflow / Outflow 6.92 0.67 -0.16 0.02 -2.63 -0.01 2.20 -0.17 -0.30 -3.10 Opening Cash & Equivalents 0.67 0.00 0.16 0.14 2.77 2.78 0.58 0.74 1.06 11.06 Closing Cash & Equivalent 7.60 0.67 0.00 0.16 0.14 2.77 2.78 0.58 0.77 7.95

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 28.36 27.08 26.03 25.26 24.48 24.30 23.49 22.45 21.96 21.47 ROA 2.85% 2.39% 1.80% 2.02% 0.55% 1.56% 1.73% 0.84% 0.80% 3.90% ROE 4.60% 3.95% 2.97% 3.12% 0.88% 3.41% 4.53% 2.21% 2.24% 11.32% ROCE 9.52% 7.64% 7.24% 6.69% 4.46% 8.64% 11.79% 11.04% 12.82% 17.58% Fixed Asset Turnover 8.25 7.50 5.66 5.37 5.55 7.65 5.56 4.66 5.39 5.69 Receivable days 15.90 15.65 30.57 33.60 41.66 44.76 65.63 76.24 63.29 61.37 Inventory Days 23.14 24.81 28.13 32.91 40.66 41.59 69.26 75.83 81.57 77.56 Payable days 8.52 8.61 9.15 10.44 12.20 18.83 42.94 58.90 64.04 50.80 Cash Conversion Cycle 30.52 31.86 49.56 56.07 70.11 67.51 91.95 93.18 80.83 88.14 Total Debt/Equity 0.27 0.32 0.33 0.34 0.18 0.30 0.66 0.86 0.70 1.05 Interest Cover 2.66 2.32 2.04 2.27 1.26 1.59 1.46 1.20 1.25 1.78

Top Investors:

vrindavan advisory services llp

admirable advisory services llp

deepak hotilal thakur

munesh hotilal thakur

Annual Reports:

News Update:

Incredible Indu - Quarterly Results
13th Aug 2025, 19:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback