Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Incredible Industries Ltd.

Steel & Iron Products

Rating :

69/99

BSE: 538365 | NSE: INCREDIBLE

Watchlist

NSE BSE

45.40

31-Oct-2025

Open
High
Low
Previous Close

46.35
46.68
45.37
46.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3076
139679.74
55.15
28.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

218.76
15.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

217.98
N/A
1.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.31
8.89
0.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.84
6.09
2.75

PAT CAGR (%)

10 Years
5 Years
3 Years

18.59
28.04
36.51

P:E (Median)

8 Years
5 Years
3 Years

34.94
32.36
26.27

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.16
1.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.43
9.88
9.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 219.76 182.89 20.16% 230.22 222.35 3.54% 161.87 158.66 2.02% 181.17 208.96 -13.30%
Expenses 213.23 177.82 19.91% 220.79 214.70 2.84% 158.14 154.28 2.50% 178.09 205.73 -13.44%
EBITDA 6.53 5.07 28.80% 9.44 7.65 23.40% 3.73 4.38 -14.84% 3.08 3.23 -4.64%
EBIDTM 2.97% 2.77% 4.10% 3.44% 2.30% 2.76% 1.70% 1.55%
Other Income 0.07 0.11 -36.36% 0.07 0.10 -30.00% 0.49 0.55 -10.91% 0.10 0.26 -61.54%
Interest 0.41 1.12 -63.39% 0.81 1.17 -30.77% 0.74 1.50 -50.67% 0.82 1.66 -50.60%
Depreciation 1.24 1.34 -7.46% 1.33 1.41 -5.67% 1.34 1.42 -5.63% 1.34 1.42 -5.63%
PBT 4.95 2.72 81.99% 7.37 5.17 42.55% 2.13 2.01 5.97% 1.02 0.41 148.78%
Tax 1.23 1.10 11.82% 1.53 2.04 -25.00% -0.90 1.03 - -0.98 -0.12 -
PAT 3.71 1.62 129.01% 5.84 3.12 87.18% 3.03 0.98 209.18% 2.00 0.53 277.36%
PATM 1.69% 0.89% 2.54% 1.40% 1.87% 0.62% 1.10% 0.25%
EPS 0.79 0.35 125.71% 1.25 0.67 86.57% 0.65 0.21 209.52% 0.43 0.11 290.91%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 793.02 756.14 818.16 740.61 535.67 493.94 501.93 670.41 480.75 374.34 410.08 Net Sales Growth 2.61% -7.58% 10.47% 38.26% 8.45% -1.59% -25.13% 39.45% 28.43% -8.72% Cost Of Goods Sold 726.37 695.16 761.75 688.56 486.62 437.20 449.19 611.91 418.40 317.84 351.55 Gross Profit 66.65 60.98 56.40 52.05 49.06 56.74 52.74 58.50 62.35 56.50 58.53 GP Margin 8.40% 8.06% 6.89% 7.03% 9.16% 11.49% 10.51% 8.73% 12.97% 15.09% 14.27% Total Expenditure 770.25 735.78 798.72 722.83 518.96 478.79 490.07 653.12 455.54 351.01 382.91 Power & Fuel Cost - 16.25 14.89 13.44 12.86 15.02 17.97 19.35 17.64 17.31 15.78 % Of Sales - 2.15% 1.82% 1.81% 2.40% 3.04% 3.58% 2.89% 3.67% 4.62% 3.85% Employee Cost - 8.18 7.33 6.87 6.36 6.06 5.80 4.27 2.82 1.90 1.69 % Of Sales - 1.08% 0.90% 0.93% 1.19% 1.23% 1.16% 0.64% 0.59% 0.51% 0.41% Manufacturing Exp. - 9.13 9.19 6.76 6.61 7.96 8.64 7.39 6.83 8.74 2.90 % Of Sales - 1.21% 1.12% 0.91% 1.23% 1.61% 1.72% 1.10% 1.42% 2.33% 0.71% General & Admin Exp. - 2.62 2.70 2.46 2.07 2.07 1.58 4.88 5.84 1.56 6.33 % Of Sales - 0.35% 0.33% 0.33% 0.39% 0.42% 0.31% 0.73% 1.21% 0.42% 1.54% Selling & Distn. Exp. - 3.20 1.73 4.65 4.37 10.38 6.74 5.21 3.86 3.47 4.46 % Of Sales - 0.42% 0.21% 0.63% 0.82% 2.10% 1.34% 0.78% 0.80% 0.93% 1.09% Miscellaneous Exp. - 1.24 1.13 0.09 0.09 0.09 0.15 0.10 0.16 0.21 4.46 % Of Sales - 0.16% 0.14% 0.01% 0.02% 0.02% 0.03% 0.01% 0.03% 0.06% 0.05% EBITDA 22.78 20.36 19.44 17.78 16.71 15.15 11.86 17.29 25.21 23.33 27.17 EBITDA Margin 2.87% 2.69% 2.38% 2.40% 3.12% 3.07% 2.36% 2.58% 5.24% 6.23% 6.63% Other Income 0.73 1.78 2.19 0.41 0.48 0.38 0.14 0.63 0.72 0.80 0.68 Interest 2.78 3.55 5.99 5.41 5.67 4.32 4.99 8.95 15.27 16.95 19.44 Depreciation 5.25 5.36 5.66 5.64 5.61 5.72 5.69 3.66 3.68 3.71 3.45 PBT 15.47 13.23 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 4.95 Tax 0.88 0.75 4.00 2.23 2.36 1.86 0.31 1.50 2.12 1.17 2.68 Tax Rate 5.69% 5.67% 40.12% 31.23% 39.86% 33.88% 23.48% 28.20% 30.37% 33.82% 54.14% PAT 14.58 12.49 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 2.27 PAT before Minority Interest 14.58 12.49 5.97 4.91 3.56 3.63 1.01 3.81 4.86 2.29 2.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.84% 1.65% 0.73% 0.66% 0.66% 0.73% 0.20% 0.57% 1.01% 0.61% 0.55% PAT Growth 133.28% 109.21% 21.59% 37.92% -1.93% 259.41% -73.49% -21.60% 112.23% 0.88% EPS 3.12 2.67 1.28 1.05 0.76 0.78 0.22 0.81 1.04 0.49 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 145.25 132.61 126.63 121.73 118.12 114.47 113.64 109.84 104.98 102.69 Share Capital 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 46.76 Total Reserves 98.49 85.84 79.87 74.96 71.36 67.71 66.88 63.07 58.22 55.93 Non-Current Liabilities 5.27 12.92 22.55 30.68 27.61 9.69 29.77 31.40 15.67 19.44 Secured Loans 0.00 3.26 10.53 15.97 18.68 0.00 0.00 0.00 0.00 4.20 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 Long Term Provisions 0.93 0.97 0.78 0.72 0.67 0.62 0.50 0.41 0.00 0.00 Current Liabilities 43.54 64.52 60.08 49.25 47.47 42.19 59.68 144.02 155.06 148.32 Trade Payables 13.98 18.79 16.79 15.68 8.70 16.31 16.66 50.43 52.31 65.17 Other Current Liabilities 10.97 16.88 16.35 10.66 15.91 4.85 7.89 21.05 15.90 21.59 Short Term Borrowings 16.24 25.41 24.43 21.08 20.78 20.35 34.28 72.49 86.45 61.24 Short Term Provisions 2.35 3.44 2.51 1.83 2.08 0.68 0.84 0.05 0.40 0.33 Total Liabilities 194.06 210.05 209.26 201.66 193.20 166.35 203.09 285.26 275.71 270.45 Net Block 32.30 37.74 43.19 46.49 42.40 46.67 46.79 50.45 54.13 57.30 Gross Block 97.52 99.27 99.06 98.52 90.65 93.21 87.65 87.65 87.65 87.11 Accumulated Depreciation 65.22 61.53 55.87 52.02 48.25 46.55 40.85 37.19 33.52 29.81 Non Current Assets 50.39 44.56 43.97 47.37 43.27 47.81 47.60 51.34 54.81 58.11 Capital Work in Progress 11.37 5.29 0.16 0.00 0.00 0.28 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.04 Long Term Loans & Adv. 6.72 1.53 0.61 0.87 0.87 0.87 0.80 0.87 0.65 0.77 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 143.67 165.49 165.29 154.30 149.93 118.53 155.48 233.92 220.90 212.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 54.65 52.40 51.35 49.34 33.24 55.84 55.98 96.81 88.08 81.19 Sundry Debtors 42.35 44.01 27.26 36.26 53.46 37.49 77.09 87.32 87.86 82.31 Cash & Bank 20.28 10.80 3.11 2.26 1.19 1.36 3.64 8.74 7.37 7.17 Other Current Assets 26.38 0.35 0.40 0.10 62.05 23.84 18.79 41.05 37.58 41.67 Short Term Loans & Adv. 26.26 57.92 83.16 66.33 61.94 23.73 17.78 40.44 37.55 41.66 Net Current Assets 100.13 100.97 105.21 105.04 102.46 76.35 95.81 89.90 65.84 64.02 Total Assets 194.06 210.05 209.26 201.67 193.20 166.34 203.08 285.26 275.71 270.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 37.35 23.83 10.41 19.61 -12.62 24.71 41.65 33.74 -2.36 53.43 PBT 13.23 9.97 7.14 5.92 5.49 1.32 5.32 6.98 3.46 4.95 Adjustment 8.58 9.82 11.11 11.36 10.09 10.47 12.30 18.50 18.66 20.47 Changes in Working Capital 19.41 7.94 -5.24 5.62 -27.22 13.87 24.53 8.28 -23.35 33.63 Cash after chg. in Working capital 41.23 27.73 13.01 22.90 -11.64 25.66 42.15 33.76 -1.23 59.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.88 -3.90 -2.60 -3.29 -0.98 -0.94 -0.49 -0.01 -1.13 -5.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.45 -4.14 -2.58 -10.87 -0.94 -6.05 5.46 1.23 -0.38 -3.03 Net Fixed Assets -4.33 -5.34 -0.70 -7.87 2.84 -5.84 0.00 0.00 -0.54 -4.08 Net Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.01 0.00 Others -0.12 1.20 -1.88 -3.00 -3.78 -0.22 5.46 1.21 0.15 1.05 Cash from Financing Activity -22.32 -12.76 -7.15 -8.90 13.58 -21.28 -47.13 -32.77 2.57 -50.70 Net Cash Inflow / Outflow 10.58 6.92 0.67 -0.16 0.02 -2.63 -0.01 2.20 -0.17 -0.30 Opening Cash & Equivalents 7.60 0.67 0.00 0.16 0.14 2.77 2.78 0.58 0.74 1.06 Closing Cash & Equivalent 18.18 7.60 0.67 0.00 0.16 0.14 2.77 2.78 0.58 0.77

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.06 28.36 27.08 26.03 25.26 24.48 24.30 23.49 22.45 21.96 ROA 6.18% 2.85% 2.39% 1.80% 2.02% 0.55% 1.56% 1.73% 0.84% 0.80% ROE 8.99% 4.60% 3.95% 2.97% 3.12% 0.88% 3.41% 4.53% 2.21% 2.24% ROCE 10.07% 9.51% 7.64% 7.24% 6.69% 4.46% 8.64% 11.79% 11.04% 12.82% Fixed Asset Turnover 7.68 8.25 7.50 5.66 5.37 5.55 7.65 5.56 4.66 5.39 Receivable days 20.84 15.90 15.65 30.57 33.60 41.66 44.76 65.63 76.24 63.29 Inventory Days 25.84 23.14 24.81 28.13 32.91 40.66 41.59 69.26 75.83 81.57 Payable days 8.60 8.52 8.61 9.15 10.44 12.20 18.83 42.94 58.90 64.04 Cash Conversion Cycle 38.08 30.52 31.86 49.56 56.07 70.11 67.51 91.95 93.18 80.83 Total Debt/Equity 0.13 0.27 0.32 0.33 0.34 0.18 0.30 0.66 0.86 0.70 Interest Cover 4.73 2.66 2.32 2.04 2.27 1.26 1.59 1.46 1.20 1.25

Top Investors:

vrindavan advisory services llp

admirable advisory services llp

deepak hotilal thakur

munesh hotilal thakur

Annual Reports:

News Update:

Incredible Indu - Quarterly Results
13th Aug 2025, 19:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback