Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Electrodes & Welding Equipment

Rating :
50/99

BSE: 517041 | NSE: ADOR

915.55
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  912
  •  926
  •  900.05
  •  907.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13566
  •  12406807.65
  •  1449.4
  •  788

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,611.94
  • 44.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,545.92
  • 2.16%
  • 3.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.70%
  • 1.20%
  • 24.94%
  • FII
  • DII
  • Others
  • 0.07%
  • 6.47%
  • 13.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 20.19
  • 12.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 36.51
  • 3.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.37
  • -
  • -9.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.27
  • 32.23
  • 32.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 3.27
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.65
  • 19.99
  • 20.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
251.84
269.46
-6.54%
310.02
297.34
4.26%
273.96
261.35
4.82%
269.24
277.27
-2.90%
Expenses
256.24
242.21
5.79%
278.97
265.06
5.25%
250.70
234.51
6.90%
249.12
241.55
3.13%
EBITDA
-4.40
27.25
-
31.05
32.28
-3.81%
23.26
26.84
-13.34%
20.12
35.72
-43.67%
EBIDTM
-1.75%
10.11%
10.02%
10.86%
8.49%
10.27%
7.47%
12.88%
Other Income
4.96
5.18
-4.25%
5.05
6.64
-23.95%
3.72
4.60
-19.13%
5.10
3.96
28.79%
Interest
0.84
1.23
-31.71%
0.87
1.33
-34.59%
1.07
1.12
-4.46%
1.37
0.89
53.93%
Depreciation
4.76
4.34
9.68%
4.75
4.05
17.28%
4.63
3.95
17.22%
4.50
3.90
15.38%
PBT
-5.04
26.86
-
29.10
33.54
-13.24%
21.28
26.37
-19.30%
9.34
34.89
-73.23%
Tax
-1.09
7.00
-
11.01
8.17
34.76%
5.87
7.66
-23.37%
2.64
8.95
-70.50%
PAT
-3.95
19.86
-
18.09
25.37
-28.70%
15.41
18.71
-17.64%
6.70
25.94
-74.17%
PATM
-1.57%
7.37%
5.84%
8.53%
5.62%
7.16%
2.49%
9.36%
EPS
-2.27
14.60
-
10.40
18.65
-44.24%
8.86
13.76
-35.61%
4.93
19.07
-74.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,105.06
1,122.68
1,073.62
661.48
447.68
526.36
513.28
458.33
442.37
408.33
387.72
Net Sales Growth
-0.03%
4.57%
62.31%
47.76%
-14.95%
2.55%
11.99%
3.61%
8.34%
5.32%
 
Cost Of Goods Sold
709.47
725.28
688.54
469.85
323.78
368.14
362.22
327.17
311.64
268.91
265.00
Gross Profit
395.59
397.40
385.08
191.63
123.90
158.22
151.06
131.16
130.73
139.42
122.72
GP Margin
35.80%
35.40%
35.87%
28.97%
27.68%
30.06%
29.43%
28.62%
29.55%
34.14%
31.65%
Total Expenditure
1,035.03
1,019.10
954.55
601.03
425.83
484.07
467.86
423.42
411.25
366.70
359.86
Power & Fuel Cost
-
18.69
17.35
14.55
10.37
11.33
10.12
9.07
8.94
8.04
8.32
% Of Sales
-
1.66%
1.62%
2.20%
2.32%
2.15%
1.97%
1.98%
2.02%
1.97%
2.15%
Employee Cost
-
110.61
100.08
48.66
37.70
42.54
41.20
38.46
39.43
38.58
36.97
% Of Sales
-
9.85%
9.32%
7.36%
8.42%
8.08%
8.03%
8.39%
8.91%
9.45%
9.54%
Manufacturing Exp.
-
55.04
53.94
22.90
16.53
18.42
18.27
16.27
16.55
16.00
14.66
% Of Sales
-
4.90%
5.02%
3.46%
3.69%
3.50%
3.56%
3.55%
3.74%
3.92%
3.78%
General & Admin Exp.
-
42.00
39.07
18.64
13.02
14.91
16.07
15.67
16.10
16.36
16.42
% Of Sales
-
3.74%
3.64%
2.82%
2.91%
2.83%
3.13%
3.42%
3.64%
4.01%
4.24%
Selling & Distn. Exp.
-
45.99
40.70
16.63
9.26
12.19
9.42
8.50
7.79
9.35
8.87
% Of Sales
-
4.10%
3.79%
2.51%
2.07%
2.32%
1.84%
1.85%
1.76%
2.29%
2.29%
Miscellaneous Exp.
-
21.49
14.87
9.80
15.17
16.54
10.56
8.28
10.80
9.46
8.87
% Of Sales
-
1.91%
1.39%
1.48%
3.39%
3.14%
2.06%
1.81%
2.44%
2.32%
2.48%
EBITDA
70.03
103.58
119.07
60.45
21.85
42.29
45.42
34.91
31.12
41.63
27.86
EBITDA Margin
6.34%
9.23%
11.09%
9.14%
4.88%
8.03%
8.85%
7.62%
7.03%
10.20%
7.19%
Other Income
18.83
18.80
19.40
5.48
7.39
9.03
10.35
9.58
9.20
5.29
5.45
Interest
4.15
6.19
5.54
5.80
8.16
10.04
10.57
6.22
2.08
1.59
1.14
Depreciation
18.64
18.22
15.82
10.90
11.17
10.75
9.68
10.17
11.35
11.79
12.54
PBT
54.68
97.97
117.11
49.23
9.91
30.53
35.52
28.10
26.89
33.54
19.63
Tax
18.43
26.53
30.65
13.05
-3.68
4.41
10.98
9.69
9.04
9.20
15.94
Tax Rate
33.71%
30.64%
26.17%
22.42%
26.17%
14.44%
30.91%
34.48%
33.62%
29.12%
33.35%
PAT
36.25
60.05
86.46
45.16
-10.38
26.12
24.54
18.41
17.85
22.39
31.86
PAT before Minority Interest
36.25
60.05
86.46
45.16
-10.38
26.12
24.54
18.41
17.85
22.39
31.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.28%
5.35%
8.05%
6.83%
-2.32%
4.96%
4.78%
4.02%
4.04%
5.48%
8.22%
PAT Growth
-59.67%
-30.55%
91.45%
-
-
6.44%
33.30%
3.14%
-20.28%
-29.72%
 
EPS
20.83
34.51
49.69
25.95
-5.97
15.01
14.10
10.58
10.26
12.87
18.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
507.09
473.01
282.09
237.54
247.40
261.40
245.02
234.86
216.72
202.51
Share Capital
17.40
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
Total Reserves
489.69
455.61
268.49
223.94
233.80
247.80
231.42
221.26
203.12
188.91
Non-Current Liabilities
135.07
113.21
34.40
34.51
29.62
49.44
46.03
46.93
44.06
10.34
Secured Loans
0.84
1.08
0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Long Term Provisions
140.83
117.76
35.00
33.90
23.82
40.28
37.72
39.10
36.63
1.64
Current Liabilities
173.52
195.27
118.69
146.99
180.39
155.75
172.40
133.16
109.29
79.29
Trade Payables
124.60
84.98
77.51
77.24
72.84
66.89
75.01
72.93
77.91
41.00
Other Current Liabilities
36.15
56.85
19.53
22.48
20.92
20.24
14.12
16.78
13.00
11.47
Short Term Borrowings
0.00
41.77
0.00
28.00
81.91
64.99
81.32
35.64
0.03
0.06
Short Term Provisions
12.77
11.67
21.65
19.27
4.72
3.63
1.95
7.81
18.35
26.76
Total Liabilities
815.68
781.49
435.18
419.04
457.41
466.59
463.45
414.95
370.07
292.14
Net Block
186.35
146.31
117.47
117.29
118.06
107.55
94.98
93.63
100.05
97.36
Gross Block
407.24
359.64
291.72
285.56
289.73
270.05
250.45
240.17
242.23
231.31
Accumulated Depreciation
220.89
213.33
174.25
168.27
171.67
162.50
155.47
146.54
142.18
133.95
Non Current Assets
371.87
338.50
190.47
191.68
186.11
186.14
169.88
172.87
160.85
123.50
Capital Work in Progress
4.11
25.37
7.10
3.27
0.33
1.07
0.77
4.02
1.36
1.60
Non Current Investment
8.09
3.35
0.00
0.00
7.41
8.16
8.34
8.66
1.84
1.84
Long Term Loans & Adv.
157.87
147.41
58.22
63.74
53.17
63.85
62.12
60.42
53.94
21.82
Other Non Current Assets
5.17
5.22
7.68
7.38
7.14
5.51
3.67
6.14
3.66
0.88
Current Assets
443.81
442.74
244.71
227.36
271.30
280.45
293.57
242.08
209.22
168.64
Current Investments
23.84
35.80
19.89
10.68
3.75
3.71
2.44
10.65
10.21
4.61
Inventories
126.74
145.21
89.97
62.46
62.21
51.59
53.84
47.75
42.99
43.05
Sundry Debtors
192.66
180.10
93.15
105.43
129.78
84.60
92.04
76.54
119.85
83.25
Cash & Bank
67.11
47.20
7.63
18.16
6.56
28.14
17.47
21.54
14.13
19.84
Other Current Assets
33.46
4.84
4.97
5.90
69.00
112.41
127.78
85.60
22.04
17.89
Short Term Loans & Adv.
27.18
29.59
29.10
24.73
18.13
5.78
10.34
9.14
8.40
16.33
Net Current Assets
270.29
247.47
126.02
80.37
90.91
124.70
121.17
108.92
99.93
89.35
Total Assets
815.68
781.24
435.18
419.04
457.41
466.59
463.45
414.95
370.07
292.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
137.11
58.29
26.39
79.02
13.66
63.59
-36.82
0.18
22.68
1.17
PBT
86.58
117.11
58.21
-14.06
30.53
35.52
28.10
26.89
33.54
19.63
Adjustment
25.18
10.36
4.34
49.31
24.83
17.63
13.71
8.96
11.74
12.49
Changes in Working Capital
48.93
-35.40
-21.82
42.08
-31.08
20.61
-68.74
-25.55
-11.17
-25.75
Cash after chg. in Working capital
160.69
92.07
40.73
77.33
24.28
73.76
-26.93
10.30
34.11
6.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.58
-33.78
-14.34
1.69
-10.62
-10.17
-9.89
-10.12
-11.43
-5.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.37
-43.60
-5.45
-6.57
-22.06
-19.48
0.28
-11.61
-3.84
-8.51
Net Fixed Assets
-26.38
-91.54
-1.74
0.24
-18.94
-19.90
-7.03
0.39
-10.66
-3.80
Net Investments
24.32
-36.37
-8.10
2.67
1.36
-0.77
8.54
-11.43
-5.60
7.30
Others
-15.31
84.31
4.39
-9.48
-4.48
1.19
-1.23
-0.57
12.42
-12.01
Cash from Financing Activity
-93.50
-19.30
-31.37
-60.59
-13.23
-33.46
32.45
18.77
-9.34
-9.25
Net Cash Inflow / Outflow
26.24
-4.61
-10.43
11.86
-21.63
10.65
-4.09
7.34
9.50
-16.59
Opening Cash & Equivalents
4.04
8.65
17.04
5.18
26.81
16.16
20.25
12.91
3.41
20.00
Closing Cash & Equivalent
30.28
4.04
6.61
17.04
5.18
26.81
16.16
20.25
12.91
3.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
291.43
345.01
207.42
174.66
181.91
192.21
180.16
172.69
159.35
148.90
ROA
7.52%
14.21%
10.57%
-2.37%
5.65%
5.28%
4.19%
4.55%
6.76%
10.51%
ROE
12.30%
23.02%
17.38%
-4.28%
10.27%
9.69%
7.67%
7.91%
10.68%
17.18%
ROCE
18.11%
30.71%
23.35%
-1.98%
12.37%
14.12%
11.50%
11.89%
15.80%
25.09%
Fixed Asset Turnover
2.93
3.31
2.29
1.56
1.88
1.97
1.90
2.00
1.91
1.79
Receivable days
60.45
46.33
54.79
95.89
74.33
62.81
66.12
74.40
82.15
69.12
Inventory Days
44.10
39.87
42.05
50.82
39.46
37.49
39.85
34.37
34.80
40.48
Payable days
52.74
43.07
60.11
84.59
55.26
57.33
65.94
68.96
60.96
50.64
Cash Conversion Cycle
51.82
43.13
36.73
62.11
58.53
42.97
40.03
39.81
55.99
58.96
Total Debt/Equity
0.00
0.09
0.00
0.12
0.33
0.25
0.33
0.15
0.00
0.00
Interest Cover
14.99
22.14
11.04
-0.72
4.04
4.36
5.52
13.93
20.87
42.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.