PBT
33.26
34.78
28.25
27.20
33.78
20.16
28.50
26.65
28.12
35.72
Adjustment
23.63
17.46
13.60
8.62
11.38
11.65
12.28
11.72
11.26
12.47
Changes in Working Capital
-33.33
20.90
-68.94
-25.56
-11.32
-25.85
-1.51
-14.14
-5.03
-9.09
Cash after chg. in Working capital
23.56
73.14
-27.09
10.26
33.84
5.96
39.27
24.23
34.35
39.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.57
-10.13
-9.83
-10.12
-11.42
-5.20
-8.87
-7.32
-5.97
-11.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00