Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Advait Energy Transitions Ltd.

Cable

Rating :
78/99

BSE: 543230 | NSE: Not Listed

NSE BSE
1894.95
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1892
  •  1940
  •  1862
  •  1886.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23505
  •  44828485
  •  1940
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,071.13
  • 61.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,023.20
  • 0.09%
  • 9.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 0.83%
  • 28.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.22
  • 38.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.05
  • 28.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 109.67
  • 60.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 54.06
  • 62.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.80
  • 11.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.63
  • 36.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
118.43
59.65
98.54%
194.67
59.73
225.92%
98.45
72.61
35.59%
46.19
48.95
-5.64%
Expenses
104.69
51.61
102.85%
175.66
48.28
263.84%
83.62
60.31
38.65%
37.93
40.13
-5.48%
EBITDA
13.75
8.05
70.81%
19.01
11.45
66.03%
14.82
12.30
20.49%
8.25
8.82
-6.46%
EBIDTM
11.61%
13.49%
9.77%
19.17%
15.06%
16.93%
17.87%
18.02%
Other Income
2.62
0.61
329.51%
3.85
1.38
178.99%
2.05
0.81
153.09%
1.03
0.40
157.50%
Interest
2.68
0.77
248.05%
3.61
2.16
67.13%
2.44
2.14
14.02%
2.84
1.43
98.60%
Depreciation
0.86
0.64
34.38%
0.82
0.78
5.13%
0.94
0.67
40.30%
0.87
0.62
40.32%
PBT
12.83
7.24
77.21%
18.43
9.88
86.54%
13.49
10.29
31.10%
5.58
7.17
-22.18%
Tax
3.13
1.81
72.93%
5.55
2.66
108.65%
3.70
2.59
42.86%
1.55
1.67
-7.19%
PAT
9.69
5.43
78.45%
12.88
7.23
78.15%
9.79
7.70
27.14%
4.03
5.50
-26.73%
PATM
8.18%
9.10%
6.62%
12.10%
9.95%
10.61%
8.71%
11.23%
EPS
7.73
5.33
45.03%
10.52
7.09
48.38%
9.05
7.55
19.87%
4.13
5.39
-23.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
457.74
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
89.98%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
270.86
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
186.88
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
40.83%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
401.90
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
9.69
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
4.64%
4.73%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
41.11
20.97
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
19.68%
20.13%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
6.81
2.97
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.26%
2.85%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
5.54
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.65%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
0.99
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.47%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
55.83
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
12.20%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
9.55
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
11.57
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.49
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
50.33
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
13.93
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
27.68%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
36.39
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
34.63
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-1.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.95%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
40.72%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
33.69
20.26
7.81
4.93
4.42
0.50
2.31
5.78
3.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
4.03
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
5.86
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
18.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
30.92
1.14
0.54
0.68
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
27.38
2.01
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.40
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-42.65
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
-4.31
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
24.98
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Energy - Quarterly Results
    5th Aug 2025, 13:57 PM

    Read More
  • Advait Energy to sell 100% stake in A&G Hydrogen Technologies, Advaiteco Technologies
    27th Jun 2025, 11:08 AM

    The members of Management Committee at their meeting held on June 26, 2025, has decided for the same

    Read More
  • Advait Energy Transitions bags LoA worth Rs 49.99 crore
    29th May 2025, 15:30 PM

    The order is to be executed within 15 months

    Read More
  • Advait Energy Transitions gets nod for incorporation of WOS
    21st May 2025, 11:12 AM

    The wholly owned subsidiary belongs to business of trading of fuel cell technology from Green Hydrogen

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.