Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Advait Energy Transitions Ltd.

Cable

Rating :
77/99

BSE: 543230 | NSE: Not Listed

NSE BSE
1761.60
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1767
  •  1779
  •  1730.9
  •  1758.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9126
  •  16062096
  •  1779
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,925.38
  • 56.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,896.38
  • 0.10%
  • 8.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 0.83%
  • 28.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.45
  • 56.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.24
  • 25.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.35
  • 54.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 54.96
  • 62.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.87
  • 11.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.87
  • 36.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
118.43
59.65
98.54%
194.67
59.73
225.92%
98.45
72.61
35.59%
46.19
48.95
-5.64%
Expenses
104.69
51.61
102.85%
175.66
48.28
263.84%
83.62
60.31
38.65%
37.93
40.13
-5.48%
EBITDA
13.75
8.05
70.81%
19.01
11.45
66.03%
14.82
12.30
20.49%
8.25
8.82
-6.46%
EBIDTM
11.61%
13.49%
9.77%
19.17%
15.06%
16.93%
17.87%
18.02%
Other Income
2.62
0.61
329.51%
3.85
1.38
178.99%
2.05
0.81
153.09%
1.03
0.40
157.50%
Interest
2.68
0.77
248.05%
3.61
2.16
67.13%
2.44
2.14
14.02%
2.84
1.43
98.60%
Depreciation
0.86
0.64
34.38%
0.82
0.78
5.13%
0.94
0.67
40.30%
0.87
0.62
40.32%
PBT
12.83
7.24
77.21%
18.43
9.88
86.54%
13.49
10.29
31.10%
5.58
7.17
-22.18%
Tax
3.13
1.81
72.93%
5.55
2.66
108.65%
3.70
2.59
42.86%
1.55
1.67
-7.19%
PAT
9.69
5.43
78.45%
12.88
7.23
78.15%
9.79
7.70
27.14%
4.03
5.50
-26.73%
PATM
8.18%
9.10%
6.62%
12.10%
9.95%
10.61%
8.71%
11.23%
EPS
7.73
5.33
45.03%
10.52
7.09
48.38%
9.05
7.55
19.87%
4.13
5.39
-23.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
457.74
399.11
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
89.98%
91.10%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
270.86
222.72
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
186.88
176.38
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
40.83%
44.19%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
401.90
347.45
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.12
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.28%
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
12.79
9.69
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
3.20%
4.64%
4.73%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
90.29
41.10
20.97
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
22.62%
19.68%
20.13%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
12.55
6.89
2.97
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.14%
3.30%
2.85%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
6.62
5.45
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
1.66%
2.61%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
1.36
1.02
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.34%
0.49%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
55.83
51.66
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
12.20%
12.94%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
9.55
7.35
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
11.57
10.86
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.49
3.48
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
50.33
44.67
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
13.93
12.62
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
27.68%
28.25%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
36.39
30.95
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
34.63
32.05
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-1.76
-1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.95%
7.75%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
40.72%
41.45%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
33.69
28.66
20.26
7.81
4.93
4.42
0.50
2.31
5.78
3.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
202.38
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.82
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
186.13
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
49.98
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
32.19
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
1.30
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
1.71
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
234.15
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
168.48
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
40.84
4.01
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
14.64
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
10.20
5.88
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
492.15
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
48.91
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
60.70
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
11.79
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
90.54
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.78
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
20.09
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
17.96
17.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
1.14
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
401.61
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
65.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.65
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
189.17
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
35.13
2.51
1.14
0.54
6.83
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
33.31
27.38
2.01
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
167.46
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
492.15
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
46.47
-9.37
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
44.67
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.93
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
3.25
-41.62
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
56.85
-3.28
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.38
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-93.95
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-13.20
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-65.78
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
-14.97
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
99.53
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
52.05
26.01
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
44.00
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
182.03
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
9.27%
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
23.71%
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
27.90%
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
7.34
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
106.21
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
16.28
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
177.76
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-55.28
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.34
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.11
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Energy Transitions’ arm enters into MoU with Government of Gujarat
    11th Oct 2025, 10:30 AM

    AGPL plans to establish two projects in Gujarat, aggregating to Rs 1450 crore

    Read More
  • Advait Energy increases stake in Advait Greenergy to 68.99%
    1st Oct 2025, 11:41 AM

    The company has acquired these shares through private placement at price of Rs 41.80 crore

    Read More
  • Advait Energy Transitions bags order worth Rs 71.70 crore
    3rd Sep 2025, 14:46 PM

    The company has received order from Paschim Gujarat Vij Company

    Read More
  • Advait Energy - Quarterly Results
    5th Aug 2025, 13:57 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.