Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Advait Energy Transitions Ltd.

Cable

Rating :
N/A

BSE: 543230 | NSE: Not Listed

NSE BSE
1330.60
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1365.00
  •  1399.00
  •  1323.05
  •  1358.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16892
  •  227.45
  •  2260.00
  •  1020.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,247.64
  • 46.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,204.97
  • 0.13%
  • 6.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.46%
  • 1.73%
  • 26.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.22
  • 38.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.05
  • 28.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 109.67
  • 60.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 52.73
  • 60.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.73
  • 11.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.27
  • 35.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
98.45
72.61
35.59%
46.19
48.95
-5.64%
59.81
0.00
0
59.73
0.00
0
Expenses
83.62
60.31
38.65%
37.93
40.13
-5.48%
51.61
0.00
0
48.28
0.00
0
EBITDA
14.82
12.30
20.49%
8.25
8.82
-6.46%
8.20
0.00
0
11.45
0.00
0
EBIDTM
15.06%
16.93%
17.87%
18.02%
13.72%
0.00%
19.17%
0.00%
Other Income
2.05
0.81
153.09%
1.03
0.40
157.50%
0.65
0.00
0
1.38
0.00
0
Interest
2.44
2.14
14.02%
2.84
1.43
98.60%
0.83
0.00
0
2.16
0.00
0
Depreciation
0.94
0.67
40.30%
0.87
0.62
40.32%
0.85
0.00
0
0.78
0.00
0
PBT
13.49
10.29
31.10%
5.58
7.17
-22.18%
7.17
0.00
0
9.88
0.00
0
Tax
3.70
2.59
42.86%
1.55
1.67
-7.19%
1.81
0.00
0
2.66
0.00
0
PAT
9.79
7.70
27.14%
4.03
5.50
-26.73%
5.35
0.00
0
7.23
0.00
0
PATM
9.95%
10.61%
8.71%
11.23%
8.95%
0.00%
12.10%
0.00%
EPS
9.05
7.55
19.87%
4.13
5.39
-23.38%
5.35
0.00
0
7.09
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
-
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
-
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
-
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
-
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
-
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
9.69
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
4.64%
4.73%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
41.11
20.97
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
19.68%
20.13%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
6.81
2.97
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.26%
2.85%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
5.54
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.65%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
0.99
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.47%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
-
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
-
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
-
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
-
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
-
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
-
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
-
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
-
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
-
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
-
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
-
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
-
20.26
7.81
4.93
4.42
0.50
2.31
5.78
3.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
4.03
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
5.86
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
18.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
30.92
1.14
0.54
0.68
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
27.38
2.01
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.40
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-42.65
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
-4.31
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
24.98
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Energy Transitions bags order worth Rs 7.43 crore
    8th May 2025, 14:22 PM

    The company has bagged order from Gujarat BESS

    Read More
  • Advait Energy Transitions emerges as L1 stage - successful bidder for power supply project
    15th Apr 2025, 10:51 AM

    The contract is to be completed within 12 months

    Read More
  • Advait Energy Transitions bags order from Adani Green Energy Six
    29th Mar 2025, 12:26 PM

    The order is to be executed in around 3.5 months

    Read More
  • Advait Energy Transitions emerges as L1 stage - successful bidder
    25th Mar 2025, 17:23 PM

    The company has been declared as L1 stage - successful bidder by Power Grid Corporation of India

    Read More
  • Advait Energy Transitions secures order from Parbati Koldam Transmission Company
    3rd Mar 2025, 12:41 PM

    The order is to be executed within 10 months

    Read More
  • Advait Energy - Quarterly Results
    12th Feb 2025, 19:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.