Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Advait Infratech Ltd.

Engineering - Industrial Equipments

Rating :
86/99

BSE: 543230 | NSE: Not Listed

NSE BSE
1599.85
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1738.00
  •  1745.00
  •  1579.50
  •  1662.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3078
  •  723.37
  •  1745.00
  •  270.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,695.85
  • 169.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,695.91
  • N/A
  • 25.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.53%
  • 3.83%
  • 20.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.63
  • 16.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.35
  • 27.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.67
  • 19.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
72.61
25.73
182.20%
48.95
28.00
74.82%
0.00
0.00
0
0.00
0.00
0
Expenses
60.31
20.66
191.92%
40.13
24.49
63.86%
0.00
0.00
0
0.00
0.00
0
EBITDA
12.30
5.07
142.60%
8.82
3.51
151.28%
0.00
0.00
0
0.00
0.00
0
EBIDTM
16.93%
19.69%
18.02%
12.54%
0.00%
0.00%
0.00%
0.00%
Other Income
0.81
-0.01
-
0.40
0.42
-4.76%
0.00
0.00
0
0.00
0.00
0
Interest
2.14
0.80
167.50%
1.43
0.63
126.98%
0.00
0.00
0
0.00
0.00
0
Depreciation
0.67
0.53
26.42%
0.62
0.86
-27.91%
0.00
0.00
0
0.00
0.00
0
PBT
10.29
3.73
175.87%
7.17
2.44
193.85%
0.00
0.00
0
0.00
0.00
0
Tax
2.59
0.99
161.62%
1.67
0.74
125.68%
0.00
0.00
0
0.00
0.00
0
PAT
7.70
2.74
181.02%
5.50
1.70
223.53%
0.00
0.00
0
0.00
0.00
0
PATM
10.61%
10.65%
11.23%
6.08%
0.00%
0.00%
0.00%
0.00%
EPS
7.55
5.37
40.60%
5.39
1.67
222.75%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
102.65
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
-
30.50%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
-
69.76
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
-
32.89
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
-
32.04%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
-
86.33
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
0.87
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.85%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
4.80%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
3.28
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
3.20%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
3.26
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.18%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
2.99
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.91%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
1.24
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
1.21%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
-
16.32
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
-
15.90%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
-
2.04
1.29
1.84
1.29
0.48
1.93
0.90
Interest
-
2.71
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
-
4.14
1.80
2.05
2.09
0.38
0.19
0.12
PBT
-
11.51
8.82
3.28
2.50
3.94
8.49
6.50
Tax
-
3.46
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
-
29.88%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
-
8.12
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
-
8.12
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.91%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
-
52.63%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
-
7.96
5.22
4.68
0.53
2.44
6.12
4.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
44.67
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
34.47
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
8.93
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
5.52
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
4.41
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
60.06
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
48.03
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
8.20
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
1.88
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
1.95
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
113.66
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
27.84
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
38.45
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
10.62
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
29.75
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
0.77
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
0.08
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
83.92
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
46.89
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
18.96
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
4.83
0.54
0.68
0.19
6.51
5.02
3.31
Short Term Loans & Adv.
3.82
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
23.86
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
113.67
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
12.08
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
11.58
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
6.30
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-2.68
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
15.20
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.12
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.58
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-5.85
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
0.00
0.00
0.10
-0.07
-0.30
-7.88
Others
0.27
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
1.97
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
8.47
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
10.49
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
18.96
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
43.80
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
8.42%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
19.86%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
27.08%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
3.47
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
135.17
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
36.84
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
207.68
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-35.67
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.34
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.28
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Infratech bags two orders worth Rs 36.64 crore
    19th Mar 2024, 10:30 AM

    The company has received two orders from Uttar Gujarat Vij Company

    Read More
  • Advait Infratech enters into new business vertical IT/IOT
    24th Feb 2024, 12:57 PM

    The company will undertake the development of software and the integration of solar pump devices/smart meters for real-time data monitoring and fault management

    Read More
  • Advait Infratech signs MoU with Carbon Technology Energy
    24th Feb 2024, 10:32 AM

    The primary focus of collaboration is the development of a prototype fuel cell utilizing carbon-based plates, a departure from the conventional bimetallic or graphite plates

    Read More
  • Advait Infratech’s arm bags LoA for setting up manufacturing capacity of Electrolyser in India
    13th Feb 2024, 15:41 PM

    The terms and conditions outlined in the LoA will be diligently adhered to throughout the execution of the project

    Read More
  • Advait Infratech - Quarterly Results
    12th Feb 2024, 14:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.