Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Cable

Rating :
85/99

BSE: 543230 | NSE: ADVAIT

2065.00
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2026
  •  2086.7
  •  2014.4
  •  2057.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34152
  •  69588258.3
  •  2485
  •  1351

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,255.68
  • 38.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,261.90
  • 0.10%
  • 7.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.76%
  • 1.06%
  • 27.89%
  • FII
  • DII
  • Others
  • 0.68%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.90
  • 55.47
  • 50.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.59
  • 51.98
  • 18.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.06
  • 59.40
  • 35.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 54.06
  • 58.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.76
  • 11.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.62
  • 36.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
179.27
118.43
51.37%
228.20
193.32
18.04%
211.03
98.41
114.44%
156.87
46.23
239.33%
Expenses
154.50
104.69
47.58%
199.41
174.04
14.58%
186.87
83.17
124.68%
139.55
37.71
270.06%
EBITDA
24.77
13.75
80.15%
28.78
19.28
49.27%
24.16
15.25
58.43%
17.32
8.52
103.29%
EBIDTM
13.82%
11.61%
12.61%
9.97%
11.45%
15.49%
11.04%
18.43%
Other Income
1.63
2.62
-37.79%
3.20
3.42
-6.43%
4.59
2.00
129.50%
2.09
0.98
113.27%
Interest
4.52
2.68
68.66%
4.09
3.57
14.57%
4.27
2.40
77.92%
2.61
2.78
-6.12%
Depreciation
0.97
0.86
12.79%
0.96
0.69
39.13%
0.91
0.73
24.66%
0.81
0.66
22.73%
PBT
20.92
12.83
63.06%
26.94
18.44
46.10%
23.56
14.12
66.86%
15.99
6.06
163.86%
Tax
5.29
3.13
69.01%
6.98
5.55
25.77%
5.57
3.70
50.54%
4.12
1.55
165.81%
PAT
15.63
9.69
61.30%
19.96
12.89
54.85%
18.00
10.42
72.74%
11.87
4.51
163.19%
PATM
8.72%
8.18%
8.75%
6.67%
8.53%
10.58%
7.57%
9.75%
EPS
12.70
7.73
64.29%
16.15
10.49
53.96%
15.17
9.05
67.62%
9.64
4.13
133.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
775.37
714.52
397.66
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
69.89%
79.68%
90.40%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
446.13
398.45
222.32
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
329.24
316.07
175.35
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
42.46%
44.24%
44.10%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
680.33
629.29
345.39
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.41
1.01
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.20%
0.25%
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
16.97
11.99
9.69
4.93
3.35
2.58
1.87
1.49
1.33
1.15
% Of Sales
-
2.38%
3.02%
4.64%
4.73%
4.26%
3.93%
4.20%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
181.06
90.27
41.10
20.97
1.69
1.50
4.09
0.00
0.00
0.00
% Of Sales
-
25.34%
22.70%
19.68%
20.13%
2.15%
2.28%
9.19%
0%
0%
0%
General & Admin Exp.
-
13.64
11.94
6.89
2.97
4.27
2.49
3.02
4.90
6.91
6.17
% Of Sales
-
1.91%
3.00%
3.30%
2.85%
5.43%
3.79%
6.78%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
15.73
6.51
5.45
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.20%
1.64%
2.61%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
2.03
1.36
1.02
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.28%
0.34%
0.49%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
95.03
85.23
52.27
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
12.26%
11.93%
13.14%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
11.51
12.72
6.96
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
15.49
16.54
10.66
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.65
3.54
2.71
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
87.41
77.88
45.86
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
21.96
19.79
12.62
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
25.12%
25.41%
27.52%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
65.46
54.74
32.14
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
61.77
58.08
33.24
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-3.69
-3.34
-1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.44%
7.66%
8.08%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
74.51%
70.32%
46.89%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
60.06
50.22
29.49
20.07
7.74
4.88
4.38
0.50
2.28
5.72
3.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
278.12
202.36
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.94
10.82
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
267.18
186.10
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
40.56
47.87
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
22.50
31.64
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
0.10
1.30
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
1.94
1.68
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
335.55
222.00
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
209.79
157.45
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
50.32
39.78
4.01
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
66.70
14.64
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
8.73
10.14
5.88
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
667.06
477.87
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
72.56
36.62
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
81.46
42.09
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
8.90
5.48
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
224.95
86.09
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
71.11
1.78
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
24.10
23.66
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
42.08
17.83
17.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
14.44
5.53
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
442.11
391.78
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
6.56
65.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
59.13
13.78
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
147.86
187.23
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
115.91
90.42
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
112.65
1.80
2.51
1.14
4.22
6.83
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
87.18
32.95
27.38
2.01
3.68
6.15
7.55
6.42
5.02
3.31
Net Current Assets
106.56
169.78
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
667.06
477.87
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-9.68
45.59
-9.37
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
77.88
45.86
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
9.63
10.41
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-80.37
-9.64
-41.62
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
7.13
46.63
-3.28
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.82
-1.03
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.33
-63.11
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-75.64
-13.20
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
14.30
-65.78
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
28.01
15.87
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
68.51
63.93
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
25.49
46.42
26.01
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
90.42
44.00
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
115.91
90.42
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
254.16
182.00
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
10.15%
9.82%
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
24.45%
24.59%
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
28.24%
28.45%
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
11.57
8.82
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
85.59
105.70
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
18.62
15.48
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
168.21
169.03
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-64.00
-47.86
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.44
0.34
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.71
5.30
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

News Update:


  • Advait Energy Transitions bags order worth Rs 134.62 crore from MPPTCL
    26th Aug 2026, 09:44 AM

    The order is to be executed within 18 months

    Read More
  • Advait Energy Transitions’ arm secures order worth Rs 116 crore
    18th Aug 2026, 16:59 PM

    The order is to be executed within 12 months

    Read More
  • Advait Energy Transitions bags order worth Rs 24.88 crore
    11th Aug 2026, 15:47 PM

    The order is for design, manufacturing & supply of ERS for 400KV and suitable to use for 220kV/132kV/66kV class transmission line

    Read More
  • Advait Energy Trans. - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More
  • Advait Energy Transitions bags order worth Rs 58.25 crore
    10th Jul 2026, 15:29 PM

    The said order is to be executed within 18 months

    Read More
  • Advait Energy bags turnkey contract worth Rs 51.62 crore
    8th Jul 2026, 10:50 AM

    The order is to be executed within 15 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.