Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Cable

Rating :
85/99

BSE: 543230 | NSE: ADVAIT

2310.60
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2178.3
  •  2333.8
  •  2155.1
  •  2178.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42666
  •  97272824.4
  •  2485
  •  1351

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,525.26
  • 48.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,498.65
  • 0.09%
  • 9.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.52%
  • 1.06%
  • 28.16%
  • FII
  • DII
  • Others
  • 0.68%
  • 0.00%
  • 3.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.45
  • 56.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.24
  • 25.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.35
  • 54.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 54.07
  • 58.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.60
  • 11.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.23
  • 36.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
228.20
193.32
18.04%
211.03
98.41
114.44%
156.87
46.23
239.33%
118.43
59.65
98.54%
Expenses
199.41
174.04
14.58%
186.87
83.17
124.68%
139.55
37.71
270.06%
104.69
51.61
102.85%
EBITDA
28.78
19.28
49.27%
24.16
15.25
58.43%
17.32
8.52
103.29%
13.75
8.05
70.81%
EBIDTM
12.61%
9.97%
11.45%
15.49%
11.04%
18.43%
11.61%
13.49%
Other Income
3.20
3.42
-6.43%
4.59
2.00
129.50%
2.09
0.98
113.27%
2.62
0.61
329.51%
Interest
4.09
3.57
14.57%
4.27
2.40
77.92%
2.61
2.78
-6.12%
2.68
0.77
248.05%
Depreciation
0.96
0.69
39.13%
0.91
0.73
24.66%
0.81
0.66
22.73%
0.86
0.64
34.38%
PBT
26.94
18.44
46.10%
23.56
14.12
66.86%
15.99
6.06
163.86%
12.83
7.24
77.21%
Tax
6.98
5.55
25.77%
5.57
3.70
50.54%
4.12
1.55
165.81%
3.13
1.81
72.93%
PAT
19.96
12.89
54.85%
18.00
10.42
72.74%
11.87
4.51
163.19%
9.69
5.43
78.45%
PATM
8.75%
6.67%
8.53%
10.58%
7.57%
9.75%
8.18%
9.10%
EPS
16.15
10.49
53.96%
15.17
9.05
67.62%
9.64
4.13
133.41%
7.73
5.33
45.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
714.53
399.11
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
79.71%
91.10%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
398.81
222.72
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
315.72
176.38
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
44.19%
44.19%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
630.52
347.45
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.12
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.28%
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
12.79
9.69
4.93
3.35
2.58
1.87
1.49
1.33
1.15
% Of Sales
-
3.20%
4.64%
4.73%
4.26%
3.93%
4.20%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
90.29
41.10
20.97
1.69
1.50
4.09
0.00
0.00
0.00
% Of Sales
-
22.62%
19.68%
20.13%
2.15%
2.28%
9.19%
0%
0%
0%
General & Admin Exp.
-
12.55
6.89
2.97
4.27
2.49
3.02
4.90
6.91
6.17
% Of Sales
-
3.14%
3.30%
2.85%
5.43%
3.79%
6.78%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
6.62
5.45
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
1.66%
2.61%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
1.36
1.02
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.34%
0.49%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
84.01
51.66
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
11.76%
12.94%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
12.50
7.35
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
13.65
10.86
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.54
3.48
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
79.32
44.67
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
19.80
12.62
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
24.96%
28.25%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
59.52
30.95
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
56.18
32.05
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-3.34
-1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.33%
7.75%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
79.01%
41.45%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
54.11
28.14
19.89
7.67
4.84
4.34
0.49
2.26
5.67
3.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
202.38
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.82
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
186.13
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
49.98
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
32.19
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
1.30
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
1.71
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
234.15
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
168.48
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
40.84
4.01
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
14.64
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
10.20
5.88
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
492.15
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
48.91
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
60.70
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
11.79
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
90.54
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.78
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
20.09
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
17.96
17.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
1.14
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
401.61
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
65.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.65
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
189.17
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
35.13
2.51
1.14
0.54
6.83
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
33.31
27.38
2.01
3.68
6.15
7.55
6.42
5.02
3.31
Net Current Assets
167.46
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
492.15
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
46.47
-9.37
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
44.67
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.93
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
3.25
-41.62
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
56.85
-3.28
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.38
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-93.95
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-13.20
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-65.78
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
-14.97
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
99.53
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
52.05
26.01
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
44.00
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
182.03
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
9.27%
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
23.71%
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
27.90%
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
7.34
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
106.21
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
16.28
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
177.76
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-55.28
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.34
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.11
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

News Update:


  • Advait Energy Transitions bags order worth Rs 58.25 crore
    10th Jul 2026, 15:29 PM

    The said order is to be executed within 18 months

    Read More
  • Advait Energy bags turnkey contract worth Rs 51.62 crore
    8th Jul 2026, 10:50 AM

    The order is to be executed within 15 months

    Read More
  • Advait Energy’s arm executes BESPA to develop standalone BESS project in Gujarat
    3rd Jun 2026, 09:26 AM

    Advait BESS Bhesaan has executed the Battery Energy Storage Purchase Agreement with Gujarat Urja Vikas Nigam

    Read More
  • Advait Energy Transitions incorporates subsidiary company
    28th May 2026, 10:45 AM

    The company has incorporated Subsidiary of the company in the name of ‘Advait BESS Bhesaan’ on May 25, 2026

    Read More
  • Advait Energy - Quarterly Results
    28th May 2026, 00:00 AM

    Read More
  • Advait Energy Transitions enters into MoU with TECO Fuel Cell Technology AS, Norway
    19th May 2026, 14:58 PM

    The MoU aligns with the Government of India’s Atmanirbhar Bharat initiative and the National Green Hydrogen Mission

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.