Nifty
Sensex
:
:
23408.80
75502.85
257.70 (1.11%)
938.93 (1.26%)

Cable

Rating :
87/99

BSE: 543230 | NSE: ADVAIT

1506.40
16-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1514.5
  •  1542.9
  •  1480
  •  1508.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22485
  •  33858113.7
  •  1885
  •  1351

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,648.24
  • 35.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,578.53
  • 0.12%
  • 6.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.80%
  • 2.50%
  • 28.37%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.45
  • 56.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.24
  • 25.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.35
  • 54.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 55.23
  • 59.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.34
  • 11.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.78
  • 36.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
211.03
98.41
114.44%
156.87
46.23
239.33%
118.43
59.65
98.54%
194.67
59.73
225.92%
Expenses
186.87
83.17
124.68%
139.55
37.71
270.06%
104.69
51.61
102.85%
175.66
48.28
263.84%
EBITDA
24.16
15.25
58.43%
17.32
8.52
103.29%
13.75
8.05
70.81%
19.01
11.45
66.03%
EBIDTM
11.45%
15.49%
11.04%
18.43%
11.61%
13.49%
9.77%
19.17%
Other Income
4.59
2.00
129.50%
2.09
0.98
113.27%
2.62
0.61
329.51%
3.85
1.38
178.99%
Interest
4.27
2.40
77.92%
2.61
2.78
-6.12%
2.68
0.77
248.05%
3.61
2.16
67.13%
Depreciation
0.91
0.73
24.66%
0.81
0.66
22.73%
0.86
0.64
34.38%
0.82
0.78
5.13%
PBT
23.56
14.12
66.86%
15.99
6.06
163.86%
12.83
7.24
77.21%
18.43
9.88
86.54%
Tax
5.57
3.70
50.54%
4.12
1.55
165.81%
3.13
1.81
72.93%
5.55
2.66
108.65%
PAT
18.00
10.42
72.74%
11.87
4.51
163.19%
9.69
5.43
78.45%
12.88
7.23
78.15%
PATM
8.53%
10.58%
7.57%
9.75%
8.18%
9.10%
6.62%
12.10%
EPS
15.17
9.05
67.62%
9.64
4.13
133.41%
7.73
5.33
45.03%
10.52
7.09
48.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
681.00
399.11
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
157.94%
91.10%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
385.70
222.72
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
295.30
176.38
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
43.36%
44.19%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
606.77
347.45
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.12
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.28%
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
12.79
9.69
4.93
3.35
2.58
1.87
1.49
1.33
1.15
% Of Sales
-
3.20%
4.64%
4.73%
4.26%
3.93%
4.20%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
90.29
41.10
20.97
1.69
1.50
4.09
0.00
0.00
0.00
% Of Sales
-
22.62%
19.68%
20.13%
2.15%
2.28%
9.19%
0%
0%
0%
General & Admin Exp.
-
12.55
6.89
2.97
4.27
2.49
3.02
4.90
6.91
6.17
% Of Sales
-
3.14%
3.30%
2.85%
5.43%
3.79%
6.78%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
6.62
5.45
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
1.66%
2.61%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
1.36
1.02
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.34%
0.49%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
74.24
51.66
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
10.90%
12.94%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
13.15
7.35
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
13.17
10.86
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.40
3.48
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
70.81
44.67
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
18.37
12.62
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
25.94%
28.25%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
52.44
30.95
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
49.01
32.05
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
-3.43
-1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.70%
7.75%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
90.07%
41.45%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
48.11
28.39
20.07
7.74
4.88
4.38
0.50
2.28
5.72
3.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
202.38
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.82
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
186.13
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
49.98
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
32.19
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
1.30
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
1.71
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
234.15
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
168.48
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
40.84
4.01
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
14.64
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
10.20
5.88
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
492.15
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
48.91
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
60.70
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
11.79
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
90.54
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.78
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
20.09
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
17.96
17.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
1.14
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
401.61
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
65.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.65
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
189.17
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
35.13
2.51
1.14
0.54
6.83
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
33.31
27.38
2.01
3.68
6.15
7.55
6.42
5.02
3.31
Net Current Assets
167.46
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
492.15
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
46.47
-9.37
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
44.67
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.93
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
3.25
-41.62
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
56.85
-3.28
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.38
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-93.95
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-13.20
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-65.78
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
-14.97
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
99.53
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
52.05
26.01
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
44.00
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
96.06
44.00
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
182.03
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
9.27%
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
23.71%
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
27.90%
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
7.34
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
106.21
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
16.28
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
177.76
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-55.28
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.34
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.11
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

News Update:


  • Advait Energy - Quarterly Results
    12th Feb 2026, 00:00 AM

    Read More
  • Advait Energy Transitions’ arm signs MoUs with V J Industries, CENmat, P2H2
    9th Feb 2026, 10:59 AM

    Advait Greenergy has signed MoUs at India Energy Week

    Read More
  • Advait Energy Transitions emerges as L1 stage successful bidder
    6th Feb 2026, 17:25 PM

    The company has been emerged as L1 stage - successful bidder by Power Grid Corporation of India

    Read More
  • Advait Energy Transitions secures order worth Rs 19.99 crore
    4th Feb 2026, 16:14 PM

    The company has received an order from Maharashtra State Electricity Transmission Company

    Read More
  • Advait Energy Transitions bags order worth Rs 99.99 crore
    19th Dec 2025, 17:22 PM

    The company has received an order from Dakshin Gujarat Vij Co

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.