PBT
14.05
13.92
12.91
14.36
9.38
5.52
3.02
4.37
3.39
1.75
Adjustment
3.25
2.90
3.45
4.01
5.50
6.51
5.61
4.75
4.71
0.25
Changes in Working Capital
0.52
-1.78
3.07
0.67
0.98
-0.87
2.58
-1.45
0.88
-0.44
Cash after chg. in Working capital
17.82
15.04
19.43
19.03
15.85
11.16
11.20
7.67
8.98
1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.91
-3.64
-4.03
-5.02
-3.41
-1.39
-1.17
-0.02
-0.97
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00