PBT
11.58
15.45
271.34
8.84
6.05
1.34
1.04
4.47
5.53
2.16
Adjustment
-4.56
-3.45
-264.27
-3.57
-1.87
1.55
-0.54
0.52
-0.05
0.11
Changes in Working Capital
-74.35
12.71
-24.21
10.45
-3.20
2.93
-1.11
-1.64
-17.27
-28.94
Cash after chg. in Working capital
-67.33
24.72
-17.13
15.72
0.99
5.82
-0.62
3.35
-11.79
-26.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.80
-4.68
-36.51
-1.11
-0.57
-0.32
-0.59
-1.13
-0.19
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00