Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Steel & Iron Products

Rating :
72/99

BSE: 543972 | NSE: AEROFLEX

435.45
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  444
  •  444
  •  433.8
  •  426.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  925704
  •  405176263.1
  •  521.9
  •  158

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,763.67
  • 85.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,695.08
  • 0.09%
  • 12.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.47%
  • 3.56%
  • 23.74%
  • FII
  • DII
  • Others
  • 3.61%
  • 0.80%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.70
  • 12.91
  • 11.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.42
  • 16.35
  • 10.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.08
  • 9.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.91

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
73
7
45.43
4.35
P/E Ratio
5.97
62.21
9.59
100.10
Revenue
74.17
52
-
430.7
EBITDA
568.5
731.3
-
96.33
Net Income
133.93
179.4
-
55.7
ROA
80.47
112.87
-
-
P/B Ratio
-
-
-
14.47
ROE
13.29
10.95
-
14.45
FCFF
18.05
20.9
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
30.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
145.38
84.33
72.39%
125.84
91.69
37.25%
120.89
99.80
21.13%
110.87
94.99
16.72%
Expenses
111.88
68.85
62.50%
95.81
72.80
31.61%
92.54
78.10
18.49%
84.99
74.63
13.88%
EBITDA
33.49
15.48
116.34%
30.03
18.89
58.97%
28.35
21.69
30.71%
25.88
20.37
27.05%
EBIDTM
23.04%
18.36%
23.86%
20.60%
23.45%
21.74%
23.34%
21.44%
Other Income
0.60
0.33
81.82%
0.62
0.12
416.67%
0.23
0.57
-59.65%
0.18
0.81
-77.78%
Interest
0.35
0.18
94.44%
0.28
0.13
115.38%
0.23
0.09
155.56%
0.24
0.08
200.00%
Depreciation
7.84
5.93
32.21%
7.79
3.95
97.22%
6.26
2.51
149.40%
6.10
2.43
151.03%
PBT
25.89
9.71
166.63%
22.58
14.92
51.34%
22.08
19.67
12.25%
19.72
18.67
5.62%
Tax
7.10
2.54
179.53%
4.94
3.69
33.88%
5.59
4.46
25.34%
5.49
5.01
9.58%
PAT
18.79
7.17
162.06%
17.64
11.23
57.08%
16.49
15.21
8.42%
14.23
13.66
4.17%
PATM
12.93%
8.50%
14.01%
12.25%
13.64%
15.24%
12.84%
14.38%
EPS
1.42
0.55
158.18%
1.33
0.87
52.87%
1.28
1.18
8.47%
1.10
1.06
3.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
502.98
441.94
376.23
317.91
269.46
240.80
144.77
144.34
Net Sales Growth
35.64%
17.47%
18.34%
17.98%
11.90%
66.33%
0.30%
 
Cost Of Goods Sold
282.18
250.93
219.59
201.40
170.73
156.06
93.56
94.80
Gross Profit
220.80
191.01
156.64
116.50
98.73
84.74
51.22
49.54
GP Margin
43.90%
43.22%
41.63%
36.65%
36.64%
35.19%
35.38%
34.32%
Total Expenditure
385.22
341.61
296.60
255.60
216.22
193.75
122.18
122.28
Power & Fuel Cost
-
5.83
4.81
4.12
2.64
2.93
2.11
2.18
% Of Sales
-
1.32%
1.28%
1.30%
0.98%
1.22%
1.46%
1.51%
Employee Cost
-
41.31
33.79
26.20
23.15
17.52
13.14
12.67
% Of Sales
-
9.35%
8.98%
8.24%
8.59%
7.28%
9.08%
8.78%
Manufacturing Exp.
-
16.12
13.21
0.93
0.86
7.03
5.23
5.07
% Of Sales
-
3.65%
3.51%
0.29%
0.32%
2.92%
3.61%
3.51%
General & Admin Exp.
-
16.47
14.21
16.47
13.85
5.61
3.87
5.02
% Of Sales
-
3.73%
3.78%
5.18%
5.14%
2.33%
2.67%
3.48%
Selling & Distn. Exp.
-
8.24
9.01
5.12
3.76
4.08
3.11
2.53
% Of Sales
-
1.86%
2.39%
1.61%
1.40%
1.69%
2.15%
1.75%
Miscellaneous Exp.
-
2.72
1.98
1.36
1.22
0.52
1.16
0.00
% Of Sales
-
0.62%
0.53%
0.43%
0.45%
0.22%
0.80%
0%
EBITDA
117.75
100.33
79.63
62.31
53.24
47.05
22.59
22.06
EBITDA Margin
23.41%
22.70%
21.17%
19.60%
19.76%
19.54%
15.60%
15.28%
Other Income
1.63
1.36
2.53
3.84
0.04
0.19
0.06
0.60
Interest
1.10
1.52
0.94
2.63
3.76
6.61
9.20
11.62
Depreciation
27.99
26.08
11.27
6.26
5.22
4.18
3.78
3.92
PBT
90.27
74.08
69.95
57.25
44.30
36.45
9.68
7.13
Tax
23.12
18.56
17.44
15.52
11.07
9.36
2.04
-1.14
Tax Rate
25.61%
25.05%
24.93%
27.11%
26.86%
25.39%
25.34%
-32.02%
PAT
67.15
55.53
52.51
41.73
30.15
27.51
6.01
4.69
PAT before Minority Interest
67.15
55.53
52.51
41.73
30.15
27.51
6.01
4.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.35%
12.57%
13.96%
13.13%
11.19%
11.42%
4.15%
3.25%
PAT Growth
42.06%
5.75%
25.83%
38.41%
9.60%
357.74%
28.14%
 
EPS
5.08
4.20
3.97
3.15
2.28
2.08
0.45
0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
447.27
342.42
293.15
114.09
86.22
58.72
52.70
Share Capital
26.47
25.86
25.86
22.86
22.86
22.86
22.86
Total Reserves
420.81
316.55
267.29
91.23
63.36
35.85
29.84
Non-Current Liabilities
7.03
1.89
0.78
20.95
21.97
35.26
35.48
Secured Loans
0.62
0.33
0.06
19.69
20.98
35.28
37.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
110.71
82.24
81.04
78.93
75.24
66.70
66.00
Trade Payables
80.71
56.83
55.14
36.63
34.19
40.34
33.75
Other Current Liabilities
24.26
20.03
24.03
29.17
29.51
18.26
11.46
Short Term Borrowings
0.00
0.00
0.00
7.06
4.00
8.11
20.79
Short Term Provisions
5.74
5.39
1.87
6.07
7.54
0.00
0.00
Total Liabilities
565.01
426.55
374.97
213.97
183.43
160.68
154.18
Net Block
213.38
171.81
82.97
56.32
46.11
43.26
44.39
Gross Block
330.09
262.65
160.80
127.99
112.57
105.53
102.91
Accumulated Depreciation
116.71
90.84
77.83
71.67
66.46
62.27
58.52
Non Current Assets
242.30
187.43
94.89
59.18
53.59
44.75
45.84
Capital Work in Progress
23.10
9.84
5.42
0.64
6.61
0.26
0.00
Non Current Investment
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.64
5.35
5.90
0.60
0.62
0.98
1.20
Other Non Current Assets
0.18
0.43
0.60
1.63
0.25
0.25
0.25
Current Assets
322.71
239.12
280.08
154.44
128.96
115.44
108.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.72
66.68
58.94
56.01
35.82
34.32
31.75
Sundry Debtors
129.82
116.52
94.72
66.97
52.61
33.78
29.58
Cash & Bank
69.65
26.75
105.72
6.25
8.33
3.59
4.80
Other Current Assets
39.52
1.13
0.98
0.43
32.20
43.74
41.99
Short Term Loans & Adv.
37.76
28.04
19.71
24.78
31.86
43.42
41.86
Net Current Assets
212.00
156.88
199.04
75.51
53.72
48.74
42.11
Total Assets
565.01
426.55
374.97
213.97
183.44
160.68
154.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
65.84
26.58
44.09
7.22
32.06
PBT
74.08
69.95
57.25
41.23
36.86
Adjustment
25.75
9.51
5.64
-2.20
-4.14
Changes in Working Capital
-14.77
-36.28
-3.72
-31.81
-0.66
Cash after chg. in Working capital
85.06
43.18
59.17
7.22
32.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.22
-16.60
-15.08
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-119.98
-73.65
-64.02
-9.45
-13.38
Net Fixed Assets
-75.92
-78.78
-37.59
-9.45
Net Investments
-0.01
-27.61
0.00
-0.09
Others
-44.05
32.74
-26.43
0.09
Cash from Financing Activity
46.83
-3.13
90.30
0.16
-13.94
Net Cash Inflow / Outflow
-7.31
-50.20
70.37
-2.08
4.74
Opening Cash & Equivalents
26.30
76.50
6.13
8.33
3.59
Closing Cash & Equivalent
18.99
26.30
76.50
6.25
8.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
33.80
26.48
22.67
9.95
7.46
ROA
11.20%
13.10%
14.17%
15.17%
15.99%
ROE
14.06%
16.52%
20.51%
30.29%
38.19%
ROCE
19.11%
22.28%
26.50%
31.77%
36.80%
Fixed Asset Turnover
1.49
1.78
2.20
2.24
2.21
Receivable days
101.73
102.47
92.82
80.99
65.28
Inventory Days
62.11
60.94
65.99
62.19
53.00
Payable days
100.03
93.06
83.16
75.70
87.15
Cash Conversion Cycle
63.80
70.35
75.65
67.48
31.13
Total Debt/Equity
0.00
0.00
0.00
0.40
0.46
Interest Cover
49.59
75.56
22.74
11.96
6.58

News Update:


  • Aeroflex Industries - Quarterly Results
    28th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.