Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

IT - Software Products

Rating :
55/99

BSE: 542752 | NSE: AFFLE

1443.90
20-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1459.1
  •  1462
  •  1423.8
  •  1457.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  158306
  •  227777562.1
  •  2185.9
  •  1251.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,331.70
  • 44.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,049.53
  • N/A
  • 5.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.92%
  • 0.31%
  • 7.07%
  • FII
  • DII
  • Others
  • 16.66%
  • 17.57%
  • 3.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.30
  • 34.40
  • 16.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.92
  • 30.00
  • 10.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.37
  • 23.11
  • 16.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 64.39
  • 59.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.87
  • 7.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 46.68
  • 40.15

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
32.44
39.86
50.07
63.08
P/E Ratio
44.51
36.22
28.84
22.89
Revenue
2705.1
3251.57
3891.09
4645.31
EBITDA
607.61
748.26
921.81
1118.4
Net Income
455.71
565.27
712.91
895.9
ROA
P/B Ratio
5.94
4.65
4.04
3.45
ROE
14.16
14.06
15.22
16.48
FCFF
383.55
425.69
570.52
728.31
FCFF Yield
1.89
2.1
2.81
3.59
Net Debt
-1671.12
-2148.34
-2619.92
-3341.17
BVPS
243.27
310.41
357.67
418.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
724.38
602.25
20.28%
717.47
601.67
19.25%
646.72
542.88
19.13%
620.74
519.50
19.49%
Expenses
563.20
468.28
20.27%
554.43
470.29
17.89%
500.61
429.56
16.54%
481.02
415.01
15.91%
EBITDA
161.18
133.97
20.31%
163.05
131.38
24.11%
146.11
113.32
28.94%
139.72
104.49
33.72%
EBIDTM
22.25%
22.24%
22.73%
21.84%
22.59%
20.87%
22.51%
20.11%
Other Income
21.27
18.91
12.48%
17.53
20.91
-16.16%
22.27
28.82
-22.73%
17.17
25.12
-31.65%
Interest
1.01
2.44
-58.61%
1.26
2.79
-54.84%
1.17
3.57
-67.23%
1.83
3.79
-51.72%
Depreciation
33.43
26.58
25.77%
33.19
25.76
28.84%
31.89
25.09
27.10%
25.87
19.27
34.25%
PBT
148.01
123.85
19.51%
146.12
123.74
18.09%
135.33
113.50
19.23%
129.19
106.55
21.25%
Tax
28.50
20.79
37.09%
26.80
23.51
13.99%
24.82
21.51
15.39%
23.70
19.96
18.74%
PAT
119.51
103.07
15.95%
119.32
100.22
19.06%
110.51
91.99
20.13%
105.50
86.59
21.84%
PATM
16.50%
17.11%
16.63%
16.66%
17.09%
16.94%
17.00%
16.67%
EPS
8.50
7.34
15.80%
8.49
7.14
18.91%
7.87
6.56
19.97%
7.51
6.18
21.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,709.31
2,266.31
1,842.81
1,433.96
1,081.66
516.78
333.78
249.40
Net Sales Growth
19.55%
22.98%
28.51%
32.57%
109.31%
54.83%
33.83%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,709.31
2,266.31
1,842.81
1,433.96
1,081.66
516.78
333.78
249.40
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,099.26
1,785.10
1,483.13
1,145.19
870.03
387.20
247.16
179.09
Power & Fuel Cost
-
0.14
0.05
0.04
0.03
0.03
0.05
0.06
% Of Sales
-
0.01%
0.00%
0.00%
0.00%
0.01%
0.01%
0.02%
Employee Cost
-
231.27
235.18
187.21
129.61
53.99
27.29
21.23
% Of Sales
-
10.20%
12.76%
13.06%
11.98%
10.45%
8.18%
8.51%
Manufacturing Exp.
-
1,381.02
1,127.52
886.03
680.90
297.86
192.54
134.16
% Of Sales
-
60.94%
61.18%
61.79%
62.95%
57.64%
57.68%
53.79%
General & Admin Exp.
-
65.69
49.96
35.72
28.78
15.32
15.79
8.73
% Of Sales
-
2.90%
2.71%
2.49%
2.66%
2.96%
4.73%
3.50%
Selling & Distn. Exp.
-
79.18
51.11
22.24
15.78
9.25
3.93
11.08
% Of Sales
-
3.49%
2.77%
1.55%
1.46%
1.79%
1.18%
4.44%
Miscellaneous Exp.
-
25.06
18.44
12.85
11.84
7.64
6.23
2.74
% Of Sales
-
1.11%
1.00%
0.90%
1.09%
1.48%
1.87%
1.10%
EBITDA
610.06
481.21
359.68
288.77
211.63
129.58
86.62
70.31
EBITDA Margin
22.52%
21.23%
19.52%
20.14%
19.57%
25.07%
25.95%
28.19%
Other Income
78.24
95.72
57.51
54.32
73.17
41.61
7.35
0.39
Interest
5.27
12.59
18.87
11.41
7.08
3.63
1.42
0.81
Depreciation
124.38
96.70
71.53
49.42
32.44
19.64
13.33
10.10
PBT
558.65
467.64
326.80
282.26
245.28
147.92
79.22
59.80
Tax
103.82
85.77
29.53
36.09
30.10
12.88
13.71
10.98
Tax Rate
18.58%
18.34%
9.04%
12.79%
12.27%
8.71%
17.31%
18.36%
PAT
454.84
381.87
297.27
244.59
213.88
135.04
65.52
48.82
PAT before Minority Interest
454.84
381.87
297.26
245.47
214.69
135.04
65.52
48.82
Minority Interest
0.00
0.00
0.01
-0.88
-0.81
0.00
0.00
0.00
PAT Margin
16.79%
16.85%
16.13%
17.06%
19.77%
26.13%
19.63%
19.57%
PAT Growth
19.11%
28.46%
21.54%
14.36%
58.38%
106.11%
34.21%
 
EPS
32.30
27.12
21.11
17.37
15.19
9.59
4.65
3.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
2,946.46
2,498.04
1,465.05
1,178.12
358.76
229.16
72.41
Share Capital
28.07
28.02
26.64
26.65
25.50
25.50
24.29
Total Reserves
2,900.20
2,455.16
1,428.50
1,148.16
333.26
203.66
48.12
Non-Current Liabilities
100.33
171.48
155.65
231.71
221.49
53.97
8.72
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
10.66
72.58
52.08
89.13
89.32
28.06
6.92
Long Term Provisions
72.09
44.01
20.13
17.63
23.26
11.96
1.54
Current Liabilities
628.64
664.38
403.31
428.78
202.01
139.54
90.57
Trade Payables
407.60
383.11
252.20
255.92
125.99
75.02
51.71
Other Current Liabilities
97.78
135.12
90.12
103.55
36.37
14.47
23.00
Short Term Borrowings
66.56
105.16
51.02
59.31
27.52
35.72
2.08
Short Term Provisions
56.71
41.00
9.98
9.99
12.12
14.33
13.78
Total Liabilities
3,675.43
3,333.90
2,026.13
1,839.85
782.68
422.67
171.70
Net Block
1,220.97
1,144.36
785.86
699.33
360.63
162.77
57.30
Gross Block
1,580.08
1,405.11
974.95
828.97
456.24
242.59
119.90
Accumulated Depreciation
359.12
260.75
189.09
129.64
95.61
79.82
62.60
Non Current Assets
1,499.31
1,338.04
863.60
896.90
523.60
180.53
59.20
Capital Work in Progress
111.47
98.13
48.52
42.22
40.34
4.80
1.80
Non Current Investment
62.86
37.32
0.03
134.57
75.84
0.03
0.03
Long Term Loans & Adv.
103.00
55.80
29.20
20.78
23.00
12.93
0.08
Other Non Current Assets
1.02
2.43
0.00
0.00
23.78
0.00
0.00
Current Assets
2,041.49
1,862.03
1,162.52
942.95
259.09
242.14
112.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
298.56
317.36
245.25
234.71
107.91
74.44
47.88
Cash & Bank
1,391.70
1,236.55
645.71
604.62
63.24
126.47
30.49
Other Current Assets
351.23
32.15
144.70
7.33
87.93
41.23
34.12
Short Term Loans & Adv.
330.44
275.97
126.87
96.29
83.17
38.65
30.82
Net Current Assets
1,412.85
1,197.64
759.22
514.17
57.08
102.60
21.93
Total Assets
3,540.80
3,200.07
2,026.12
1,839.85
782.69
422.67
171.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
425.99
262.28
260.30
205.98
101.79
71.85
47.79
PBT
467.64
326.80
281.55
244.80
147.92
79.22
59.80
Adjustment
22.04
42.00
66.09
-1.11
-16.98
17.13
10.53
Changes in Working Capital
10.59
-72.07
-47.08
-9.90
-17.43
-13.54
-13.78
Cash after chg. in Working capital
500.26
296.73
300.56
233.78
113.51
82.82
56.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.27
-34.46
-40.26
-27.80
-11.72
-10.96
-8.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-113.71
-577.29
-197.43
-555.92
-174.84
-162.74
-50.19
Net Fixed Assets
-6.44
-11.64
-6.97
-4.10
-7.35
-11.32
Net Investments
-31.80
-413.53
66.36
-247.64
-59.53
-30.15
Others
-75.47
-152.12
-256.82
-304.18
-107.96
-121.27
Cash from Financing Activity
-91.81
783.19
-59.05
614.97
53.09
138.69
8.38
Net Cash Inflow / Outflow
220.47
468.18
3.83
265.04
-19.97
47.80
5.97
Opening Cash & Equivalents
805.10
332.01
316.32
49.15
69.59
20.61
14.64
Closing Cash & Equivalent
1,047.48
805.10
332.01
316.32
49.15
69.59
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
208.63
177.24
109.27
88.17
28.14
17.98
29.81
ROA
10.90%
11.09%
12.70%
16.37%
22.41%
22.05%
28.43%
ROE
14.11%
15.10%
18.67%
28.00%
45.94%
43.45%
67.43%
ROCE
16.85%
16.29%
20.24%
27.95%
39.44%
43.09%
74.46%
Fixed Asset Turnover
1.52
1.55
1.59
1.68
1.48
1.84
2.08
Receivable days
49.60
55.72
61.08
57.81
64.40
66.88
70.08
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
96.93
105.76
Cash Conversion Cycle
49.60
55.72
61.08
57.81
64.40
-30.05
-35.69
Total Debt/Equity
0.03
0.07
0.07
0.13
0.33
0.28
0.12
Interest Cover
38.14
18.32
25.68
35.59
41.69
56.71
74.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.