Affle 3i, 542752, AFFLE Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27,663.93
73.15
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26,349.45
N/A
9.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.56
40.74
19.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

44.32
32.96
11.21

PAT CAGR (%)

10 Years
5 Years
3 Years

41.99
35.32
11.60

P:E (Median)

8 Years
5 Years
3 Years

-
67.94
60.82

P:BV (Average)

8 Years
5 Years
3 Years

-
14.39
9.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
54.75
42.24

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 21.91 27.23 33.88 42.56
P/E Ratio 90.72 72.99 58.67 46.70
Revenue 1843 2266 2744 3325
EBITDA 319 483 603 751
Net Income 297 382 475 597
ROA 11.2 11.1 11.8 12.9
P/B Ratio 16.10 9.48 8.15 6.96
ROE 15 14.03 14.65 15.82
FCFF 174 307 387 466
FCFF Yield 0.75 1.33 1.67 2.02
Net Debt -1054 -1310 -1647 -2055
BVPS 123.47 209.72 243.95 285.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 187.54 155.72 20.43% 187.60 139.32 34.65% 176.10 133.83 31.58% 163.15 137.13 18.97%
Expenses 160.23 137.32 16.68% 162.98 122.44 33.11% 151.90 112.61 34.89% 137.65 119.51 15.18%
EBITDA 27.31 18.40 48.42% 24.62 16.88 45.85% 24.20 21.22 14.04% 25.49 17.63 44.58%
EBIDTM 14.56% 11.81% 13.12% 12.11% 13.74% 15.86% 15.63% 12.85%
Other Income 16.61 15.43 7.65% 17.04 10.10 68.71% 14.51 5.40 168.70% 14.49 5.38 169.33%
Interest 0.36 0.24 50.00% 0.27 0.19 42.11% 0.25 0.19 31.58% 0.26 0.06 333.33%
Depreciation 2.07 2.12 -2.36% 2.09 1.93 8.29% 2.06 2.05 0.49% 1.78 2.02 -11.88%
PBT 41.49 31.48 31.80% 39.30 24.86 58.09% 36.39 24.39 49.20% 37.95 20.93 81.32%
Tax 10.65 7.78 36.89% 10.04 6.35 58.11% 9.16 6.21 47.50% 9.78 5.35 82.80%
PAT 30.84 23.69 30.18% 29.26 18.51 58.08% 27.23 18.17 49.86% 28.17 15.58 80.81%
PATM 16.44% 15.22% 15.60% 13.28% 15.46% 13.58% 17.27% 11.36%
EPS 2.19 1.69 29.59% 2.08 1.32 57.58% 1.94 1.29 50.39% 2.00 1.11 80.18%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 602.25 506.22 18.97% 601.67 498.71 20.65% 542.88 431.30 25.87% 519.50 406.58 27.77%
Expenses 468.28 408.23 14.71% 470.29 402.02 16.98% 429.56 344.09 24.84% 415.01 328.48 26.34%
EBITDA 133.97 97.98 36.73% 131.38 96.68 35.89% 113.32 87.22 29.92% 104.49 78.10 33.79%
EBIDTM 22.24% 19.36% 21.84% 19.39% 20.87% 20.22% 20.11% 19.21%
Other Income 18.91 27.27 -30.66% 20.91 10.17 105.60% 28.82 9.93 190.23% 25.12 9.83 155.54%
Interest 2.44 4.90 -50.20% 2.79 5.00 -44.20% 3.57 5.51 -35.21% 3.79 3.45 9.86%
Depreciation 26.58 20.20 31.58% 25.76 18.47 39.47% 25.09 18.44 36.06% 19.27 14.42 33.63%
PBT 123.85 100.15 23.66% 123.74 83.38 48.40% 113.50 73.20 55.05% 106.55 70.07 52.06%
Tax 20.79 12.66 64.22% 23.51 6.56 258.38% 21.51 6.41 235.57% 19.96 3.90 411.79%
PAT 103.07 87.49 17.81% 100.22 76.82 30.46% 91.99 66.78 37.75% 86.59 66.17 30.86%
PATM 17.11% 17.28% 16.66% 15.40% 16.94% 15.48% 16.67% 16.28%
EPS 7.34 6.24 17.63% 7.14 5.48 30.29% 6.56 5.01 30.94% 6.18 4.97 24.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 714.39 565.99 494.80 397.52 266.73 182.23 121.21 83.76 65.63 87.97 39.33 Net Sales Growth 26.22% 14.39% 24.47% 49.03% 46.37% 50.34% 44.71% 27.62% -25.40% 123.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.74 Gross Profit 714.39 565.99 494.80 397.52 266.73 182.23 121.21 83.76 65.63 87.97 11.59 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 29.47% Total Expenditure 612.76 491.88 419.69 346.00 226.62 139.04 97.62 66.99 62.11 82.60 37.44 Power & Fuel Cost - 0.01 0.02 0.00 0.01 0.06 0.06 0.06 0.14 0.46 0.02 % Of Sales - 0.00% 0.00% 0% 0.00% 0.03% 0.05% 0.07% 0.21% 0.52% 0.05% Employee Cost - 51.04 46.94 44.16 31.78 24.17 19.55 15.95 17.62 16.69 5.36 % Of Sales - 9.02% 9.49% 11.11% 11.91% 13.26% 16.13% 19.04% 26.85% 18.97% 13.63% Manufacturing Exp. - 365.74 307.30 245.93 159.29 97.64 62.29 42.48 32.67 53.21 0.07 % Of Sales - 64.62% 62.11% 61.87% 59.72% 53.58% 51.39% 50.72% 49.78% 60.49% 0.18% General & Admin Exp. - 32.30 26.70 20.88 26.78 12.18 6.59 3.68 6.03 6.08 1.08 % Of Sales - 5.71% 5.40% 5.25% 10.04% 6.68% 5.44% 4.39% 9.19% 6.91% 2.75% Selling & Distn. Exp. - 16.19 10.47 8.25 6.14 1.03 4.68 3.21 3.66 3.15 0.53 % Of Sales - 2.86% 2.12% 2.08% 2.30% 0.57% 3.86% 3.83% 5.58% 3.58% 1.35% Miscellaneous Exp. - 5.78 8.62 5.50 2.61 3.96 4.46 1.60 1.98 3.02 0.53 % Of Sales - 1.02% 1.74% 1.38% 0.98% 2.17% 3.68% 1.91% 3.02% 3.43% 6.71% EBITDA 101.62 74.11 75.11 51.52 40.11 43.19 23.59 16.77 3.52 5.37 1.89 EBITDA Margin 14.22% 13.09% 15.18% 12.96% 15.04% 23.70% 19.46% 20.02% 5.36% 6.10% 4.81% Other Income 62.65 36.32 22.57 32.24 6.38 6.56 4.81 1.12 1.17 0.88 0.13 Interest 1.14 0.67 0.20 0.65 0.36 0.31 0.45 1.08 1.59 1.05 0.15 Depreciation 8.00 8.11 7.44 7.29 6.57 5.41 4.41 3.21 2.31 1.34 0.11 PBT 155.13 101.65 90.04 75.82 39.57 44.02 23.54 13.60 0.80 3.86 1.77 Tax 39.63 25.70 23.16 19.27 11.34 11.14 6.86 4.76 0.47 1.47 -0.51 Tax Rate 25.55% 25.28% 25.72% 25.42% 28.66% 25.31% 29.14% 35.00% 58.75% 38.08% -28.81% PAT 115.50 75.96 66.88 56.55 28.23 32.88 16.68 8.83 0.33 2.39 2.28 PAT before Minority Interest 115.50 75.96 66.88 56.55 28.23 32.88 16.68 8.83 0.33 2.39 2.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.17% 13.42% 13.52% 14.23% 10.58% 18.04% 13.76% 10.54% 0.50% 2.72% 5.80% PAT Growth 52.07% 13.58% 18.27% 100.32% -14.14% 97.12% 88.90% 2,575.76% -86.19% 4.82% EPS 8.22 5.41 4.76 4.02 2.01 2.34 1.19 0.63 0.02 0.17 0.16

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 2,266.30 1,842.81 1,433.96 1,081.66 516.78 333.78 249.40 Net Sales Growth 22.98% 28.51% 32.57% 109.31% 54.83% 33.83% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2,266.31 1,842.81 1,433.96 1,081.66 516.78 333.78 249.40 GP Margin 100.00% 100% 100% 100% 100% 100% 100% Total Expenditure 1,783.14 1,482.82 1,145.19 870.03 386.89 247.16 179.09 Power & Fuel Cost - 0.05 0.04 0.03 0.04 0.06 0.06 % Of Sales - 0.00% 0.00% 0.00% 0.01% 0.02% 0.02% Employee Cost - 235.18 187.21 129.61 53.99 27.29 21.23 % Of Sales - 12.76% 13.06% 11.98% 10.45% 8.18% 8.51% Manufacturing Exp. - 1,127.52 886.03 680.90 300.00 192.96 135.03 % Of Sales - 61.18% 61.79% 62.95% 58.05% 57.81% 54.14% General & Admin Exp. - 49.96 35.72 28.78 16.41 17.11 9.34 % Of Sales - 2.71% 2.49% 2.66% 3.18% 5.13% 3.74% Selling & Distn. Exp. - 51.11 22.24 15.78 9.25 3.93 11.08 % Of Sales - 2.77% 1.55% 1.46% 1.79% 1.18% 4.44% Miscellaneous Exp. - 18.14 12.85 11.84 7.20 5.79 2.35 % Of Sales - 0.98% 0.90% 1.09% 1.39% 1.73% 0.94% EBITDA 483.16 359.99 288.77 211.63 129.89 86.62 70.31 EBITDA Margin 21.32% 19.53% 20.14% 19.57% 25.13% 25.95% 28.19% Other Income 93.76 57.20 54.32 73.17 41.30 7.35 0.39 Interest 12.59 18.87 11.41 7.08 3.63 1.42 0.81 Depreciation 96.70 71.53 49.42 32.44 19.64 13.33 10.10 PBT 467.64 326.80 282.26 245.28 147.92 79.22 59.80 Tax 85.77 29.53 36.09 30.10 12.88 13.71 10.98 Tax Rate 18.34% 9.04% 12.79% 12.27% 8.71% 17.31% 18.36% PAT 381.87 297.27 244.59 213.88 135.04 65.52 48.82 PAT before Minority Interest 381.87 297.26 245.47 214.69 135.04 65.52 48.82 Minority Interest 0.00 0.01 -0.88 -0.81 0.00 0.00 0.00 PAT Margin 16.85% 16.13% 17.06% 19.77% 26.13% 19.63% 19.57% PAT Growth 28.46% 21.54% 14.36% 58.38% 106.11% 34.21% EPS 27.18 21.16 17.41 15.22 9.61 4.66 3.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,731.13 909.07 843.76 193.19 165.03 46.27 30.16 21.03 20.05 8.00 Share Capital 28.02 26.64 26.65 25.50 25.50 24.29 24.29 24.29 24.29 15.82 Total Reserves 1,688.25 872.52 813.80 167.69 139.54 21.98 5.88 -3.26 -4.24 -7.82 Non-Current Liabilities 49.14 23.39 21.30 43.58 13.61 1.81 0.65 -0.46 3.09 -0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 4.04 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 43.71 20.13 17.63 23.26 11.96 1.54 1.14 0.91 1.00 0.38 Current Liabilities 309.90 191.19 168.59 96.12 95.38 55.99 31.11 27.21 29.69 20.70 Trade Payables 258.48 173.87 149.35 72.70 45.07 32.37 22.02 16.01 22.58 17.21 Other Current Liabilities 23.87 16.47 18.60 13.77 38.73 13.00 4.59 7.23 5.73 3.13 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 0.00 0.00 Short Term Provisions 27.55 0.85 0.64 9.65 11.58 10.62 4.49 1.14 1.39 0.35 Total Liabilities 2,090.17 1,123.65 1,033.65 332.89 274.02 104.07 61.92 47.78 52.83 28.57 Net Block 27.55 30.13 27.45 24.77 27.03 23.57 15.11 14.30 9.78 0.64 Gross Block 73.12 67.82 57.85 48.55 45.12 36.80 23.93 20.11 13.74 3.33 Accumulated Depreciation 45.58 37.69 30.40 23.78 18.09 13.23 8.82 5.81 3.96 2.70 Non Current Assets 790.26 344.65 402.91 183.81 88.76 39.21 15.72 15.29 14.91 0.80 Capital Work in Progress 6.86 0.52 3.52 8.72 4.80 1.80 0.00 0.31 4.10 0.00 Non Current Investment 698.34 284.81 351.17 103.53 44.00 13.85 0.03 0.02 0.00 0.00 Long Term Loans & Adv. 55.80 29.20 20.78 23.00 12.93 0.01 0.58 0.63 0.94 0.17 Other Non Current Assets 1.71 0.00 0.00 23.78 0.00 0.00 0.01 0.03 0.09 0.00 Current Assets 1,299.92 779.01 630.74 149.09 185.26 64.85 46.20 32.49 37.92 27.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 165.12 98.41 87.45 69.50 36.97 26.93 15.82 13.53 16.30 22.35 Cash & Bank 659.28 483.05 484.84 34.30 114.16 9.94 14.49 8.75 7.87 1.92 Other Current Assets 475.52 141.24 1.92 2.54 34.13 27.98 15.88 10.21 13.76 3.49 Short Term Loans & Adv. 328.37 56.31 56.53 42.75 32.81 26.40 15.82 10.04 13.42 2.85 Net Current Assets 990.02 587.82 462.15 52.96 89.88 8.86 15.09 5.28 8.23 7.06 Total Assets 2,090.18 1,123.66 1,033.65 332.90 274.02 104.06 61.92 47.78 52.83 28.56

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 2,498.04 1,465.05 1,178.12 358.76 229.16 72.41 Share Capital 28.02 26.64 26.65 25.50 25.50 24.29 Total Reserves 2,455.16 1,428.50 1,148.16 333.26 203.66 48.12 Non-Current Liabilities 171.48 155.65 231.71 221.49 53.97 8.72 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 72.58 52.08 89.13 89.32 28.06 6.92 Long Term Provisions 44.01 20.13 17.63 23.26 11.96 1.54 Current Liabilities 664.38 403.31 428.78 202.01 139.54 90.57 Trade Payables 383.11 252.20 255.92 125.99 75.02 51.71 Other Current Liabilities 135.12 90.12 103.55 36.37 14.47 23.00 Short Term Borrowings 105.16 51.02 59.31 27.52 35.72 2.08 Short Term Provisions 41.00 9.98 9.99 12.12 14.33 13.78 Total Liabilities 3,333.90 2,026.13 1,839.85 782.68 422.67 171.70 Net Block 1,144.36 785.86 699.33 360.63 162.77 57.30 Gross Block 1,405.11 974.95 828.97 456.24 242.59 119.90 Accumulated Depreciation 260.75 189.09 129.64 95.61 79.82 62.60 Non Current Assets 1,338.04 863.60 896.90 523.60 180.53 59.20 Capital Work in Progress 98.13 48.52 42.22 40.34 4.80 1.80 Non Current Investment 37.32 0.03 134.57 75.84 0.03 0.03 Long Term Loans & Adv. 55.80 29.20 20.78 23.00 12.93 0.08 Other Non Current Assets 2.43 0.00 0.00 23.78 0.00 0.00 Current Assets 1,995.86 1,162.52 942.95 259.09 242.14 112.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 317.36 245.25 234.71 107.91 74.44 47.88 Cash & Bank 1,236.55 645.71 604.62 63.24 126.47 30.49 Other Current Assets 441.95 144.70 7.33 4.76 41.23 34.12 Short Term Loans & Adv. 275.97 126.87 96.29 83.17 38.65 30.82 Net Current Assets 1,331.47 759.22 514.17 57.08 102.60 21.93 Total Assets 3,333.90 2,026.12 1,839.85 782.69 422.67 171.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.24 59.35 58.78 15.42 32.01 17.53 17.40 5.83 1.94 0.43 PBT 101.65 90.04 75.82 39.57 44.02 23.54 13.60 0.80 3.86 1.77 Adjustment -22.30 -8.38 -19.85 2.14 3.53 2.88 5.44 4.96 4.73 1.17 Changes in Working Capital -46.38 4.96 25.18 -17.66 -7.03 -1.62 1.31 0.61 -5.51 -2.43 Cash after chg. in Working capital 32.97 86.62 81.16 24.05 40.52 24.81 20.35 6.37 3.08 0.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Tax Paid -24.73 -27.27 -22.38 -8.62 -8.52 -7.27 -2.95 -0.54 -1.14 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -689.63 -79.39 -472.81 -51.59 -68.41 -22.29 -1.40 -5.70 -4.29 0.51 Net Fixed Assets -11.64 -6.97 -4.10 -7.35 -11.32 -14.67 -3.51 -2.58 -14.51 -0.66 Net Investments -413.53 66.36 -247.64 -59.53 -30.15 -13.82 -0.01 -0.02 0.00 0.00 Others -264.46 -138.78 -221.07 15.29 -26.94 6.20 2.12 -3.10 10.22 1.17 Cash from Financing Activity 739.88 -8.25 590.38 -0.74 85.19 -0.43 -8.12 -2.21 6.81 -0.12 Net Cash Inflow / Outflow 58.48 -28.29 176.35 -36.91 48.79 -5.18 7.88 -2.08 4.46 0.82 Opening Cash & Equivalents 169.35 196.53 20.20 57.28 8.49 13.67 5.79 7.87 3.41 0.77 Closing Cash & Equivalent 227.83 169.35 196.53 20.20 57.28 8.49 13.67 5.79 7.87 1.59

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 262.28 260.30 205.98 101.79 71.85 47.79 PBT 326.80 281.55 244.80 147.92 79.22 59.80 Adjustment 42.00 66.09 -1.11 -16.98 17.13 10.53 Changes in Working Capital -72.07 -47.08 -9.90 -17.43 -13.54 -13.78 Cash after chg. in Working capital 296.73 300.56 233.78 113.51 82.82 56.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.46 -40.26 -27.80 -11.72 -10.96 -8.76 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -577.29 -197.43 -555.92 -174.84 -162.74 -50.19 Net Fixed Assets -11.64 -6.97 -4.10 -7.35 -11.32 Net Investments -413.53 66.36 -247.64 -59.53 -30.15 Others -152.12 -256.82 -304.18 -107.96 -121.27 Cash from Financing Activity 783.19 -59.05 614.97 53.09 138.69 8.38 Net Cash Inflow / Outflow 468.18 3.83 265.04 -19.97 47.80 5.97 Opening Cash & Equivalents 332.01 316.32 49.15 69.59 20.61 14.64 Closing Cash & Equivalent 805.10 332.01 316.32 49.15 69.59 20.61

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 122.50 67.52 63.07 15.15 12.95 19.05 12.42 8.66 8.25 5.06 ROA 4.73% 6.20% 8.28% 9.30% 17.40% 20.10% 16.10% 0.66% 5.88% 10.65% ROE 5.81% 7.69% 10.94% 15.76% 31.13% 43.64% 34.50% 1.61% 17.07% 54.24% ROCE 7.75% 10.30% 14.75% 22.29% 41.96% 62.77% 50.39% 8.55% 27.47% 27.95% Fixed Asset Turnover 8.03 7.87 7.47 5.70 4.45 3.99 3.80 3.88 10.31 13.10 Receivable days 84.97 68.55 72.05 72.84 63.99 64.36 63.96 82.95 80.17 149.22 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 109.52 108.24 106.78 124.51 96.98 132.41 Cash Conversion Cycle 84.97 68.55 72.05 72.84 -45.53 -43.88 -42.82 -41.56 -16.80 16.81 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.39 0.00 Interest Cover 152.49 458.06 117.11 112.14 144.40 53.67 13.61 1.50 4.66 13.03

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 177.24 109.27 88.17 28.14 17.98 29.81 ROA 11.09% 12.70% 16.37% 22.41% 22.05% 28.43% ROE 15.10% 18.67% 28.00% 45.94% 43.45% 67.43% ROCE 16.29% 20.24% 27.95% 39.44% 43.09% 74.46% Fixed Asset Turnover 1.55 1.59 1.68 1.48 1.84 2.08 Receivable days 55.72 61.08 57.81 64.40 66.88 70.08 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 96.93 105.76 Cash Conversion Cycle 55.72 61.08 57.81 64.40 -30.05 -35.69 Total Debt/Equity 0.07 0.07 0.13 0.33 0.28 0.12 Interest Cover 18.32 25.68 35.59 41.69 56.71 74.74

Top Investors:

gamnat pte. ltd

icici prudential midcap fund

nippon life india trustee ltd-a/c nippon india nif

malabar india fund limited

icici prudential life insurance company limited

sundaram mutual fund a/c sundaram elss tax saver f

monetary authority of singapore

franklin templeton investment funds - franklin ind

Annual Reports:

News Update:

Affle 3i gets another patent in India
5th Jul 2025, 11:36 AM

This marks the 14th patent granted to the company, as part of its growing IP portfolio comprising 36 patent applications filed to date
Read More
Affle 3i get two patents in India
10th May 2025, 09:26 AM

The first patent’s subject area is ‘Method and system for application installation and interaction during a podcast’
Read More
Affle 3i gets another patent in US
5th May 2025, 14:11 PM

The patent subject area is ‘Method and system for application installation and detection of fraud in advertisement’
Read More

Affle 3i Ltd.

IT - Software Products

BSE: 542752 | NSE: AFFLE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Affle 3i Ltd.

IT - Software Products

BSE: 542752 | NSE: AFFLE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: