Nifty
Sensex
:
:
14310.80
47883.38
-524.05 (-3.53%)
-1707.94 (-3.44%)

IT - Software Products

Rating :
85/99

BSE: 542752 | NSE: AFFLE

5238.35
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5460.00
  •  5460.00
  •  5145.90
  •  5539.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61694
  •  3263.43
  •  6285.65
  •  1161.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,342.89
  • 145.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,280.20
  • N/A
  • 44.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.60%
  • 0.42%
  • 6.95%
  • FII
  • DII
  • Others
  • 17.28%
  • 5.90%
  • 6.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.68
  • 29.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.73
  • 20.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 68.93
  • 55.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
150.48
94.46
59.31%
134.95
84.72
59.29%
89.77
74.58
20.37%
80.02
60.49
32.29%
Expenses
112.10
67.15
66.94%
100.55
62.97
59.68%
67.30
55.90
20.39%
59.87
40.42
48.12%
EBITDA
38.38
27.31
40.53%
34.40
21.75
58.16%
22.47
18.67
20.35%
20.16
20.07
0.45%
EBIDTM
25.50%
28.91%
25.49%
25.67%
25.03%
25.04%
14.01%
14.01%
Other Income
1.42
1.76
-19.32%
1.64
0.63
160.32%
2.46
0.28
778.57%
3.41
0.32
965.62%
Interest
0.95
0.43
120.93%
0.88
0.23
282.61%
0.52
0.16
225.00%
0.60
0.28
114.29%
Depreciation
5.06
3.18
59.12%
5.10
2.88
77.08%
4.30
2.45
75.51%
4.82
2.72
77.21%
PBT
33.79
25.46
32.72%
30.06
19.27
55.99%
20.11
16.34
23.07%
18.15
17.40
4.31%
Tax
3.10
4.01
-22.69%
3.08
3.68
-16.30%
1.34
3.15
-57.46%
2.86
2.93
-2.39%
PAT
30.69
21.45
43.08%
26.98
15.59
73.06%
18.77
13.19
42.30%
15.29
14.46
5.74%
PATM
20.39%
22.70%
19.99%
18.40%
20.91%
17.69%
7.11%
7.11%
EPS
12.02
8.41
42.93%
10.58
6.11
73.16%
7.36
5.43
35.54%
28.29
28.29
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
455.22
333.78
249.40
Net Sales Growth
44.86%
33.83%
 
Cost Of Goods Sold
4,644.09
0.00
0.00
Gross Profit
-4,188.87
333.78
249.40
GP Margin
-920.19%
100%
100%
Total Expenditure
339.82
247.32
179.09
Power & Fuel Cost
-
0.06
0.06
% Of Sales
-
0.02%
0.02%
Employee Cost
-
27.29
21.23
% Of Sales
-
8.18%
8.51%
Manufacturing Exp.
-
192.96
135.03
% Of Sales
-
57.81%
54.14%
General & Admin Exp.
-
17.11
9.34
% Of Sales
-
5.13%
3.74%
Selling & Distn. Exp.
-
3.93
11.08
% Of Sales
-
1.18%
4.44%
Miscellaneous Exp.
-
5.96
2.35
% Of Sales
-
1.79%
0.94%
EBITDA
115.41
86.46
70.31
EBITDA Margin
25.35%
25.90%
28.19%
Other Income
8.93
7.52
0.39
Interest
2.95
1.42
0.81
Depreciation
19.28
13.33
10.10
PBT
102.11
79.22
59.80
Tax
10.38
13.71
10.98
Tax Rate
10.17%
17.31%
18.36%
PAT
91.73
65.52
48.82
PAT before Minority Interest
91.68
65.52
48.82
Minority Interest
-0.05
0.00
0.00
PAT Margin
20.15%
19.63%
19.57%
PAT Growth
41.80%
34.21%
 
EPS
35.97
25.69
19.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
229.16
72.41
Share Capital
25.50
24.29
Total Reserves
203.66
48.12
Non-Current Liabilities
43.28
8.72
Secured Loans
0.00
0.00
Unsecured Loans
28.06
6.92
Long Term Provisions
1.28
1.54
Current Liabilities
150.94
90.57
Trade Payables
75.02
51.71
Other Current Liabilities
14.47
23.00
Short Term Borrowings
35.72
2.08
Short Term Provisions
25.73
13.78
Total Liabilities
423.38
171.70
Net Block
162.77
57.30
Gross Block
243.48
119.90
Accumulated Depreciation
80.71
62.60
Non Current Assets
167.93
59.20
Capital Work in Progress
4.80
1.80
Non Current Investment
0.03
0.03
Long Term Loans & Adv.
0.33
0.08
Other Non Current Assets
0.00
0.00
Current Assets
255.46
112.50
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
74.44
47.88
Cash & Bank
126.47
30.49
Other Current Assets
54.55
16.49
Short Term Loans & Adv.
51.97
17.64
Net Current Assets
104.51
21.93
Total Assets
423.39
171.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
73.03
47.79
PBT
79.22
59.80
Adjustment
18.31
10.53
Changes in Working Capital
-13.54
-13.78
Cash after chg. in Working capital
84.00
56.55
Interest Paid
0.00
0.00
Tax Paid
-10.96
-8.76
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-163.72
-50.19
Net Fixed Assets
-11.69
Net Investments
-30.15
Others
-121.88
Cash from Financing Activity
139.67
8.38
Net Cash Inflow / Outflow
48.98
5.97
Opening Cash & Equivalents
20.61
14.64
Closing Cash & Equivalent
69.59
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
89.88
29.81
ROA
22.02%
28.43%
ROE
43.45%
67.43%
ROCE
43.09%
74.46%
Fixed Asset Turnover
1.84
2.08
Receivable days
66.88
70.08
Inventory Days
0.00
0.00
Payable days
96.93
105.76
Cash Conversion Cycle
-30.05
-35.69
Total Debt/Equity
0.28
0.12
Interest Cover
56.71
74.74

News Update:


  • Affle gets nod for raising funds worth Rs 1080 crore
    1st Mar 2021, 11:25 AM

    The board of directors at its meeting held on February 27, 2021 has approved the same

    Read More
  • Affle planning to raise funds
    25th Feb 2021, 10:22 AM

    The meeting of the Board of Directors of the company is scheduled on February 27, 2021 to consider and approve the same

    Read More
  • Affle launches Appnext Out of Box Experience platform
    28th Jan 2021, 09:31 AM

    Appnext will now provide end-to-end discovery solutions via its self-serve advertising platform to alter the way users discover apps while further strengthening Affle’s vernacular reach

    Read More
  • Affle's arm to acquire business assets of Discover Tech
    27th Jan 2021, 11:17 AM

    This investment is strategic for Affle's consumer platform business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.