Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

IT - Software Products

Rating :
86/99

BSE: 542752 | NSE: AFFLE

3418.50
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3295.00
  •  3418.65
  •  3272.80
  •  3255.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  218008
  •  7418.28
  •  3468.45
  •  899.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,720.39
  • 105.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,657.71
  • N/A
  • 32.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.38%
  • 0.30%
  • 5.61%
  • FII
  • DII
  • Others
  • 8.37%
  • 8.92%
  • 8.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.68
  • 29.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.73
  • 20.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 68.93
  • 55.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
134.95
84.72
59.29%
89.77
74.58
20.37%
80.02
60.49
32.29%
94.46
74.15
27.39%
Expenses
100.55
62.97
59.68%
67.30
55.90
20.39%
59.87
40.42
48.12%
67.15
51.39
30.67%
EBITDA
34.40
21.75
58.16%
22.47
18.67
20.35%
20.16
20.07
0.45%
27.31
22.76
19.99%
EBIDTM
25.49%
25.67%
25.03%
25.04%
14.01%
14.01%
28.91%
30.69%
Other Income
1.64
0.63
160.32%
2.46
0.28
778.57%
3.41
0.32
965.62%
1.76
-0.08
-
Interest
0.88
0.23
282.61%
0.52
0.16
225.00%
0.60
0.28
114.29%
0.43
0.19
126.32%
Depreciation
5.10
2.88
77.08%
4.30
2.45
75.51%
4.82
2.72
77.21%
3.18
2.42
31.40%
PBT
30.06
19.27
55.99%
20.11
16.34
23.07%
18.15
17.40
4.31%
25.46
20.07
26.86%
Tax
3.08
3.68
-16.30%
1.34
3.15
-57.46%
2.86
2.93
-2.39%
4.01
3.74
7.22%
PAT
26.98
15.59
73.06%
18.77
13.19
42.30%
15.29
14.46
5.74%
21.45
16.33
31.35%
PATM
19.99%
18.40%
20.91%
17.69%
7.11%
7.11%
22.70%
22.02%
EPS
10.58
6.11
73.16%
7.36
5.17
42.36%
6.00
5.67
5.82%
8.41
6.40
31.41%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
399.20
333.78
249.40
Net Sales Growth
35.81%
33.83%
 
Cost Of Goods Sold
4,644.09
0.00
0.00
Gross Profit
-4,244.89
333.78
249.40
GP Margin
-1,063.35%
100%
100%
Total Expenditure
294.87
247.32
179.09
Power & Fuel Cost
-
0.06
0.06
% Of Sales
-
0.02%
0.02%
Employee Cost
-
27.29
21.23
% Of Sales
-
8.18%
8.51%
Manufacturing Exp.
-
192.96
135.03
% Of Sales
-
57.81%
54.14%
General & Admin Exp.
-
17.11
9.34
% Of Sales
-
5.13%
3.74%
Selling & Distn. Exp.
-
3.93
11.08
% Of Sales
-
1.18%
4.44%
Miscellaneous Exp.
-
5.96
2.35
% Of Sales
-
1.79%
0.94%
EBITDA
104.34
86.46
70.31
EBITDA Margin
26.14%
25.90%
28.19%
Other Income
9.27
7.52
0.39
Interest
2.43
1.42
0.81
Depreciation
17.40
13.33
10.10
PBT
93.78
79.22
59.80
Tax
11.29
13.71
10.98
Tax Rate
12.04%
17.31%
18.36%
PAT
82.49
65.52
48.82
PAT before Minority Interest
82.49
65.52
48.82
Minority Interest
0.00
0.00
0.00
PAT Margin
20.66%
19.63%
19.57%
PAT Growth
38.48%
34.21%
 
EPS
32.35
25.69
19.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
229.16
72.41
Share Capital
25.50
24.29
Total Reserves
203.66
48.12
Non-Current Liabilities
43.28
8.72
Secured Loans
0.00
0.00
Unsecured Loans
28.06
6.92
Long Term Provisions
1.28
1.54
Current Liabilities
150.94
90.57
Trade Payables
75.02
51.71
Other Current Liabilities
14.47
23.00
Short Term Borrowings
35.72
2.08
Short Term Provisions
25.73
13.78
Total Liabilities
423.38
171.70
Net Block
162.77
57.30
Gross Block
243.48
119.90
Accumulated Depreciation
80.71
62.60
Non Current Assets
167.93
59.20
Capital Work in Progress
4.80
1.80
Non Current Investment
0.03
0.03
Long Term Loans & Adv.
0.33
0.08
Other Non Current Assets
0.00
0.00
Current Assets
255.46
112.50
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
74.44
47.88
Cash & Bank
126.47
30.49
Other Current Assets
54.55
16.49
Short Term Loans & Adv.
32.09
17.64
Net Current Assets
104.51
21.93
Total Assets
423.39
171.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
73.03
47.79
PBT
79.22
59.80
Adjustment
18.31
10.53
Changes in Working Capital
-13.54
-13.78
Cash after chg. in Working capital
84.00
56.55
Interest Paid
0.00
0.00
Tax Paid
-10.96
-8.76
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-163.72
-50.19
Net Fixed Assets
-11.69
Net Investments
-30.15
Others
-121.88
Cash from Financing Activity
139.67
8.38
Net Cash Inflow / Outflow
48.98
5.97
Opening Cash & Equivalents
20.61
14.64
Closing Cash & Equivalent
69.59
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
89.88
29.81
ROA
22.02%
28.43%
ROE
43.45%
67.43%
ROCE
43.09%
74.46%
Fixed Asset Turnover
1.84
2.08
Receivable days
66.88
70.08
Inventory Days
0.00
0.00
Payable days
96.93
105.76
Cash Conversion Cycle
-30.05
-35.69
Total Debt/Equity
0.28
0.12
Interest Cover
56.71
74.74

News Update:


  • Affle (India) - Quarterly Results
    7th Nov 2020, 13:27 PM

    Read More
  • Affle’s Mediasmart Platform launches Audience Targeting, Household Sync technology on CTV
    23rd Oct 2020, 14:13 PM

    They can thus make their CTV ads significantly more relevant by personalizing them for specific audiences within the household

    Read More
  • Affle wins 22 recognitions across categories, geographies in latest edition of AppsFlyer Performance Index
    23rd Oct 2020, 09:59 AM

    Affle’s RevX Platform was recognised as the leading independent platform for Remarketing in APAC

    Read More
  • Affle completes necessary closing conditions for acquisition of 8% stake in Bobble AI
    3rd Sep 2020, 13:33 PM

    The Company has on September 2, 2020 completed the necessary closing conditions

    Read More
  • Affle’s arm wins contract from Singapore government
    26th Aug 2020, 14:45 PM

    The total value of the contract is over $1 million

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.