PBT
8.21
8.30
6.03
2.46
-3.60
3.03
6.55
7.58
6.72
2.47
Adjustment
6.03
4.47
3.98
3.54
3.92
3.32
3.37
2.70
2.20
2.06
Changes in Working Capital
-2.15
-10.62
-5.21
-4.31
2.52
-0.63
-22.73
-3.15
-6.49
-0.27
Cash after chg. in Working capital
12.09
2.14
4.80
1.69
2.83
5.73
-12.82
7.13
2.43
4.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.23
-2.23
-1.53
-0.06
0.00
-1.24
-1.39
-1.76
-2.65
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00