Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

IT - Software

Rating :
N/A

BSE: 532774 | NSE: INSPIRISYS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 490.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 542.27
  • N/A
  • -217.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.95%
  • 12.62%
  • 15.92%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 1.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.76
  • -6.51
  • -1.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.50
  • -7.66
  • 2.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.04
  • 57.88
  • -3.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.46
  • -7.72
  • -16.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.61
  • -7.77
  • -22.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
121.57
85.56
42.09%
184.14
100.87
82.55%
91.12
89.15
2.21%
105.02
82.66
27.05%
Expenses
114.25
78.13
46.23%
172.45
96.35
78.98%
89.21
88.42
0.89%
99.58
75.44
32.00%
EBITDA
7.32
7.43
-1.48%
11.69
4.52
158.63%
1.91
0.73
161.64%
5.44
7.22
-24.65%
EBIDTM
6.02%
8.68%
6.35%
4.48%
2.10%
0.82%
5.18%
8.73%
Other Income
0.78
0.70
11.43%
0.46
1.68
-72.62%
0.29
1.14
-74.56%
1.35
2.45
-44.90%
Interest
2.49
1.71
45.61%
3.40
2.28
49.12%
2.90
2.64
9.85%
2.61
1.87
39.57%
Depreciation
0.87
1.29
-32.56%
1.37
1.54
-11.04%
1.30
1.04
25.00%
1.74
1.37
27.01%
PBT
4.74
5.13
-7.60%
7.38
2.38
210.08%
-2.00
-1.81
-
2.44
6.43
-62.05%
Tax
1.15
0.74
55.41%
1.67
0.66
153.03%
1.18
0.83
42.17%
1.88
1.01
86.14%
PAT
3.59
4.39
-18.22%
5.71
1.72
231.98%
-3.18
-2.64
-
0.56
5.42
-89.67%
PATM
2.95%
5.13%
3.10%
1.71%
-3.49%
-2.96%
0.53%
6.56%
EPS
0.90
0.18
400.00%
-0.11
-0.29
-
-0.80
-0.67
-
0.14
1.37
-89.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
501.85
390.35
341.62
403.70
458.49
546.41
509.54
588.73
511.05
485.87
421.34
Net Sales Growth
40.09%
14.26%
-15.38%
-11.95%
-16.09%
7.24%
-13.45%
15.20%
5.18%
15.32%
 
Cost Of Goods Sold
205.15
114.43
85.67
134.74
156.22
269.95
218.75
253.82
223.52
165.92
178.88
Gross Profit
296.70
275.92
255.95
268.96
302.27
276.46
290.79
334.91
287.53
319.95
242.46
GP Margin
59.12%
70.69%
74.92%
66.62%
65.93%
50.60%
57.07%
56.89%
56.26%
65.85%
57.54%
Total Expenditure
475.49
377.27
344.69
392.40
440.78
526.93
506.16
560.53
584.60
451.73
385.83
Power & Fuel Cost
-
2.24
1.63
1.38
2.07
1.98
2.19
2.37
2.45
5.81
2.75
% Of Sales
-
0.57%
0.48%
0.34%
0.45%
0.36%
0.43%
0.40%
0.48%
1.20%
0.65%
Employee Cost
-
124.47
124.64
125.41
125.90
133.59
139.98
166.88
138.66
117.41
93.94
% Of Sales
-
31.89%
36.48%
31.07%
27.46%
24.45%
27.47%
28.35%
27.13%
24.16%
22.30%
Manufacturing Exp.
-
88.93
91.60
97.59
112.05
68.92
63.27
72.83
74.39
92.99
58.96
% Of Sales
-
22.78%
26.81%
24.17%
24.44%
12.61%
12.42%
12.37%
14.56%
19.14%
13.99%
General & Admin Exp.
-
38.05
28.79
28.35
32.06
38.58
39.84
43.71
42.61
38.10
42.13
% Of Sales
-
9.75%
8.43%
7.02%
6.99%
7.06%
7.82%
7.42%
8.34%
7.84%
10.00%
Selling & Distn. Exp.
-
0.69
0.87
0.94
3.34
4.42
4.61
4.08
4.11
4.69
0.00
% Of Sales
-
0.18%
0.25%
0.23%
0.73%
0.81%
0.90%
0.69%
0.80%
0.97%
0%
Miscellaneous Exp.
-
8.46
11.49
3.99
9.14
9.49
37.52
16.84
98.86
26.81
0.00
% Of Sales
-
2.17%
3.36%
0.99%
1.99%
1.74%
7.36%
2.86%
19.34%
5.52%
2.18%
EBITDA
26.36
13.08
-3.07
11.30
17.71
19.48
3.38
28.20
-73.55
34.14
35.51
EBITDA Margin
5.25%
3.35%
-0.90%
2.80%
3.86%
3.57%
0.66%
4.79%
-14.39%
7.03%
8.43%
Other Income
2.88
4.87
5.36
5.42
9.77
7.51
7.32
2.18
1.88
1.48
6.91
Interest
11.40
10.78
8.43
10.73
14.14
18.25
19.23
24.90
20.83
22.55
26.16
Depreciation
5.28
5.60
5.49
6.93
7.81
4.69
6.70
14.64
12.62
12.03
11.07
PBT
12.56
1.57
-11.63
-0.94
5.53
4.05
-15.23
-9.16
-105.12
1.04
5.19
Tax
5.88
4.11
1.71
1.92
3.12
3.38
-42.99
3.77
3.70
-2.16
0.70
Tax Rate
46.82%
261.78%
-14.70%
-204.26%
56.42%
83.46%
139.17%
-35.90%
-2.78%
-207.69%
13.49%
PAT
6.68
-2.54
-13.34
-2.86
2.41
0.67
9.86
-24.36
-145.04
-0.94
3.37
PAT before Minority Interest
6.68
-2.54
-13.34
-2.86
2.41
0.67
12.10
-14.27
-136.82
3.20
4.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.24
-10.09
-8.22
-4.14
-1.12
PAT Margin
1.33%
-0.65%
-3.90%
-0.71%
0.53%
0.12%
1.94%
-4.14%
-28.38%
-0.19%
0.80%
PAT Growth
-24.86%
-
-
-
259.70%
-93.20%
-
-
-
-
 
EPS
1.69
-0.64
-3.37
-0.72
0.61
0.17
2.49
-6.15
-36.63
-0.24
0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-8.37
0.79
15.28
17.64
-11.62
-37.21
-48.04
-22.70
120.95
122.49
Share Capital
39.62
39.62
39.62
39.62
33.99
29.76
29.76
29.76
29.76
29.76
Total Reserves
-47.99
-38.83
-24.34
-21.98
-45.61
-66.97
-77.80
-52.46
91.19
92.73
Non-Current Liabilities
15.51
13.65
15.03
71.80
58.78
48.48
74.07
76.68
76.14
37.28
Secured Loans
0.19
0.25
0.47
0.63
0.19
0.08
1.62
1.68
1.75
16.82
Unsecured Loans
5.34
2.44
2.39
57.29
51.49
41.75
62.11
64.62
68.95
13.66
Long Term Provisions
9.21
8.35
8.38
7.89
7.10
6.65
9.05
9.43
6.05
3.09
Current Liabilities
204.89
185.18
217.15
217.66
322.92
271.44
346.02
281.11
248.76
211.24
Trade Payables
47.89
27.12
59.35
57.13
109.25
64.13
68.31
64.52
66.32
58.86
Other Current Liabilities
57.22
53.88
65.64
87.11
87.13
62.92
88.13
75.68
54.02
40.00
Short Term Borrowings
96.92
101.91
89.49
72.11
123.88
140.50
185.45
138.29
127.44
111.57
Short Term Provisions
2.86
2.27
2.67
1.31
2.66
3.89
4.13
2.62
0.98
0.81
Total Liabilities
212.03
199.62
247.46
307.10
370.08
282.71
398.95
353.34
454.85
377.22
Net Block
15.59
18.46
16.83
22.31
17.51
25.18
39.20
46.30
66.43
62.13
Gross Block
65.80
63.78
58.84
59.14
46.98
46.39
52.12
125.80
128.06
109.37
Accumulated Depreciation
50.21
45.32
42.01
36.83
25.33
21.21
12.92
79.50
61.63
47.24
Non Current Assets
59.00
65.40
72.35
101.11
86.00
98.17
100.88
101.38
136.82
125.15
Capital Work in Progress
0.42
0.00
4.26
2.35
0.86
0.41
0.00
0.00
0.99
0.20
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Long Term Loans & Adv.
37.68
41.71
41.51
64.48
56.47
57.30
52.06
45.57
57.22
59.96
Other Non Current Assets
5.31
5.23
9.75
11.97
11.16
15.28
9.62
9.51
12.18
2.56
Current Assets
153.03
134.22
175.11
205.99
284.08
184.54
298.07
251.96
318.03
252.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.64
4.35
5.97
9.96
12.61
15.24
38.21
36.47
40.94
41.06
Sundry Debtors
83.48
64.71
94.71
132.85
205.93
125.51
166.43
152.69
201.03
143.32
Cash & Bank
30.81
21.83
30.82
15.38
11.81
8.93
49.29
35.76
40.35
19.37
Other Current Assets
35.10
20.99
23.25
28.14
53.73
34.86
44.14
27.04
35.71
48.32
Short Term Loans & Adv.
20.67
22.34
20.36
19.66
4.85
6.04
6.20
3.12
4.41
11.34
Net Current Assets
-51.86
-50.96
-42.04
-11.67
-38.84
-86.90
-47.95
-29.15
69.27
40.83
Total Assets
212.03
199.62
247.46
307.10
370.08
282.71
398.95
353.34
454.85
377.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
18.20
-11.90
71.95
42.38
0.39
46.91
8.40
12.67
30.88
-2.14
PBT
1.57
-11.63
-0.94
5.53
4.05
-15.23
-9.16
-133.12
1.04
5.19
Adjustment
18.69
17.48
18.77
24.65
24.26
48.88
51.34
161.42
44.38
37.46
Changes in Working Capital
-3.80
-16.27
36.42
23.17
-23.45
21.34
-26.73
-18.15
-18.00
-31.65
Cash after chg. in Working capital
16.46
-10.42
54.25
53.35
4.86
54.99
15.45
10.15
27.42
11.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.74
-1.48
17.70
-10.97
-4.47
-8.08
-7.05
2.52
3.46
-13.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.29
2.53
-3.50
-2.97
2.73
5.46
-8.00
-9.45
-18.01
-12.50
Net Fixed Assets
-2.45
-0.66
-1.07
-13.03
-1.29
-3.44
61.30
12.31
-16.81
-7.07
Net Investments
0.00
1.20
3.73
1.69
7.90
7.75
0.00
2.41
0.30
-3.17
Others
2.74
1.99
-6.16
8.37
-3.88
1.15
-69.30
-24.17
-1.50
-2.26
Cash from Financing Activity
-10.84
0.00
-52.93
-36.37
0.69
-91.15
15.74
-10.52
15.96
12.24
Net Cash Inflow / Outflow
7.65
-9.37
15.52
3.04
3.81
-38.78
16.14
-7.30
28.83
-2.40
Opening Cash & Equivalents
21.83
30.82
15.38
11.80
8.91
47.05
34.16
38.85
11.61
19.70
Closing Cash & Equivalent
30.82
21.83
30.82
15.38
11.80
8.91
47.05
34.15
38.84
11.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-2.11
0.20
3.86
4.45
-3.42
-12.50
-16.14
-7.63
40.64
41.16
ROA
-1.23%
-5.97%
-1.03%
0.71%
0.21%
3.55%
-3.79%
-33.86%
0.77%
1.22%
ROE
0.00%
-166.02%
-17.38%
80.07%
0.00%
0.00%
0.00%
-278.51%
2.63%
4.06%
ROCE
12.36%
-3.00%
7.59%
12.43%
14.32%
-6.59%
7.37%
-44.78%
7.89%
12.92%
Fixed Asset Turnover
6.02
5.57
6.84
8.64
11.70
10.37
6.62
4.03
4.10
4.32
Receivable days
69.28
85.17
102.87
134.85
110.70
104.32
98.85
126.05
129.22
126.56
Inventory Days
3.74
5.51
7.20
8.98
9.30
19.10
23.13
27.58
30.77
36.76
Payable days
119.63
184.20
157.77
194.37
65.68
56.00
46.85
52.74
57.11
86.98
Cash Conversion Cycle
-46.61
-93.53
-47.69
-50.54
54.32
67.43
75.14
100.89
102.87
76.35
Total Debt/Equity
-12.27
132.66
6.05
7.52
-15.30
-4.90
-5.34
-9.02
1.64
1.27
Interest Cover
1.15
-0.38
0.91
1.39
1.22
-0.61
0.58
-5.39
1.05
1.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.