Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Abans Financial Services Ltd.

Finance - NBFC

Rating :

29/99

BSE: 543712 | NSE: AFSL

Watchlist

NSE BSE

220.24

14-Aug-2025

Open
High
Low
Previous Close

220.96
221.86
220
220.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19998
4412619.48
625
165.49

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,115.28
10.17
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,630.83
N/A
1.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
19.87
41.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
20.29
17.47

PAT CAGR (%)

10 Years
5 Years
3 Years

-
19.45
16.30

P:E (Median)

8 Years
5 Years
3 Years

-
-
21.26

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.76 1.04 -26.92% 7.63 1.23 520.33% 20.95 0.64 3,173.44% 1.13 12.21 -90.75%
Expenses 2.65 3.63 -27.00% 2.67 1.46 82.88% 2.12 6.83 -68.96% 2.27 15.63 -85.48%
EBITDA -1.88 -2.60 - 4.97 -0.23 - 18.83 -6.20 - -1.14 -3.42 -
EBIDTM -246.07% -250.24% 65.06% -18.38% 89.90% -974.37% -101.06% -27.97%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.90 -2.59 - 4.97 -0.23 - 18.83 -6.20 - -1.14 -3.42 -
Tax -0.47 -0.57 - 1.22 -0.06 - 4.76 -1.56 - -0.32 -0.86 -
PAT -1.43 -2.02 - 3.75 -0.17 - 14.07 -4.64 - -0.83 -2.56 -
PATM -186.65% -195.18% 49.09% -13.77% 67.18% -729.09% -73.10% -20.92%
EPS -0.28 -0.40 - 0.74 -0.03 - 2.78 -0.92 - -0.16 -0.50 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,893.81 296.11 539.56% 1,063.16 252.32 321.35% 1,280.14 506.20 152.89% 641.26 365.46 75.47%
Expenses 1,842.44 252.43 629.88% 1,015.64 215.40 371.51% 1,228.26 467.78 162.57% 594.89 326.88 81.99%
EBITDA 51.37 43.68 17.61% 47.52 36.92 28.71% 51.88 38.42 35.03% 46.38 38.58 20.22%
EBIDTM 2.71% 14.75% 4.47% 14.63% 4.05% 7.59% 7.23% 10.56%
Other Income 1.74 0.25 596.00% 1.21 0.12 908.33% 0.35 0.74 -52.70% 0.66 0.38 73.68%
Interest 11.66 14.83 -21.38% 15.30 11.64 31.44% 16.67 13.17 26.58% 11.61 14.01 -17.13%
Depreciation 0.30 0.16 87.50% 0.33 0.16 106.25% 0.31 0.15 106.67% 0.36 0.16 125.00%
PBT 41.14 28.93 42.21% 33.10 25.25 31.09% 35.25 25.84 36.42% 35.07 24.80 41.41%
Tax 8.45 4.72 79.03% 3.10 4.08 -24.02% 8.33 1.99 318.59% 7.69 1.44 434.03%
PAT 32.69 24.21 35.03% 30.00 21.16 41.78% 26.92 23.85 12.87% 27.39 23.36 17.25%
PATM 1.73% 8.18% 2.82% 8.39% 2.10% 4.71% 4.27% 6.39%
EPS 5.92 4.43 33.63% 5.61 3.89 44.22% 5.13 4.32 18.75% 5.06 4.26 18.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 30.47 30.76 14.57 2.05 0.36 Net Sales Growth 101.52% 111.12% 610.73% 469.44% Cost Of Goods Sold -0.01 0.00 11.78 0.00 0.00 Gross Profit 30.48 30.76 2.79 2.05 0.36 GP Margin 100.02% 100% 19.15% 100% 100% Total Expenditure 9.71 10.69 24.20 0.23 0.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Employee Cost - 8.62 11.06 0.00 0.00 % Of Sales - 28.02% 75.91% 0% 0% Manufacturing Exp. - 0.41 0.26 0.10 0.04 % Of Sales - 1.33% 1.78% 4.88% 11.11% General & Admin Exp. - 1.32 1.09 0.13 0.07 % Of Sales - 4.29% 7.48% 6.34% 19.44% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 0.33 0.00 0.00 0.00 % Of Sales - 1.07% 0% 0% 0% EBITDA 20.78 20.07 -9.63 1.82 0.25 EBITDA Margin 68.20% 65.25% -66.09% 88.78% 69.44% Other Income 0.01 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.56 0.00 Depreciation 0.03 0.00 0.00 0.00 0.00 PBT 20.76 20.07 -9.63 1.26 0.25 Tax 5.19 5.09 -2.91 0.19 0.07 Tax Rate 25.00% 25.36% 30.22% 15.08% 28.00% PAT 15.56 14.97 -6.72 1.06 0.18 PAT before Minority Interest 15.56 14.97 -6.72 1.06 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 51.07% 48.67% -46.12% 51.71% 50.0% PAT Growth 265.71% - - 488.89% EPS 3.08 2.96 -1.33 0.21 0.04

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 4,878.37 3,280.68 1,379.91 1,162.56 638.63 1,325.51 2,765.21 Net Sales Growth 243.53% 137.75% 18.70% 82.04% -51.82% -52.06% Cost Of Goods Sold 4,565.71 2,985.66 1,147.19 1,037.38 518.99 1,170.90 2,629.56 Gross Profit 312.66 295.03 232.72 125.18 119.64 154.61 135.65 GP Margin 6.41% 8.99% 16.86% 10.77% 18.73% 11.66% 4.91% Total Expenditure 4,681.23 3,090.66 1,228.04 1,077.61 554.29 1,250.06 2,674.93 Power & Fuel Cost - 0.16 0.14 0.15 0.15 0.13 0.27 % Of Sales - 0.00% 0.01% 0.01% 0.02% 0.01% 0.01% Employee Cost - 52.21 38.38 14.45 12.95 14.85 23.35 % Of Sales - 1.59% 2.78% 1.24% 2.03% 1.12% 0.84% Manufacturing Exp. - 34.71 30.83 16.51 12.18 7.26 13.62 % Of Sales - 1.06% 2.23% 1.42% 1.91% 0.55% 0.49% General & Admin Exp. - 15.57 10.81 8.74 9.78 22.44 7.34 % Of Sales - 0.47% 0.78% 0.75% 1.53% 1.69% 0.27% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.52 0.83 0.54 0.40 34.61 1.06 % Of Sales - 0.08% 0.06% 0.05% 0.06% 2.61% 0.04% EBITDA 197.15 190.02 151.87 84.95 84.34 75.45 90.28 EBITDA Margin 4.04% 5.79% 11.01% 7.31% 13.21% 5.69% 3.26% Other Income 3.96 2.46 0.48 1.47 7.61 6.08 6.67 Interest 55.24 58.98 51.71 9.68 25.51 31.30 53.21 Depreciation 1.30 1.15 0.63 0.65 0.72 1.12 1.36 PBT 144.56 132.35 100.01 76.09 65.71 49.11 42.38 Tax 27.57 23.84 10.77 5.66 4.33 3.31 3.12 Tax Rate 19.07% 18.01% 10.77% 7.45% 6.54% 6.74% 7.36% PAT 117.00 101.91 81.76 64.78 56.76 41.90 34.88 PAT before Minority Interest 109.65 108.51 89.24 70.29 61.84 45.80 39.27 Minority Interest -7.35 -6.60 -7.48 -5.51 -5.08 -3.90 -4.39 PAT Margin 2.40% 3.11% 5.93% 5.57% 8.89% 3.16% 1.26% PAT Growth 26.38% 24.65% 26.21% 14.13% 35.47% 20.13% EPS 23.12 20.14 16.16 12.80 11.22 8.28 6.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 154.81 120.73 111.33 9.99 Share Capital 10.12 10.03 10.03 9.27 Total Reserves 121.46 94.58 101.30 0.72 Non-Current Liabilities -0.21 -2.89 0.00 9.33 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 9.33 Long Term Provisions 0.06 0.03 0.00 0.00 Current Liabilities 0.30 0.08 0.07 0.09 Trade Payables 0.12 0.01 0.01 0.00 Other Current Liabilities 0.02 0.03 0.05 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 0.16 0.04 0.02 0.05 Total Liabilities 154.90 117.92 111.40 19.41 Net Block 0.13 0.00 0.00 0.00 Gross Block 0.13 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 Non Current Assets 97.86 98.07 98.07 18.06 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 97.73 98.06 98.06 18.06 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 57.05 19.85 13.34 1.35 Current Investments 31.32 17.31 8.04 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 22.91 1.10 0.70 0.00 Cash & Bank 0.21 0.36 0.70 0.05 Other Current Assets 2.60 0.25 0.28 1.16 Short Term Loans & Adv. 0.86 0.82 3.61 0.14 Net Current Assets 56.74 19.77 13.26 1.26 Total Assets 154.91 117.92 111.41 19.41

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 1,074.06 930.83 826.88 631.13 561.95 499.66 Share Capital 10.12 10.03 10.03 9.27 9.27 3.09 Total Reserves 1,038.46 904.68 816.85 621.87 552.68 496.57 Non-Current Liabilities 40.03 206.07 110.91 39.15 204.56 177.51 Secured Loans 9.61 46.17 31.95 34.44 30.58 8.77 Unsecured Loans 22.29 156.69 74.29 0.00 168.12 151.89 Long Term Provisions 2.43 2.32 1.43 1.85 2.67 2.60 Current Liabilities 1,855.20 1,677.64 847.69 434.94 316.87 445.39 Trade Payables 47.09 40.20 79.58 137.91 53.64 217.43 Other Current Liabilities 991.15 903.12 430.46 244.67 193.01 68.13 Short Term Borrowings 802.19 726.07 334.97 51.47 68.68 158.13 Short Term Provisions 14.77 8.24 2.69 0.89 1.54 1.71 Total Liabilities 3,059.82 2,896.36 1,862.99 1,209.75 1,181.51 1,213.05 Net Block 21.79 20.61 19.25 19.61 20.38 21.25 Gross Block 31.90 29.96 28.07 27.77 21.59 20.40 Accumulated Depreciation 10.11 9.34 8.82 8.17 1.21 -0.85 Non Current Assets 56.53 208.95 208.93 111.05 80.06 69.83 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 18.82 186.48 185.41 88.24 58.15 47.23 Long Term Loans & Adv. 3.57 1.32 4.13 3.14 1.53 1.35 Other Non Current Assets 12.36 0.55 0.14 0.07 0.00 0.00 Current Assets 3,003.30 2,687.40 1,654.06 1,098.71 1,101.45 1,143.22 Current Investments 955.35 820.65 384.20 9.07 1.63 0.00 Inventories 20.05 55.84 61.17 60.17 23.22 28.83 Sundry Debtors 331.47 221.00 248.87 310.52 342.73 433.49 Cash & Bank 318.54 277.60 350.61 141.81 208.57 84.28 Other Current Assets 1,377.88 952.56 432.02 423.46 525.30 596.62 Short Term Loans & Adv. 274.94 359.76 177.18 153.68 508.28 535.34 Net Current Assets 1,148.10 1,009.77 806.37 663.76 784.58 697.83 Total Assets 3,059.83 2,896.35 1,862.99 1,209.76 1,181.51 1,213.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 12.45 8.75 -2.25 -1.13 PBT 20.07 -9.63 1.26 0.25 Adjustment 6.62 10.57 0.00 0.00 Changes in Working Capital -11.52 8.05 -3.27 -1.31 Cash after chg. in Working capital 15.16 8.99 -2.01 -1.06 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.71 -0.24 -0.23 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.69 -9.09 -88.05 0.00 Net Fixed Assets -0.13 0.00 0.00 Net Investments -13.68 -9.27 -88.04 Others 1.12 0.18 -0.01 Cash from Financing Activity 0.09 0.00 90.95 0.67 Net Cash Inflow / Outflow -0.15 -0.33 0.65 -0.46 Opening Cash & Equivalents 0.36 0.70 0.05 0.51 Closing Cash & Equivalent 0.21 0.36 0.70 0.05

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -118.76 33.41 211.49 148.91 PBT 132.35 100.01 75.96 66.17 Adjustment -102.29 25.80 -1.10 -2.32 Changes in Working Capital -128.26 -82.36 141.68 88.97 Cash after chg. in Working capital -98.20 43.45 216.54 152.81 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -20.56 -10.04 -5.04 -3.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 210.38 -447.26 -463.04 -37.83 Net Fixed Assets -0.13 0.00 0.00 Net Investments -13.68 -9.27 -88.04 Others 224.19 -437.99 -375.00 Cash from Financing Activity -149.52 402.68 417.78 -181.03 Net Cash Inflow / Outflow -57.90 -11.17 166.23 -69.94 Opening Cash & Equivalents 222.22 232.01 69.02 208.57 Closing Cash & Equivalent 109.89 222.22 232.01 141.81

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 26.01 20.86 22.20 2.16 ROA 10.97% -5.86% 1.63% 0.93% ROE 12.68% -6.22% 1.75% 1.81% ROCE 14.57% -8.30% 2.78% 1.33% Fixed Asset Turnover 445.75 4161.54 584.31 102.86 Receivable days 142.48 22.56 125.29 0.00 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.37 0.00 0.00 Cash Conversion Cycle 142.48 22.19 125.29 0.00 Total Debt/Equity 0.00 0.00 0.00 0.93 Interest Cover 0.00 -6879.50 3.26 139.89

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 207.33 182.41 164.89 136.18 121.25 1617.18 ROA 3.64% 3.75% 4.58% 5.17% 3.82% 3.42% ROE 11.05% 10.25% 9.64% 10.37% 8.63% 9.03% ROCE 10.16% 9.70% 8.63% 11.86% 9.76% 12.16% Fixed Asset Turnover 106.08 47.56 41.64 25.87 63.13 100.97 Receivable days 30.73 62.14 87.81 186.68 106.87 44.15 Inventory Days 4.22 15.48 19.05 23.83 7.17 6.41 Payable days 5.34 19.05 38.26 67.36 42.25 26.36 Cash Conversion Cycle 29.62 58.56 68.60 143.15 71.79 24.20 Total Debt/Equity 0.80 1.02 0.53 0.14 0.48 0.64 Interest Cover 3.24 2.93 8.85 3.59 2.57 1.80

Top Investors:

resonance opportunities fund

saint capital fund

mint focused growth fund pcc- cell 1

meru investment fund pcc-cell 1

antara india evergreen fund ltd

aidos india fund ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback