PBT
-40.76
-19.25
-19.46
-18.88
-29.31
12.18
14.72
2.96
119.48
83.63
Adjustment
50.73
41.91
69.51
70.56
86.67
84.14
99.57
123.51
-40.29
49.18
Changes in Working Capital
-10.11
-22.59
-50.27
-51.78
-58.08
34.14
13.36
-8.26
-20.24
-30.17
Cash after chg. in Working capital
-0.14
0.07
-0.22
-0.10
-0.71
130.46
127.64
118.20
58.95
102.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.01
-0.04
-1.52
-1.73
2.10
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00