Nifty
:
24395.85
Sensex
:
78079.96
-40.10 (-0.16%)
113.61 (0.15%)
Nifty
Sensex
:
:
24395.85
78079.96
-40.10 (-0.16%)
113.61 (0.15%)

AGI Infra Ltd.

Construction - Real Estate

Rating :
63/99

BSE: 539042 | NSE: AGIIL

NSE BSE
297.90
13-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  302.5
  •  304.8
  •  297
  •  300.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  617622
  •  186244690.55
  •  434.4
  •  217.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,721.17
  • 36.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,808.34
  • 0.07%
  • 8.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.29%
  • 6.59%
  • 9.69%
  • FII
  • DII
  • Others
  • 4.68%
  • 0.00%
  • 7.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 24.13
  • 10.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.33
  • 23.31
  • 9.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.83
  • 31.55
  • 11.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.76
  • 19.61
  • 33.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 5.67
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 16.40
  • 21.27

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
69
-5
11.54
5.2
P/E Ratio
4.32
-59.58
25.81
57.29
Revenue
61.65
-
-
3570
EBITDA
3930
-
-
1040
Net Income
1140
-
-
640
ROA
720
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
19
FCFF
18
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
96.44
91.61
5.27%
88.12
83.28
5.81%
87.50
91.41
-4.28%
85.30
77.56
9.98%
Expenses
56.36
61.28
-8.03%
67.03
67.59
-0.83%
49.55
62.72
-21.00%
51.68
50.94
1.45%
EBITDA
40.08
30.33
32.15%
21.09
15.69
34.42%
37.95
28.69
32.28%
33.62
26.62
26.30%
EBIDTM
41.56%
33.11%
23.94%
18.84%
43.37%
31.38%
39.42%
34.32%
Other Income
3.11
1.94
60.31%
4.00
5.64
-29.08%
1.93
2.52
-23.41%
1.83
2.47
-25.91%
Interest
4.30
3.15
36.51%
4.45
4.26
4.46%
3.60
2.80
28.57%
3.71
2.79
32.97%
Depreciation
5.53
4.85
14.02%
6.81
4.63
47.08%
5.12
5.30
-3.40%
5.03
5.26
-4.37%
PBT
33.37
24.26
37.55%
13.83
12.43
11.26%
31.16
23.10
34.89%
26.72
21.04
27.00%
Tax
5.83
4.25
37.18%
-12.87
-3.31
-
5.05
4.04
25.00%
4.67
3.59
30.08%
PAT
27.54
20.01
37.63%
26.69
15.73
69.68%
26.11
19.06
36.99%
22.05
17.45
26.36%
PATM
28.55%
21.85%
30.29%
18.89%
29.84%
20.85%
25.85%
22.50%
EPS
2.20
1.64
34.15%
2.13
1.29
65.12%
2.14
1.56
37.18%
1.80
1.43
25.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
357.36
324.87
292.33
241.11
197.45
110.24
91.02
73.74
116.75
145.96
60.59
Net Sales Growth
3.93%
11.13%
21.24%
22.11%
79.11%
21.12%
23.43%
-36.84%
-20.01%
140.90%
 
Cost Of Goods Sold
163.31
172.73
166.54
141.29
110.55
46.03
22.08
29.77
65.75
109.41
33.73
Gross Profit
194.05
152.15
125.79
99.82
86.90
64.22
68.95
43.97
51.00
36.54
26.86
GP Margin
54.30%
46.83%
43.03%
41.40%
44.01%
58.25%
75.75%
59.63%
43.68%
25.03%
44.33%
Total Expenditure
224.62
231.64
216.37
182.56
148.43
77.54
57.98
49.90
91.41
129.26
48.17
Power & Fuel Cost
-
2.99
5.12
5.39
5.50
4.96
1.49
3.25
3.80
2.29
1.76
% Of Sales
-
0.92%
1.75%
2.24%
2.79%
4.50%
1.64%
4.41%
3.25%
1.57%
2.90%
Employee Cost
-
41.73
33.40
25.42
25.96
20.43
19.98
10.18
15.39
9.91
6.92
% Of Sales
-
12.85%
11.43%
10.54%
13.15%
18.53%
21.95%
13.81%
13.18%
6.79%
11.42%
Manufacturing Exp.
-
1.89
1.65
1.56
1.03
0.90
5.93
0.02
0.99
1.69
1.24
% Of Sales
-
0.58%
0.56%
0.65%
0.52%
0.82%
6.52%
0.03%
0.85%
1.16%
2.05%
General & Admin Exp.
-
8.10
6.39
4.56
3.76
3.21
7.67
4.43
3.41
3.23
2.47
% Of Sales
-
2.49%
2.19%
1.89%
1.90%
2.91%
8.43%
6.01%
2.92%
2.21%
4.08%
Selling & Distn. Exp.
-
2.87
2.23
3.69
1.14
1.61
0.78
2.01
1.91
2.57
1.88
% Of Sales
-
0.88%
0.76%
1.53%
0.58%
1.46%
0.86%
2.73%
1.64%
1.76%
3.10%
Miscellaneous Exp.
-
1.33
1.03
0.65
0.49
0.41
0.05
0.25
0.16
0.17
1.88
% Of Sales
-
0.41%
0.35%
0.27%
0.25%
0.37%
0.05%
0.34%
0.14%
0.12%
0.26%
EBITDA
132.74
93.23
75.96
58.55
49.02
32.70
33.04
23.84
25.34
16.70
12.42
EBITDA Margin
37.14%
28.70%
25.98%
24.28%
24.83%
29.66%
36.30%
32.33%
21.70%
11.44%
20.50%
Other Income
10.87
12.58
9.06
6.41
3.47
2.35
2.02
0.37
0.82
0.42
0.38
Interest
16.06
13.36
7.70
5.14
4.67
10.75
12.57
8.45
7.63
6.51
5.40
Depreciation
22.49
18.30
11.64
5.86
3.98
4.15
4.27
4.17
3.47
2.48
1.59
PBT
105.08
74.15
65.68
53.96
43.85
20.16
18.21
11.59
15.06
8.12
5.81
Tax
2.68
7.48
13.59
5.84
7.43
3.23
3.16
2.31
3.41
2.69
1.91
Tax Rate
2.55%
10.09%
20.69%
10.82%
16.94%
16.02%
17.35%
19.93%
22.64%
33.13%
32.87%
PAT
102.39
66.66
52.09
48.11
36.42
16.92
15.05
9.28
11.65
5.44
3.90
PAT before Minority Interest
102.36
66.66
52.09
48.11
36.42
16.92
15.05
9.28
11.65
5.44
3.90
Minority Interest
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.65%
20.52%
17.82%
19.95%
18.45%
15.35%
16.53%
12.58%
9.98%
3.73%
6.44%
PAT Growth
41.72%
27.97%
8.27%
32.10%
115.25%
12.43%
62.18%
-20.34%
114.15%
39.49%
 
EPS
8.19
5.33
4.17
3.85
2.91
1.35
1.20
0.74
0.93
0.44
0.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
294.80
224.65
172.42
125.84
90.71
68.23
55.55
48.62
37.32
32.25
Share Capital
12.22
12.22
12.22
12.22
12.22
10.22
10.22
10.22
10.22
10.22
Total Reserves
282.58
212.43
160.20
113.63
78.50
58.02
45.33
38.40
27.10
22.03
Non-Current Liabilities
89.51
50.11
24.49
23.05
14.52
63.46
84.42
68.91
53.31
40.24
Secured Loans
97.54
52.43
30.08
24.33
14.95
63.76
84.44
68.90
52.28
40.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.75
0.69
0.64
0.59
1.35
0.51
Long Term Provisions
0.90
0.78
0.60
0.43
0.28
0.13
0.42
0.21
0.15
0.00
Current Liabilities
803.13
801.66
556.09
458.90
380.93
267.37
155.98
72.79
28.48
79.80
Trade Payables
16.54
10.70
13.20
7.65
18.47
12.14
17.30
9.57
7.16
8.29
Other Current Liabilities
745.21
705.14
523.57
433.24
326.09
214.36
109.71
37.12
18.29
69.38
Short Term Borrowings
39.87
85.25
18.89
17.57
36.02
40.54
28.86
22.18
0.00
0.00
Short Term Provisions
1.51
0.58
0.43
0.44
0.35
0.33
0.11
3.92
3.03
2.13
Total Liabilities
1,187.44
1,076.42
753.00
607.79
486.16
399.06
295.95
190.32
119.11
152.29
Net Block
84.61
55.11
32.45
55.64
20.93
15.82
16.53
14.40
11.30
8.40
Gross Block
146.57
99.40
65.51
82.85
44.28
35.02
31.46
25.16
18.59
13.20
Accumulated Depreciation
61.96
44.29
33.07
27.21
23.35
19.20
14.93
10.76
7.29
4.81
Non Current Assets
279.30
253.81
172.51
122.64
49.92
47.67
43.62
39.01
14.17
10.12
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
30.86
26.86
23.93
2.87
1.73
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.09
2.60
1.95
1.55
1.93
1.00
0.22
0.68
0.00
0.00
Current Assets
908.13
822.61
580.49
485.15
436.24
351.38
252.33
151.31
104.94
142.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
818.43
660.42
522.59
443.52
393.63
322.81
221.09
123.29
92.32
129.57
Sundry Debtors
3.21
2.85
2.74
2.60
6.15
4.64
12.12
3.15
3.31
1.81
Cash & Bank
27.57
100.30
45.48
31.34
16.94
13.25
10.90
14.88
4.71
3.42
Other Current Assets
58.92
11.47
3.80
3.52
19.52
10.69
8.21
9.99
4.61
7.36
Short Term Loans & Adv.
51.12
47.57
5.88
4.17
5.59
0.76
3.63
4.30
3.19
5.54
Net Current Assets
105.00
20.95
24.40
26.26
55.31
84.02
96.35
78.52
76.46
62.36
Total Assets
1,187.43
1,076.42
753.00
607.79
486.16
399.05
295.95
190.32
119.11
152.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-19.91
61.46
66.62
106.38
62.37
31.31
-8.80
8.02
1.14
-4.73
PBT
74.15
65.68
53.96
43.85
20.16
18.21
11.59
15.06
8.12
5.81
Adjustment
32.03
14.85
8.54
7.66
9.66
14.36
10.02
10.46
8.57
6.82
Changes in Working Capital
-112.77
-8.57
14.44
62.31
35.79
1.93
-27.81
-14.10
-12.87
-15.43
Cash after chg. in Working capital
-6.59
71.96
76.94
113.81
65.60
34.51
-6.20
11.43
3.83
-2.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.33
-10.50
-10.31
-7.43
-3.23
-3.20
-2.60
-3.41
-2.69
-1.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.67
-88.08
-53.97
-76.26
-5.09
-7.44
-8.98
-27.45
-6.43
-6.33
Net Fixed Assets
-47.17
-33.89
17.34
-38.57
-9.26
-3.56
-6.30
-7.29
-4.67
Net Investments
0.00
0.00
0.00
0.00
31.64
-4.00
-2.93
-20.34
-2.64
Others
8.50
-54.19
-71.31
-37.69
-27.47
0.12
0.25
0.18
0.88
Cash from Financing Activity
-14.15
81.43
1.48
-15.72
-53.59
-21.52
13.81
30.19
6.58
5.14
Net Cash Inflow / Outflow
-72.73
54.82
14.14
14.41
3.69
2.35
-3.97
10.76
1.29
-5.91
Opening Cash & Equivalents
100.30
45.48
31.35
16.94
13.25
10.90
14.88
4.12
3.42
9.34
Closing Cash & Equivalent
27.57
100.30
45.48
31.35
16.94
13.25
10.90
14.88
4.71
3.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.13
18.39
141.13
103.01
74.25
66.79
54.37
47.59
36.53
31.56
ROA
5.89%
5.70%
7.07%
6.66%
3.82%
4.33%
3.82%
7.53%
4.01%
2.56%
ROE
25.67%
26.24%
32.26%
33.64%
21.29%
24.32%
17.81%
27.12%
15.63%
12.10%
ROCE
22.03%
25.14%
30.37%
31.28%
19.58%
17.97%
12.94%
19.63%
17.87%
15.40%
Fixed Asset Turnover
2.64
3.55
3.25
3.11
2.78
2.74
2.85
5.57
9.18
4.59
Receivable days
3.40
3.49
4.04
8.09
17.86
33.61
34.57
9.67
6.39
10.87
Inventory Days
830.76
738.56
731.27
773.75
1186.04
1090.48
779.54
322.80
277.45
780.60
Payable days
28.77
26.19
26.93
43.12
121.39
95.75
96.55
33.07
21.80
63.03
Cash Conversion Cycle
805.38
715.85
708.39
738.72
1082.52
1028.34
717.56
299.40
262.04
728.45
Total Debt/Equity
0.47
0.61
0.28
0.33
0.57
1.54
2.05
1.89
1.44
1.26
Interest Cover
6.55
9.53
11.49
10.40
2.87
2.45
2.37
2.97
2.25
2.08

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • AGI Infra - Quarterly Results
    21st May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.