PBT
                                    
                                    
                                    
                                    
                                        -1.11
                                    
                                    
                                    
                                        9.74
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        2.73
                                    
                                    
                                    
                                        -3.21
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        20.57
                                    
                                    
                                    
                                        -13.14
                                    
                                    
                                    
                                        19.97
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        -10.55
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        -3.62
                                    
                                    
                                    
                                        2.61
                                    
                                    
                                    
                                        -1.90
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -21.19
                                    
                                    
                                    
                                        12.68
                                    
                                    
                                    
                                        -20.30
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -9.86
                                    
                                    
                                    
                                        -0.87
                                    
                                    
                                    
                                        -17.92
                                    
                                    
                                    
                                        -8.80
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -19.81
                                    
                                    
                                    
                                        -13.21
                                    
                                    
                                    
                                        -3.22
                                    
                                    
                                    
                                        2.76
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.67
                                    
                                    
                                    
                                        -10.66
                                    
                                    
                                    
                                        -1.63
                                    
                                    
                                    
                                        -18.81
                                    
                                    
                                    
                                        -9.40
                                    
                                    
                                    
                                        -1.64
                                    
                                    
                                    
                                        -20.35
                                    
                                    
                                    
                                        -13.83
                                    
                                    
                                    
                                        -3.68
                                    
                                    
                                    
                                        2.43
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.49
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00