Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Business Support

Rating :
53/99

BSE: 543451 | NSE: AGSTRA

77.05
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  77.00
  •  78.10
  •  76.80
  •  76.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100079
  •  77.51
  •  126.75
  •  49.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 936.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,715.96
  • N/A
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.53%
  • 4.39%
  • 22.08%
  • FII
  • DII
  • Others
  • 1.65%
  • 3.78%
  • 2.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • -
  • -1.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • -
  • -2.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.81
  • -
  • -13.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
373.75
415.42
-10.03%
376.54
413.62
-8.96%
371.17
417.51
-11.10%
424.72
398.83
6.49%
Expenses
316.18
314.57
0.51%
369.11
304.82
21.09%
287.92
304.79
-5.53%
351.45
323.56
8.62%
EBITDA
57.57
100.84
-42.91%
7.43
108.80
-93.17%
83.25
112.72
-26.14%
73.27
75.27
-2.66%
EBIDTM
15.40%
24.27%
1.97%
26.30%
22.43%
27.00%
17.25%
18.87%
Other Income
10.27
9.38
9.49%
12.09
6.96
73.71%
8.20
9.69
-15.38%
10.21
6.15
66.02%
Interest
37.60
34.94
7.61%
36.72
34.49
6.47%
36.71
35.16
4.41%
39.10
71.93
-45.64%
Depreciation
52.99
56.12
-5.58%
54.00
58.16
-7.15%
53.73
59.20
-9.24%
57.17
65.38
-12.56%
PBT
-22.75
19.17
-
-71.19
23.11
-
1.00
28.05
-96.43%
-12.80
-55.89
-
Tax
-7.37
6.73
-
-10.29
2.43
-
0.36
8.84
-95.93%
2.56
-7.58
-
PAT
-15.38
12.44
-
-60.90
20.67
-
0.64
19.21
-96.67%
-15.36
-48.31
-
PATM
-4.12%
2.99%
-16.17%
5.00%
0.17%
4.60%
-3.62%
-12.11%
EPS
-1.27
1.03
-
-5.05
1.72
-
0.05
1.60
-96.88%
-1.27
-4.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 10
Net Sales
1,546.18
1,671.27
1,771.87
1,758.94
1,800.44
1,481.32
1,335.62
1,192.46
1,184.01
947.68
277.45
Net Sales Growth
-6.03%
-5.68%
0.74%
-2.30%
21.54%
10.91%
12.01%
0.71%
24.94%
241.57%
 
Cost Of Goods Sold
141.59
178.24
227.99
263.01
274.21
340.90
321.82
330.07
411.15
323.27
193.94
Gross Profit
1,404.59
1,493.04
1,543.88
1,495.93
1,526.24
1,140.41
1,013.79
862.38
772.86
624.42
83.50
GP Margin
90.84%
89.34%
87.13%
85.05%
84.77%
76.99%
75.90%
72.32%
65.27%
65.89%
30.10%
Total Expenditure
1,324.66
1,275.64
1,360.97
1,320.39
1,338.07
1,275.95
1,185.62
1,075.66
1,005.80
817.43
252.10
Power & Fuel Cost
-
90.60
91.85
79.33
69.78
55.88
52.05
49.01
36.31
28.93
0.24
% Of Sales
-
5.42%
5.18%
4.51%
3.88%
3.77%
3.90%
4.11%
3.07%
3.05%
0.09%
Employee Cost
-
240.38
266.02
277.17
280.08
233.34
222.28
179.13
124.05
89.38
14.13
% Of Sales
-
14.38%
15.01%
15.76%
15.56%
15.75%
16.64%
15.02%
10.48%
9.43%
5.09%
Manufacturing Exp.
-
488.00
505.25
425.69
264.06
110.58
100.62
91.71
55.18
165.03
6.27
% Of Sales
-
29.20%
28.52%
24.20%
14.67%
7.46%
7.53%
7.69%
4.66%
17.41%
2.26%
General & Admin Exp.
-
218.53
230.05
244.83
439.02
494.58
439.30
367.23
331.99
183.39
15.75
% Of Sales
-
13.08%
12.98%
13.92%
24.38%
33.39%
32.89%
30.80%
28.04%
19.35%
5.68%
Selling & Distn. Exp.
-
0.57
0.89
0.28
7.80
0.65
2.41
26.23
17.56
0.00
19.83
% Of Sales
-
0.03%
0.05%
0.02%
0.43%
0.04%
0.18%
2.20%
1.48%
0%
7.15%
Miscellaneous Exp.
-
59.31
38.91
30.08
3.12
31.77
19.38
32.27
29.55
27.43
19.83
% Of Sales
-
3.55%
2.20%
1.71%
0.17%
2.14%
1.45%
2.71%
2.50%
2.89%
0.70%
EBITDA
221.52
395.63
410.90
438.55
462.37
205.37
150.00
116.80
178.21
130.25
25.35
EBITDA Margin
14.33%
23.67%
23.19%
24.93%
25.68%
13.86%
11.23%
9.79%
15.05%
13.74%
9.14%
Other Income
40.77
36.24
25.39
38.70
33.08
14.05
18.22
12.94
3.40
3.25
10.32
Interest
150.13
143.70
250.21
133.55
130.40
82.78
78.07
71.05
67.15
56.01
6.87
Depreciation
217.89
230.65
251.87
259.65
244.66
112.90
100.47
76.20
82.25
64.80
1.08
PBT
-105.74
57.53
-65.78
84.05
120.39
23.75
-10.32
-17.51
32.21
12.69
27.72
Tax
-14.74
20.57
15.89
27.64
36.51
17.43
11.20
4.93
16.72
9.19
6.15
Tax Rate
13.94%
35.76%
-24.16%
32.89%
30.33%
73.39%
-108.53%
-28.16%
51.91%
72.42%
22.19%
PAT
-91.00
36.96
-82.47
56.41
83.89
6.32
-21.52
-22.44
15.49
4.03
21.57
PAT before Minority Interest
-91.00
36.96
-82.47
56.41
83.89
6.32
-21.52
-22.44
15.49
3.50
21.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.53
0.00
PAT Margin
-5.89%
2.21%
-4.65%
3.21%
4.66%
0.43%
-1.61%
-1.88%
1.31%
0.43%
7.77%
PAT Growth
-2,369.33%
-
-
-32.76%
1,227.37%
-
-
-
284.37%
-81.32%
 
EPS
-7.50
3.04
-6.79
4.65
6.91
0.52
-1.77
-1.85
1.28
0.33
1.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Shareholder's Funds
535.06
481.77
558.66
498.95
402.10
393.98
413.87
433.95
71.33
Share Capital
120.49
120.17
118.58
118.58
118.51
118.51
120.39
120.39
5.00
Total Reserves
389.90
342.97
426.35
368.92
283.60
275.47
291.02
313.14
66.33
Non-Current Liabilities
760.17
707.23
1,129.76
663.56
356.04
257.05
193.34
208.46
71.06
Secured Loans
549.42
459.68
866.18
348.88
351.78
253.65
189.18
206.94
69.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.49
Long Term Provisions
40.59
41.90
51.39
22.34
13.22
10.24
14.69
7.61
0.00
Current Liabilities
953.83
1,124.08
1,194.75
1,024.94
771.61
743.78
687.33
595.14
53.37
Trade Payables
367.05
510.25
426.82
258.37
197.38
198.36
181.09
169.78
45.04
Other Current Liabilities
392.58
458.18
589.60
526.99
331.62
235.14
207.54
171.78
6.94
Short Term Borrowings
178.38
138.92
157.65
216.45
224.83
294.39
291.97
242.30
0.00
Short Term Provisions
15.83
16.73
20.69
23.12
17.79
15.88
6.73
11.29
1.39
Total Liabilities
2,249.06
2,313.08
2,883.17
2,187.45
1,529.75
1,394.81
1,294.54
1,237.55
195.76
Net Block
804.02
910.05
964.75
1,051.64
549.36
493.06
434.14
359.52
17.07
Gross Block
1,683.73
1,572.88
1,510.57
1,613.98
757.70
593.53
713.98
567.26
19.54
Accumulated Depreciation
879.72
662.83
545.82
562.34
208.34
100.47
279.83
207.74
2.47
Non Current Assets
1,033.20
1,129.10
1,204.81
1,330.55
787.99
770.08
666.07
594.98
24.52
Capital Work in Progress
39.55
43.79
58.17
89.01
65.55
68.19
31.89
58.65
7.45
Non Current Investment
0.01
0.01
0.79
2.36
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
171.13
151.96
143.79
160.69
134.41
171.54
197.24
153.52
0.00
Other Non Current Assets
18.49
23.29
37.31
26.86
38.67
37.29
2.79
23.29
0.00
Current Assets
1,215.87
1,183.98
1,678.36
856.90
741.77
624.72
628.48
642.57
171.23
Current Investments
0.87
0.00
9.69
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.03
64.89
72.01
63.90
135.35
168.01
189.91
178.33
65.63
Sundry Debtors
903.80
914.72
808.82
456.49
366.51
295.25
273.56
346.17
74.41
Cash & Bank
94.01
80.65
694.21
75.88
28.06
21.06
10.32
26.15
0.12
Other Current Assets
143.15
21.41
36.32
25.59
211.84
140.40
154.68
91.91
31.08
Short Term Loans & Adv.
110.16
102.30
57.31
235.04
40.33
40.39
55.82
38.01
30.84
Net Current Assets
262.03
59.90
483.61
-168.04
-29.84
-119.05
-58.85
47.43
117.87
Total Assets
2,249.07
2,313.08
2,883.17
2,187.45
1,529.76
1,394.80
1,294.55
1,237.55
195.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Mar 10
Cash From Operating Activity
249.26
324.54
417.56
195.56
205.80
1.85
PBT
57.53
-66.58
82.43
23.75
-10.32
20.67
Adjustment
398.13
515.94
368.71
201.52
177.64
12.03
Changes in Working Capital
-166.02
-88.60
-26.08
4.21
75.71
-22.15
Cash after chg. in Working capital
289.64
360.76
425.06
229.48
243.03
10.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.38
-36.22
-7.50
-33.92
-37.23
-8.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.18
-12.07
-156.34
-161.33
-209.72
-21.45
Net Fixed Assets
-69.03
-26.45
-525.11
-110.32
-487.96
Net Investments
-24.21
9.59
-133.55
-23.55
-118.68
Others
-32.94
4.79
502.32
-27.46
396.92
Cash from Financing Activity
-137.32
-874.77
320.49
-30.71
15.47
19.29
Net Cash Inflow / Outflow
-14.24
-562.31
581.71
3.52
11.55
-0.31
Opening Cash & Equivalents
30.02
592.32
10.61
17.88
6.33
0.43
Closing Cash & Equivalent
15.77
30.02
592.32
21.40
17.88
0.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Book Value (Rs.)
42.36
38.54
45.95
41.11
33.93
33.25
34.17
36.01
142.66
ROA
1.62%
-3.17%
2.23%
4.51%
0.43%
-1.60%
-1.77%
1.32%
11.02%
ROE
7.59%
-16.36%
10.93%
18.86%
1.59%
-5.34%
-5.31%
3.67%
30.25%
ROCE
15.44%
12.30%
14.66%
21.97%
9.88%
6.69%
5.56%
11.08%
24.29%
Fixed Asset Turnover
1.03
1.15
1.13
1.52
2.20
2.09
1.89
2.31
14.62
Receivable days
198.58
177.52
131.28
83.23
81.08
76.14
93.18
91.23
95.05
Inventory Days
15.17
14.10
14.10
20.15
37.17
47.91
55.37
49.66
83.84
Payable days
898.29
750.09
475.45
72.33
83.88
85.72
84.74
77.15
63.19
Cash Conversion Cycle
-684.54
-558.47
-330.06
31.04
34.36
38.33
63.81
63.75
115.70
Total Debt/Equity
1.72
1.54
2.26
1.39
1.75
1.67
1.37
1.19
1.00
Interest Cover
1.40
0.73
1.63
1.92
1.29
0.87
0.75
1.48
5.04

News Update:


  • AGS Transact Tech - Quarterly Results
    7th Feb 2024, 22:15 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.