Shareholder's Funds
535.06
481.77
558.66
498.95
402.10
393.98
413.87
433.95
71.33
Share Capital
120.49
120.17
118.58
118.58
118.51
118.51
120.39
120.39
5.00
Total Reserves
389.90
342.97
426.35
368.92
283.60
275.47
291.02
313.14
66.33
Non-Current Liabilities
760.17
707.23
1,129.76
663.56
356.04
257.05
193.34
208.46
71.06
Secured Loans
549.42
459.68
866.18
348.88
351.78
253.65
189.18
206.94
69.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.49
Long Term Provisions
40.59
41.90
51.39
22.34
13.22
10.24
14.69
7.61
0.00
Current Liabilities
953.83
1,124.08
1,194.75
1,024.94
771.61
743.78
687.33
595.14
53.37
Trade Payables
367.05
510.25
426.82
258.37
197.38
198.36
181.09
169.78
45.04
Other Current Liabilities
392.58
458.18
589.60
526.99
331.62
235.14
207.54
171.78
6.94
Short Term Borrowings
178.38
138.92
157.65
216.45
224.83
294.39
291.97
242.30
0.00
Short Term Provisions
15.83
16.73
20.69
23.12
17.79
15.88
6.73
11.29
1.39
Total Liabilities
2,249.06
2,313.08
2,883.17
2,187.45
1,529.75
1,394.81
1,294.54
1,237.55
195.76
Net Block
804.02
910.05
964.75
1,051.64
549.36
493.06
434.14
359.52
17.07
Gross Block
1,683.73
1,572.88
1,510.57
1,613.98
757.70
593.53
713.98
567.26
19.54
Accumulated Depreciation
879.72
662.83
545.82
562.34
208.34
100.47
279.83
207.74
2.47
Non Current Assets
1,033.20
1,129.10
1,204.81
1,330.55
787.99
770.08
666.07
594.98
24.52
Capital Work in Progress
39.55
43.79
58.17
89.01
65.55
68.19
31.89
58.65
7.45
Non Current Investment
0.01
0.01
0.79
2.36
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
171.13
151.96
143.79
160.69
134.41
171.54
197.24
153.52
0.00
Other Non Current Assets
18.49
23.29
37.31
26.86
38.67
37.29
2.79
23.29
0.00
Current Assets
1,215.87
1,183.98
1,678.36
856.90
741.77
624.72
628.48
642.57
171.23
Current Investments
0.87
0.00
9.69
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.03
64.89
72.01
63.90
135.35
168.01
189.91
178.33
65.63
Sundry Debtors
903.80
914.72
808.82
456.49
366.51
295.25
273.56
346.17
74.41
Cash & Bank
94.01
80.65
694.21
75.88
28.06
21.06
10.32
26.15
0.12
Other Current Assets
143.15
21.41
36.32
25.59
211.84
140.40
154.68
91.91
31.08
Short Term Loans & Adv.
110.16
102.30
57.31
235.04
40.33
40.39
55.82
38.01
30.84
Net Current Assets
262.03
59.90
483.61
-168.04
-29.84
-119.05
-58.85
47.43
117.87
Total Assets
2,249.07
2,313.08
2,883.17
2,187.45
1,529.76
1,394.80
1,294.55
1,237.55
195.75
|