Nifty
Sensex
:
:
22110.35
72737.18
-162.15 (-0.73%)
-662.60 (-0.90%)

Hotel, Resort & Restaurants

Rating :
54/99

BSE: 533227 | NSE: AHLEAST

139.30
15-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  144.95
  •  144.95
  •  138.20
  •  143.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20384
  •  28.62
  •  182.90
  •  111.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 238.71
  • 13.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 191.17
  • 1.81%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.63%
  • 16.41%
  • 15.01%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.22%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.30
  • -14.26
  • 19.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.08
  • -13.05
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.33
  • 46.46
  • 226.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.54
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.56
  • 71.01
  • 112.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
32.18
25.91
24.20%
20.79
18.00
15.50%
21.89
21.75
0.64%
28.11
16.44
70.99%
Expenses
21.53
18.71
15.07%
12.48
11.88
5.05%
17.97
17.41
3.22%
19.76
16.77
17.83%
EBITDA
10.65
7.20
47.92%
8.30
6.11
35.84%
3.92
4.34
-9.68%
8.34
-0.33
-
EBIDTM
33.09%
27.79%
39.93%
33.97%
17.92%
19.95%
29.69%
-2.01%
Other Income
0.27
0.43
-37.21%
0.81
0.65
24.62%
0.77
0.21
266.67%
0.61
0.11
454.55%
Interest
7.67
0.00
0
5.85
5.15
13.59%
0.00
0.00
0
0.00
0.00
0
Depreciation
0.92
0.92
0.00%
0.91
0.93
-2.15%
0.89
0.88
1.14%
0.90
0.87
3.45%
PBT
2.34
6.71
-65.13%
10.50
0.69
1,421.74%
3.80
13.49
-71.83%
8.06
-1.09
-
Tax
0.59
1.69
-65.09%
2.65
0.55
381.82%
0.98
0.61
60.66%
2.34
-0.21
-
PAT
1.75
5.01
-65.07%
7.85
0.14
5,507.14%
2.83
12.88
-78.03%
5.72
-0.89
-
PATM
5.43%
19.35%
37.78%
0.78%
12.93%
59.23%
20.35%
-5.39%
EPS
1.01
2.90
-65.17%
4.54
1.08
320.37%
1.64
6.36
-74.21%
3.31
-8.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
102.97
93.76
51.19
54.36
184.67
202.35
189.62
195.21
192.73
188.41
179.66
Net Sales Growth
25.42%
83.16%
-5.83%
-70.56%
-8.74%
6.71%
-2.86%
1.29%
2.29%
4.87%
 
Cost Of Goods Sold
14.53
13.58
8.26
7.44
24.07
23.54
24.10
25.39
25.08
24.67
22.31
Gross Profit
88.44
80.18
42.94
46.93
160.59
178.81
165.52
169.83
167.65
163.75
157.34
GP Margin
85.89%
85.52%
83.88%
86.33%
86.96%
88.37%
87.29%
87.00%
86.99%
86.91%
87.58%
Total Expenditure
71.74
72.87
53.47
64.54
154.62
160.31
150.95
152.06
145.15
144.69
140.53
Power & Fuel Cost
-
6.57
5.39
7.96
18.17
20.15
20.18
19.72
20.08
21.99
22.81
% Of Sales
-
7.01%
10.53%
14.64%
9.84%
9.96%
10.64%
10.10%
10.42%
11.67%
12.70%
Employee Cost
-
20.15
16.55
23.08
39.03
38.21
35.20
37.55
35.38
35.65
36.92
% Of Sales
-
21.49%
32.33%
42.46%
21.13%
18.88%
18.56%
19.24%
18.36%
18.92%
20.55%
Manufacturing Exp.
-
16.27
12.82
11.20
31.75
35.26
33.57
33.91
30.77
36.48
30.67
% Of Sales
-
17.35%
25.04%
20.60%
17.19%
17.43%
17.70%
17.37%
15.97%
19.36%
17.07%
General & Admin Exp.
-
15.02
9.73
10.47
34.28
38.62
35.50
33.26
31.83
23.91
25.92
% Of Sales
-
16.02%
19.01%
19.26%
18.56%
19.09%
18.72%
17.04%
16.52%
12.69%
14.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.27
0.71
4.40
7.31
4.54
2.41
2.25
2.00
1.99
0.00
% Of Sales
-
1.35%
1.39%
8.09%
3.96%
2.24%
1.27%
1.15%
1.04%
1.06%
1.05%
EBITDA
31.21
20.89
-2.28
-10.18
30.05
42.04
38.67
43.15
47.58
43.72
39.13
EBITDA Margin
30.31%
22.28%
-4.45%
-18.73%
16.27%
20.78%
20.39%
22.10%
24.69%
23.20%
21.78%
Other Income
2.46
2.04
0.29
10.58
10.67
10.59
5.74
10.64
15.43
6.10
16.80
Interest
13.52
0.05
0.03
14.20
13.96
14.49
16.26
19.04
37.74
51.60
48.95
Depreciation
3.62
3.62
3.33
19.37
25.99
27.95
29.83
30.96
31.39
31.52
24.81
PBT
24.70
19.26
-5.35
-33.17
0.76
10.19
-1.67
3.79
-6.12
-33.29
-17.83
Tax
6.56
5.23
-1.32
-0.20
8.27
6.66
4.06
3.93
1.01
5.88
5.90
Tax Rate
26.56%
17.98%
24.67%
0.60%
1088.16%
65.36%
-243.11%
913.95%
-16.50%
-17.66%
-33.09%
PAT
18.15
23.86
-4.03
-32.97
-7.51
3.54
-5.73
-3.49
6.44
-21.88
-7.48
PAT before Minority Interest
18.15
23.86
-4.03
-32.97
-7.51
3.53
-5.74
-3.50
-7.12
-39.17
-23.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
13.56
17.29
16.26
PAT Margin
17.63%
25.45%
-7.87%
-60.65%
-4.07%
1.75%
-3.02%
-1.79%
3.34%
-11.61%
-4.16%
PAT Growth
5.89%
-
-
-
-
-
-
-
-
-
 
EPS
10.49
13.79
-2.33
-19.06
-4.34
2.05
-3.31
-2.02
3.72
-12.65
-4.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
202.91
686.71
724.38
759.45
773.41
768.62
775.02
798.68
756.76
787.52
Share Capital
17.29
11.53
11.53
11.53
11.53
11.53
11.53
11.44
11.44
11.44
Total Reserves
185.62
675.18
712.85
747.93
761.88
757.09
763.49
787.24
745.32
776.08
Non-Current Liabilities
16.34
124.43
113.18
120.13
145.43
172.46
178.50
187.52
358.04
397.65
Secured Loans
0.00
113.96
101.74
96.81
111.15
122.95
132.51
139.86
310.31
345.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.01
2.58
2.25
13.26
27.05
42.07
35.65
31.03
29.25
28.92
Current Liabilities
27.21
104.68
93.45
99.68
68.78
72.43
60.04
200.26
60.80
60.03
Trade Payables
4.93
9.21
10.26
16.53
12.51
11.54
20.59
32.36
33.02
27.48
Other Current Liabilities
20.13
91.50
79.45
81.81
52.99
55.02
34.55
154.60
19.44
23.07
Short Term Borrowings
0.00
2.91
2.73
0.16
2.36
5.05
4.51
12.56
5.39
5.39
Short Term Provisions
2.15
1.06
1.01
1.19
0.91
0.82
0.40
0.74
2.96
4.09
Total Liabilities
246.46
915.82
931.01
979.26
987.64
1,013.54
1,013.59
1,197.21
1,199.14
1,286.03
Net Block
178.63
710.21
715.68
731.29
782.81
808.63
837.46
847.58
874.93
910.30
Gross Block
282.60
1,022.54
1,014.02
1,010.27
1,041.99
1,041.43
1,039.03
1,031.05
1,018.40
1,022.37
Accumulated Depreciation
103.97
312.34
298.33
278.98
259.17
232.79
201.57
183.47
143.47
112.07
Non Current Assets
193.95
740.66
741.92
770.88
878.91
913.73
915.22
906.55
930.72
966.29
Capital Work in Progress
2.78
4.52
3.59
2.34
1.88
1.61
0.09
1.93
1.89
3.92
Non Current Investment
0.00
2.66
1.02
4.19
37.01
31.83
29.54
18.23
15.67
15.63
Long Term Loans & Adv.
12.54
23.16
21.63
32.67
56.41
70.80
47.24
38.81
38.24
36.43
Other Non Current Assets
0.00
0.12
0.00
0.40
0.80
0.85
0.89
0.00
0.00
0.00
Current Assets
52.51
120.99
134.90
208.38
108.72
99.80
98.37
290.66
268.42
319.74
Current Investments
0.00
88.78
94.36
91.12
69.09
46.11
66.44
194.56
180.80
227.88
Inventories
1.01
2.89
2.14
3.12
2.20
4.34
3.45
2.50
3.16
2.75
Sundry Debtors
6.07
11.66
7.69
13.04
17.90
15.25
11.27
11.61
7.76
10.57
Cash & Bank
40.93
10.23
20.68
33.69
7.16
21.11
6.39
6.94
6.19
9.40
Other Current Assets
4.51
1.74
3.42
53.45
12.38
12.99
10.82
75.04
70.51
69.14
Short Term Loans & Adv.
2.81
5.69
6.62
13.96
8.19
8.45
7.56
71.27
65.91
65.09
Net Current Assets
25.31
16.31
41.46
108.70
39.94
27.38
38.33
90.40
207.61
259.71
Total Assets
246.46
861.65
876.82
979.26
987.63
1,013.53
1,013.59
1,197.21
1,199.14
1,286.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
8.75
2.61
-7.08
71.49
34.37
18.28
36.80
40.48
39.85
33.11
PBT
30.75
-34.71
-33.17
0.76
10.19
-1.67
0.43
-6.12
-33.29
-17.83
Adjustment
7.37
30.76
27.65
36.31
34.43
41.70
45.49
54.32
77.39
57.92
Changes in Working Capital
-22.98
3.45
-4.43
33.48
-2.95
-12.73
-2.50
-0.08
3.08
-0.31
Cash after chg. in Working capital
15.14
-0.50
-9.96
70.55
41.67
27.30
43.42
48.12
47.17
39.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.39
3.11
2.88
0.94
-7.30
-9.02
-6.62
-7.65
-7.33
-6.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.73
-10.36
7.90
-43.57
-20.37
21.72
143.53
31.21
48.57
26.42
Net Fixed Assets
3.52
-2.64
-3.89
0.37
-2.44
-1.80
15.04
-10.36
7.03
-0.70
Net Investments
651.45
5.58
-3.24
-207.87
-27.68
16.98
87.69
-13.76
47.08
14.50
Others
-657.70
-13.30
15.03
163.93
9.75
6.54
40.80
55.33
-5.54
12.62
Cash from Financing Activity
-10.12
6.73
-0.38
-28.30
-30.05
-25.33
-179.98
-70.94
-91.62
-57.97
Net Cash Inflow / Outflow
-4.10
-1.03
0.44
-0.38
-16.05
14.67
0.35
0.75
-3.21
1.56
Opening Cash & Equivalents
0.79
2.63
2.19
2.58
18.62
3.95
6.05
6.19
9.40
7.84
Closing Cash & Equivalent
1.30
1.60
2.63
2.19
2.58
18.62
6.39
6.94
6.19
9.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
117.35
397.13
418.91
658.80
670.91
666.75
672.31
698.11
661.47
688.36
ROA
4.11%
-0.44%
-3.45%
-0.76%
0.35%
-0.57%
-0.32%
-0.59%
-3.15%
-1.83%
ROE
5.36%
-0.57%
-4.44%
-0.98%
0.46%
-0.74%
-0.45%
-0.92%
-5.07%
-2.99%
ROCE
5.66%
-0.63%
-2.20%
1.66%
2.74%
1.60%
1.94%
2.92%
1.65%
2.71%
Fixed Asset Turnover
0.14
0.05
0.05
0.18
0.19
0.18
0.19
0.19
0.18
0.18
Receivable days
34.51
68.98
69.59
30.57
29.89
25.52
21.39
18.35
17.76
21.14
Inventory Days
7.58
17.91
17.64
5.25
5.89
7.50
5.57
5.36
5.72
5.91
Payable days
190.14
430.38
657.45
37.92
30.07
40.84
65.17
83.19
73.07
67.55
Cash Conversion Cycle
-148.05
-343.49
-570.22
-2.09
5.72
-7.83
-38.21
-59.48
-49.59
-40.49
Total Debt/Equity
0.00
0.20
0.17
0.15
0.16
0.18
0.19
0.36
0.42
0.45
Interest Cover
594.67
-212.86
-1.34
1.05
1.70
0.90
1.02
0.84
0.35
0.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.