PBT
22.14
24.44
18.74
16.89
15.24
20.92
33.24
38.82
36.00
36.21
Adjustment
-5.57
-4.83
-0.04
2.00
8.02
2.11
-10.27
-16.86
-9.20
-11.43
Changes in Working Capital
24.64
5.91
7.31
-6.07
-2.52
1.47
2.94
-0.71
2.19
-1.29
Cash after chg. in Working capital
41.21
25.52
26.02
12.82
20.73
24.49
25.91
21.25
28.99
23.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.01
-5.95
-7.81
-5.82
-7.30
-6.58
-5.87
-6.87
-7.89
-7.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00