PBT
37.13
34.96
38.54
33.10
0.36
0.49
22.14
24.44
18.74
16.89
Adjustment
0.50
-1.32
0.30
-1.45
-0.98
-6.09
-5.57
-4.83
-0.04
2.00
Changes in Working Capital
3.39
2.47
-2.84
-24.01
1.80
-1.78
24.64
5.91
7.31
-6.07
Cash after chg. in Working capital
41.02
36.11
36.01
7.64
1.19
-7.39
41.21
25.52
26.02
12.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.72
-7.70
-8.39
-6.47
-0.66
-0.31
2.01
-5.95
-7.81
-5.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00