Nifty
:
23477.80
Sensex
:
74902.59
46.30 (0.20%)
138.36 (0.19%)
Nifty
Sensex
:
:
23477.80
74902.59
46.30 (0.20%)
138.36 (0.19%)

Ahluwalia Contracts (India) Ltd.

Engineering - Civil Construction

Rating :
50/99

BSE: 532811 | NSE: AHLUCONT

NSE BSE
592.30
10-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  599
  •  599.95
  •  590.1
  •  596.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34728
  •  20633095.9
  •  1077.95
  •  590

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,956.62
  • 17.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,142.97
  • 0.12%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.32%
  • 0.50%
  • 6.94%
  • FII
  • DII
  • Others
  • 14.05%
  • 21.69%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 11.14
  • 5.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 10.25
  • 1.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 11.36
  • -10.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.41
  • 21.82
  • 22.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 3.47
  • 3.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 11.79
  • 13.12

Earnings Forecasts:

(Updated: 05-09-2026)
Description
2026
2027
2028
2029
Adj EPS
36
16
23.7
38.35
P/E Ratio
16.45
37.02
24.99
15.44
Revenue
17.83
14.59
12.06
4570
EBITDA
5255.5
6043.8
7183.85
440.5
Net Income
527.6
618.8
753.2
264.2
ROA
314.15
376.15
471.15
-
P/B Ratio
-0.61
-0.54
-0.41
1.92
ROE
2.4
2.06
1.78
13.7
FCFF
14.1
14.2
15.74
-193.88
FCFF Yield
4.11
173.67
13.44
-3.88
Net Debt
0.08
3.48
0.27
-783.37
BVPS
-968.4
-1099.72
-1451.9
308.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,125.81
1,004.88
12.03%
1,322.30
1,215.84
8.76%
1,060.72
951.96
11.42%
1,177.30
1,011.48
16.39%
Expenses
1,077.51
918.55
17.31%
1,198.64
1,092.17
9.75%
964.61
867.53
11.19%
1,048.67
938.04
11.79%
EBITDA
48.30
86.33
-44.05%
123.66
123.67
-0.01%
96.11
84.43
13.83%
128.63
73.44
75.15%
EBIDTM
4.29%
8.59%
9.35%
10.17%
9.06%
8.87%
10.93%
7.26%
Other Income
15.73
15.86
-0.82%
25.46
18.03
41.21%
15.21
14.86
2.36%
14.99
11.71
28.01%
Interest
16.45
11.94
37.77%
12.31
12.83
-4.05%
11.37
14.55
-21.86%
14.87
16.00
-7.06%
Depreciation
32.18
20.74
55.16%
28.78
17.07
68.60%
26.15
17.98
45.44%
22.31
16.57
34.64%
PBT
15.40
69.52
-77.85%
108.03
111.80
-3.37%
73.79
66.75
10.55%
106.44
52.57
102.47%
Tax
3.94
18.35
-78.53%
27.85
28.58
-2.55%
19.71
17.30
13.93%
27.32
14.15
93.07%
PAT
11.46
51.16
-77.60%
80.18
83.22
-3.65%
54.09
49.45
9.38%
79.12
38.42
105.93%
PATM
1.02%
5.09%
6.06%
6.84%
5.10%
5.19%
6.72%
3.80%
EPS
1.55
7.64
-79.71%
12.24
12.44
-1.61%
8.07
7.39
9.20%
11.73
5.77
103.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,686.13
4,565.20
4,098.62
3,855.30
2,838.39
2,692.47
1,982.19
1,884.93
1,754.71
1,646.59
1,426.58
Net Sales Growth
12.00%
11.38%
6.31%
35.83%
5.42%
35.83%
5.16%
7.42%
6.57%
15.42%
 
Cost Of Goods Sold
1,992.01
1,894.41
1,798.89
1,839.46
1,360.79
1,239.03
919.23
904.68
800.66
756.01
726.25
Gross Profit
2,694.12
2,670.78
2,299.73
2,015.83
1,477.61
1,453.44
1,062.96
980.25
954.06
890.58
700.33
GP Margin
57.49%
58.50%
56.11%
52.29%
52.06%
53.98%
53.63%
52.00%
54.37%
54.09%
49.09%
Total Expenditure
4,289.43
4,147.81
3,761.22
3,466.98
2,534.29
2,436.22
1,827.99
1,731.96
1,538.30
1,427.35
1,252.96
Power & Fuel Cost
-
83.29
84.67
68.88
61.21
47.87
35.86
31.69
31.79
29.14
24.57
% Of Sales
-
1.82%
2.07%
1.79%
2.16%
1.78%
1.81%
1.68%
1.81%
1.77%
1.72%
Employee Cost
-
433.92
345.89
276.93
195.93
183.86
149.56
154.32
143.28
133.84
151.82
% Of Sales
-
9.50%
8.44%
7.18%
6.90%
6.83%
7.55%
8.19%
8.17%
8.13%
10.64%
Manufacturing Exp.
-
1,542.92
1,367.49
1,164.80
836.34
886.51
604.53
548.88
500.88
458.60
301.29
% Of Sales
-
33.80%
33.36%
30.21%
29.47%
32.93%
30.50%
29.12%
28.54%
27.85%
21.12%
General & Admin Exp.
-
159.58
134.57
103.12
71.45
62.77
59.40
47.23
46.10
44.16
42.21
% Of Sales
-
3.50%
3.28%
2.67%
2.52%
2.33%
3.00%
2.51%
2.63%
2.68%
2.96%
Selling & Distn. Exp.
-
1.03
0.52
0.77
0.72
0.41
0.25
1.18
0.54
0.40
0.34
% Of Sales
-
0.02%
0.01%
0.02%
0.03%
0.02%
0.01%
0.06%
0.03%
0.02%
0.02%
Miscellaneous Exp.
-
32.67
29.19
13.01
7.86
15.77
59.16
43.97
15.05
5.21
0.34
% Of Sales
-
0.72%
0.71%
0.34%
0.28%
0.59%
2.98%
2.33%
0.86%
0.32%
0.45%
EBITDA
396.70
417.39
337.40
388.32
304.10
256.25
154.20
152.97
216.41
219.24
173.62
EBITDA Margin
8.47%
9.14%
8.23%
10.07%
10.71%
9.52%
7.78%
8.12%
12.33%
13.31%
12.17%
Other Income
71.39
88.86
59.97
36.82
29.55
29.45
22.32
10.44
9.78
6.31
8.36
Interest
55.00
50.49
58.14
48.13
33.08
43.73
42.60
35.00
19.22
25.08
27.08
Depreciation
109.42
97.98
66.63
66.86
38.77
33.58
30.44
31.87
27.56
25.63
23.90
PBT
303.66
357.77
272.60
310.15
261.79
208.39
103.48
96.55
179.41
174.83
131.00
Tax
78.82
93.23
70.89
129.62
67.68
53.18
26.28
32.15
62.09
59.41
44.75
Tax Rate
25.96%
26.06%
26.01%
25.66%
25.85%
25.52%
25.40%
33.30%
34.61%
33.98%
34.16%
PAT
224.85
265.86
202.08
374.83
193.98
155.22
77.20
64.39
117.32
115.42
86.24
PAT before Minority Interest
224.85
265.86
202.08
374.83
193.98
155.22
77.20
64.39
117.32
115.42
86.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.80%
5.82%
4.93%
9.72%
6.83%
5.76%
3.89%
3.42%
6.69%
7.01%
6.05%
PAT Growth
1.17%
31.56%
-46.09%
93.23%
24.97%
101.06%
19.89%
-45.12%
1.65%
33.84%
 
EPS
33.56
39.68
30.16
55.94
28.95
23.17
11.52
9.61
17.51
17.23
12.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,058.90
1,798.45
1,599.95
1,228.33
1,035.19
878.75
802.83
737.24
621.34
504.76
Share Capital
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
Total Reserves
2,045.51
1,785.05
1,586.55
1,214.93
1,021.79
865.35
789.43
723.84
607.94
491.36
Non-Current Liabilities
491.20
452.96
348.01
122.18
102.84
186.46
96.45
39.64
9.32
51.82
Secured Loans
1.78
3.23
0.70
0.00
0.00
0.64
0.55
0.63
0.73
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
2.03
3.70
3.93
5.29
5.18
6.49
4.69
3.31
4.23
Current Liabilities
1,679.31
1,419.37
1,214.12
1,116.09
881.79
972.49
836.25
680.25
599.71
661.08
Trade Payables
814.88
847.17
700.02
671.69
619.37
640.21
523.10
428.52
377.76
352.21
Other Current Liabilities
858.16
556.45
464.50
436.92
258.70
314.18
263.87
189.04
181.91
215.92
Short Term Borrowings
0.15
9.23
44.01
2.69
0.05
14.95
46.50
60.24
28.89
89.97
Short Term Provisions
6.12
6.52
5.58
4.79
3.67
3.14
2.78
2.44
11.15
2.98
Total Liabilities
4,229.41
3,670.78
3,162.08
2,466.60
2,019.82
2,037.70
1,735.53
1,457.13
1,230.37
1,217.66
Net Block
549.71
368.29
247.37
185.45
117.74
122.67
109.80
101.54
98.90
106.69
Gross Block
918.80
644.99
466.03
361.97
262.96
242.75
203.95
168.37
142.25
127.75
Accumulated Depreciation
369.09
276.69
218.66
176.52
145.22
120.08
94.16
66.83
43.35
21.06
Non Current Assets
1,050.29
658.78
531.47
462.44
461.60
478.55
449.89
325.55
320.31
371.95
Capital Work in Progress
6.45
11.59
7.32
0.83
0.05
0.38
0.21
0.44
0.31
0.28
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
Long Term Loans & Adv.
169.97
141.91
117.00
93.82
201.43
200.63
192.33
118.21
114.10
153.33
Other Non Current Assets
240.06
49.16
70.63
74.64
32.23
42.72
31.27
15.42
16.21
20.11
Current Assets
3,179.12
3,012.00
2,630.60
2,004.17
1,558.21
1,559.15
1,285.64
1,131.57
910.05
845.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
342.23
339.20
315.85
244.03
241.97
297.18
220.80
148.11
189.13
247.81
Sundry Debtors
733.49
784.95
745.59
606.29
442.54
374.44
493.34
517.82
565.88
454.92
Cash & Bank
817.46
964.35
780.34
588.07
433.40
417.63
243.94
209.26
124.75
122.56
Other Current Assets
1,285.95
33.38
25.80
18.96
440.31
469.89
327.56
256.38
30.29
20.40
Short Term Loans & Adv.
1,255.20
890.12
763.03
546.82
419.33
456.74
315.39
246.10
23.42
13.71
Net Current Assets
1,499.81
1,592.63
1,416.49
888.07
676.42
586.66
449.39
451.33
310.34
184.63
Total Assets
4,229.41
3,670.78
3,162.07
2,466.61
2,019.81
2,037.70
1,735.53
1,457.12
1,230.36
1,217.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
281.13
359.43
257.45
301.31
65.75
259.08
109.63
85.74
80.97
126.49
PBT
359.09
272.97
504.45
261.65
208.39
103.48
96.55
179.41
174.83
131.00
Adjustment
60.79
66.21
-132.07
33.92
56.99
93.74
87.09
41.88
32.86
40.57
Changes in Working Capital
-41.96
118.91
22.04
54.58
-140.49
93.59
-26.93
-56.43
-71.17
-33.24
Cash after chg. in Working capital
377.92
458.09
394.43
350.16
124.90
290.81
156.71
164.86
136.53
138.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-96.79
-98.67
-136.97
-48.85
-59.15
-31.73
-47.07
-79.12
-55.55
-11.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-257.22
-323.04
-309.61
-165.75
-100.69
-47.86
-45.89
-42.61
-19.83
-8.69
Net Fixed Assets
-268.67
-183.23
-110.55
-99.79
-19.88
-38.97
-35.35
-26.25
-14.53
306.24
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
-0.40
Others
11.45
-139.81
-199.06
-65.96
-80.81
-8.89
-10.54
-16.36
-5.76
-314.53
Cash from Financing Activity
-34.29
-52.44
20.72
-16.05
-44.19
-50.72
-36.36
19.10
-69.64
-70.14
Net Cash Inflow / Outflow
-10.38
-16.05
-31.44
119.51
-79.13
160.50
27.38
62.23
-8.50
47.67
Opening Cash & Equivalents
318.45
334.50
365.94
246.44
325.57
165.07
137.69
75.46
83.96
36.30
Closing Cash & Equivalent
308.07
318.45
334.50
365.94
246.44
325.57
165.07
137.69
75.46
83.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
307.36
268.48
238.84
183.37
154.53
131.18
119.85
110.06
92.75
75.35
ROA
6.73%
5.92%
13.32%
8.65%
7.65%
4.09%
4.03%
8.73%
9.43%
7.31%
ROE
13.78%
11.89%
26.51%
17.14%
16.22%
9.18%
8.36%
17.27%
20.50%
18.61%
ROCE
21.14%
19.15%
38.43%
26.00%
26.11%
16.74%
15.96%
27.41%
32.09%
27.28%
Fixed Asset Turnover
5.84
7.38
9.31
9.08
10.65
8.87
10.13
11.30
12.20
5.92
Receivable days
60.70
68.15
63.99
67.44
55.38
79.90
97.90
112.71
113.14
122.12
Inventory Days
27.24
29.17
26.50
31.25
36.54
47.69
35.72
35.08
48.43
57.90
Payable days
160.12
156.97
136.09
173.15
185.53
230.96
102.85
96.86
94.14
95.27
Cash Conversion Cycle
-72.17
-59.65
-45.60
-74.46
-93.61
-103.37
30.77
50.93
67.43
84.75
Total Debt/Equity
0.00
0.01
0.03
0.00
0.00
0.02
0.06
0.08
0.05
0.18
Interest Cover
8.11
5.70
11.48
8.91
5.77
3.43
3.76
10.33
7.97
5.84

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.