Nifty
:
25496.55
Sensex
:
82248.61
14.05 (0.06%)
-27.46 (-0.03%)
Nifty
Sensex
:
:
25496.55
82248.61
14.05 (0.06%)
-27.46 (-0.03%)

Ahluwalia Contracts (India) Ltd.

Engineering - Civil Construction

Rating :
70/99

BSE: 532811 | NSE: AHLUCONT

NSE BSE
760.40
26-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  753.75
  •  774.05
  •  750.1
  •  753.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102816
  •  78323709.7
  •  1125
  •  626.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,087.71
  • 19.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,064.82
  • 0.08%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.32%
  • 0.35%
  • 6.67%
  • FII
  • DII
  • Others
  • 13.53%
  • 23.08%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.61
  • 15.64
  • 13.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 16.95
  • 2.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 21.22
  • 1.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.80
  • 22.79
  • 23.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 3.47
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.21
  • 12.28
  • 13.60

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
30.17
44.6
54.9
60.86
P/E Ratio
25.20
17.05
13.85
12.49
Revenue
4098.62
4660.5
5540.26
6459.99
EBITDA
342
460.87
570.91
676.26
Net Income
202.08
287
387
409.03
ROA
5.86
7.15
7.03
7.49
P/B Ratio
2.83
2.46
2.12
1.82
ROE
11.89
14.62
15.46
15.66
FCFF
197.39
-190.49
102.82
219.79
FCFF Yield
4.36
-4.21
2.27
4.86
Net Debt
-888.22
-758.13
-859.15
-972.98
BVPS
268.47
309.25
359.28
418.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,060.72
951.96
11.42%
1,177.30
1,011.48
16.39%
1,004.88
919.35
9.30%
1,215.84
1,163.66
4.48%
Expenses
964.61
867.53
11.19%
1,048.67
938.04
11.79%
918.55
858.88
6.95%
1,092.17
1,059.42
3.09%
EBITDA
96.11
84.43
13.83%
128.63
73.44
75.15%
86.33
60.46
42.79%
123.67
104.24
18.64%
EBIDTM
9.06%
8.87%
10.93%
7.26%
8.59%
6.58%
10.17%
8.96%
Other Income
15.21
14.86
2.36%
14.99
11.71
28.01%
15.86
10.78
47.12%
18.03
12.35
45.99%
Interest
11.37
14.55
-21.86%
14.87
16.00
-7.06%
11.94
14.75
-19.05%
12.83
13.55
-5.31%
Depreciation
26.15
17.98
45.44%
22.31
16.57
34.64%
20.74
15.01
38.17%
17.07
28.93
-41.00%
PBT
73.79
66.75
10.55%
106.44
52.57
102.47%
69.52
41.48
67.60%
111.80
269.08
-58.45%
Tax
19.71
17.30
13.93%
27.32
14.15
93.07%
18.35
10.86
68.97%
28.58
69.25
-58.73%
PAT
54.09
49.45
9.38%
79.12
38.42
105.93%
51.16
30.61
67.13%
83.22
199.83
-58.35%
PATM
5.10%
5.19%
6.72%
3.80%
5.09%
3.33%
6.84%
17.17%
EPS
8.07
7.39
9.20%
11.73
5.77
103.29%
7.64
4.56
67.54%
12.44
29.83
-58.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,458.74
4,098.62
3,855.30
2,838.39
2,692.47
1,982.19
1,884.93
1,754.71
1,646.59
1,426.58
1,249.58
Net Sales Growth
10.19%
6.31%
35.83%
5.42%
35.83%
5.16%
7.42%
6.57%
15.42%
14.16%
 
Cost Of Goods Sold
1,846.55
1,798.89
1,839.46
1,360.79
1,239.03
919.23
904.68
800.66
756.01
726.25
606.91
Gross Profit
2,612.19
2,299.73
2,015.83
1,477.61
1,453.44
1,062.96
980.25
954.06
890.58
700.33
642.67
GP Margin
58.59%
56.11%
52.29%
52.06%
53.98%
53.63%
52.00%
54.37%
54.09%
49.09%
51.43%
Total Expenditure
4,024.00
3,761.22
3,466.98
2,534.29
2,436.22
1,827.99
1,731.96
1,538.30
1,427.35
1,252.96
1,088.76
Power & Fuel Cost
-
84.67
68.88
61.21
47.87
35.86
31.69
31.79
29.14
24.57
20.73
% Of Sales
-
2.07%
1.79%
2.16%
1.78%
1.81%
1.68%
1.81%
1.77%
1.72%
1.66%
Employee Cost
-
345.89
276.93
195.93
183.86
149.56
154.32
143.28
133.84
151.82
158.83
% Of Sales
-
8.44%
7.18%
6.90%
6.83%
7.55%
8.19%
8.17%
8.13%
10.64%
12.71%
Manufacturing Exp.
-
1,367.49
1,164.80
836.34
886.51
604.53
548.88
500.88
458.60
301.29
270.34
% Of Sales
-
33.36%
30.21%
29.47%
32.93%
30.50%
29.12%
28.54%
27.85%
21.12%
21.63%
General & Admin Exp.
-
134.57
103.12
71.45
62.77
59.40
47.23
46.10
44.16
42.21
28.22
% Of Sales
-
3.28%
2.67%
2.52%
2.33%
3.00%
2.51%
2.63%
2.68%
2.96%
2.26%
Selling & Distn. Exp.
-
0.52
0.77
0.72
0.41
0.25
1.18
0.54
0.40
0.34
0.22
% Of Sales
-
0.01%
0.02%
0.03%
0.02%
0.01%
0.06%
0.03%
0.02%
0.02%
0.02%
Miscellaneous Exp.
-
29.19
13.01
7.86
15.77
59.16
43.97
15.05
5.21
6.48
0.22
% Of Sales
-
0.71%
0.34%
0.28%
0.59%
2.98%
2.33%
0.86%
0.32%
0.45%
0.28%
EBITDA
434.74
337.40
388.32
304.10
256.25
154.20
152.97
216.41
219.24
173.62
160.82
EBITDA Margin
9.75%
8.23%
10.07%
10.71%
9.52%
7.78%
8.12%
12.33%
13.31%
12.17%
12.87%
Other Income
64.09
59.97
36.82
29.55
29.45
22.32
10.44
9.78
6.31
8.36
13.58
Interest
51.01
58.14
48.13
33.08
43.73
42.60
35.00
19.22
25.08
27.08
35.20
Depreciation
86.27
66.63
66.86
38.77
33.58
30.44
31.87
27.56
25.63
23.90
20.06
PBT
361.55
272.60
310.15
261.79
208.39
103.48
96.55
179.41
174.83
131.00
119.14
Tax
93.96
70.89
129.62
67.68
53.18
26.28
32.15
62.09
59.41
44.75
34.74
Tax Rate
25.99%
26.01%
25.66%
25.85%
25.52%
25.40%
33.30%
34.61%
33.98%
34.16%
29.16%
PAT
267.59
202.08
374.83
193.98
155.22
77.20
64.39
117.32
115.42
86.24
84.40
PAT before Minority Interest
267.59
202.08
374.83
193.98
155.22
77.20
64.39
117.32
115.42
86.24
84.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.00%
4.93%
9.72%
6.83%
5.76%
3.89%
3.42%
6.69%
7.01%
6.05%
6.75%
PAT Growth
-15.93%
-46.09%
93.23%
24.97%
101.06%
19.89%
-45.12%
1.65%
33.84%
2.18%
 
EPS
39.94
30.16
55.94
28.95
23.17
11.52
9.61
17.51
17.23
12.87
12.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,798.45
1,599.95
1,228.33
1,035.19
878.75
802.83
737.24
621.34
504.76
421.92
Share Capital
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
13.40
Total Reserves
1,785.05
1,586.55
1,214.93
1,021.79
865.35
789.43
723.84
607.94
491.36
408.52
Non-Current Liabilities
452.96
348.01
122.18
102.84
186.46
96.45
39.64
9.32
51.82
70.66
Secured Loans
3.23
0.70
0.00
0.00
0.64
0.55
0.63
0.73
0.00
0.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Long Term Provisions
2.03
3.70
3.93
5.29
5.18
6.49
4.69
3.31
4.23
3.39
Current Liabilities
1,419.37
1,214.12
1,116.09
881.79
972.49
836.25
680.25
599.71
661.08
649.23
Trade Payables
847.17
700.02
671.69
619.37
640.21
523.10
428.52
377.76
352.21
294.57
Other Current Liabilities
556.45
464.50
436.92
258.70
314.18
263.87
189.04
181.91
215.92
220.64
Short Term Borrowings
9.23
44.01
2.69
0.05
14.95
46.50
60.24
28.89
89.97
132.87
Short Term Provisions
6.52
5.58
4.79
3.67
3.14
2.78
2.44
11.15
2.98
1.16
Total Liabilities
3,670.78
3,162.08
2,466.60
2,019.82
2,037.70
1,735.53
1,457.13
1,230.37
1,217.66
1,141.81
Net Block
368.29
247.37
185.45
117.74
122.67
109.80
101.54
98.90
106.69
117.80
Gross Block
644.99
466.03
361.97
262.96
242.75
203.95
168.37
142.25
127.75
354.13
Accumulated Depreciation
276.69
218.66
176.52
145.22
120.08
94.16
66.83
43.35
21.06
236.34
Non Current Assets
658.78
531.47
462.44
461.60
478.55
449.89
325.55
320.31
371.95
304.03
Capital Work in Progress
11.59
7.32
0.83
0.05
0.38
0.21
0.44
0.31
0.28
84.84
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.06
Long Term Loans & Adv.
141.91
117.00
93.82
201.43
200.63
192.33
118.21
114.10
153.33
90.83
Other Non Current Assets
49.16
70.63
74.64
32.23
42.72
31.27
15.42
16.21
20.11
10.50
Current Assets
3,012.00
2,630.60
2,004.17
1,558.21
1,559.15
1,285.64
1,131.57
910.05
845.71
837.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
339.20
315.85
244.03
241.97
297.18
220.80
148.11
189.13
247.81
204.74
Sundry Debtors
784.95
745.59
606.29
442.54
374.44
493.34
517.82
565.88
454.92
499.67
Cash & Bank
964.35
780.34
588.07
433.40
417.63
243.94
209.26
124.75
122.56
88.28
Other Current Assets
923.50
25.80
18.96
20.98
469.89
327.56
256.38
30.29
20.40
45.10
Short Term Loans & Adv.
890.12
763.03
546.82
419.33
456.74
315.39
246.10
23.42
13.71
38.73
Net Current Assets
1,592.63
1,416.49
888.07
676.42
586.66
449.39
451.33
310.34
184.63
188.55
Total Assets
3,670.78
3,162.07
2,466.61
2,019.81
2,037.70
1,735.53
1,457.12
1,230.36
1,217.66
1,141.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
359.43
257.45
301.31
65.75
259.08
109.63
85.74
80.97
126.49
76.80
PBT
272.97
504.45
261.65
208.39
103.48
96.55
179.41
174.83
131.00
119.14
Adjustment
66.21
-132.07
33.92
56.99
93.74
87.09
41.88
32.86
40.57
36.84
Changes in Working Capital
118.91
22.04
54.58
-140.49
93.59
-26.93
-56.43
-71.17
-33.24
-71.78
Cash after chg. in Working capital
458.09
394.43
350.16
124.90
290.81
156.71
164.86
136.53
138.33
84.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.67
-136.97
-48.85
-59.15
-31.73
-47.07
-79.12
-55.55
-11.84
-7.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-323.04
-309.61
-165.75
-100.69
-47.86
-45.89
-42.61
-19.83
-8.69
-25.25
Net Fixed Assets
-183.23
-110.55
-99.79
-19.88
-38.97
-35.35
-26.25
-14.53
306.24
-19.96
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
-0.40
0.00
Others
-139.81
-199.06
-65.96
-80.81
-8.89
-10.54
-16.36
-5.76
-314.53
-5.29
Cash from Financing Activity
-52.44
20.72
-16.05
-44.19
-50.72
-36.36
19.10
-69.64
-70.14
-57.47
Net Cash Inflow / Outflow
-16.05
-31.44
119.51
-79.13
160.50
27.38
62.23
-8.50
47.67
-5.93
Opening Cash & Equivalents
334.50
365.94
246.44
325.57
165.07
137.69
75.46
83.96
36.30
42.24
Closing Cash & Equivalent
318.45
334.50
365.94
246.44
325.57
165.07
137.69
75.46
83.96
36.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
268.48
238.84
183.37
154.53
131.18
119.85
110.06
92.75
75.35
62.98
ROA
5.92%
13.32%
8.65%
7.65%
4.09%
4.03%
8.73%
9.43%
7.31%
7.77%
ROE
11.89%
26.51%
17.14%
16.22%
9.18%
8.36%
17.27%
20.50%
18.61%
22.25%
ROCE
19.15%
38.43%
26.00%
26.11%
16.74%
15.96%
27.41%
32.09%
27.28%
28.75%
Fixed Asset Turnover
7.38
9.31
9.08
10.65
8.87
10.13
11.30
12.20
5.92
3.60
Receivable days
68.15
63.99
67.44
55.38
79.90
97.90
112.71
113.14
122.12
133.84
Inventory Days
29.17
26.50
31.25
36.54
47.69
35.72
35.08
48.43
57.90
54.22
Payable days
156.97
136.09
173.15
185.53
230.96
102.85
96.86
94.14
95.27
94.66
Cash Conversion Cycle
-59.65
-45.60
-74.46
-93.61
-103.37
30.77
50.93
67.43
84.75
93.41
Total Debt/Equity
0.01
0.03
0.00
0.00
0.02
0.06
0.08
0.05
0.18
0.34
Interest Cover
5.70
11.48
8.91
5.77
3.43
3.76
10.33
7.97
5.84
4.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ahluwalia Contracts (India) secures order worth Rs 3069.70 crore
    16th Jan 2026, 12:10 PM

    The said order is expected to be completed in 21 months

    Read More
  • Ahluwalia Contracts (India) secures order worth Rs 888.38 crore
    16th Dec 2025, 17:55 PM

    The said order is to be executed in 42 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.