PBT
96.59
179.47
174.86
131.07
119.16
66.76
21.80
-76.16
-40.51
107.51
Adjustment
86.91
41.88
32.86
40.57
36.84
42.89
19.85
55.22
59.16
45.38
Changes in Working Capital
-26.77
-56.54
-71.19
-33.31
-71.78
-49.03
6.95
33.99
-5.84
-135.67
Cash after chg. in Working capital
156.73
164.81
136.53
138.33
84.21
60.63
48.60
13.05
12.81
17.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.07
-79.12
-55.55
-11.84
-7.39
36.90
-20.16
-28.49
-28.68
-41.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00