Nifty
:
26027.30
Sensex
:
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)
Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Asian Hotels (West) Ltd.

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 533221 | NSE: AHLWEST

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 859.06
  • N/A
  • 125.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.03%
  • 9.10%
  • 5.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.21%
  • 12.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.55
  • -
  • 5.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.23
  • -
  • 3.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.08
  • -
  • 7.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.77
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 0.92
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.45
  • 86.03
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
113.78
96.10
18.40%
89.28
0.00
0
114.77
109.02
5.27%
110.05
98.08
12.20%
Expenses
58.56
58.26
0.51%
55.33
0.00
0
69.05
66.95
3.14%
61.48
60.77
1.17%
EBITDA
55.22
37.84
45.93%
33.95
0.00
0
45.72
42.07
8.68%
48.57
37.31
30.18%
EBIDTM
48.53%
39.37%
38.02%
0.00%
39.84%
38.59%
44.13%
38.04%
Other Income
2.30
2.47
-6.88%
2.41
0.00
0
2.68
4.99
-46.29%
2.49
4.78
-47.91%
Interest
13.38
18.37
-27.16%
14.08
0.00
0
12.69
85.73
-85.20%
18.34
27.90
-34.27%
Depreciation
11.99
8.81
36.10%
10.99
0.00
0
10.31
9.70
6.29%
12.66
9.46
33.83%
PBT
32.15
13.12
145.05%
11.29
0.00
0
17.30
-48.37
-
1.37
4.74
-71.10%
Tax
7.75
-4.94
-
3.21
0.00
0
18.24
-9.08
-
-3.73
3.06
-
PAT
24.41
18.06
35.16%
8.08
0.00
0
-0.95
-39.29
-
5.10
1.67
205.39%
PATM
21.45%
18.80%
9.05%
0.00%
-0.83%
-36.04%
4.63%
1.70%
EPS
20.95
15.50
35.16%
6.94
0.00
0
-0.81
-33.71
-
4.38
1.44
204.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
410.51
399.74
347.39
431.18
432.21
385.18
364.25
319.17
274.40
139.62
Net Sales Growth
-
2.69%
15.07%
-19.43%
-0.24%
12.21%
5.75%
14.12%
16.32%
96.53%
 
Cost Of Goods Sold
-
40.00
37.77
38.53
45.20
45.63
41.70
40.03
37.03
32.37
13.10
Gross Profit
-
370.51
361.97
308.86
385.98
386.58
343.48
324.22
282.14
242.03
126.53
GP Margin
-
90.26%
90.55%
88.91%
89.52%
89.44%
89.17%
89.01%
88.40%
88.20%
90.62%
Total Expenditure
-
234.85
229.45
202.07
278.48
283.75
263.14
256.08
239.54
220.09
116.27
Power & Fuel Cost
-
24.72
24.04
21.79
28.18
27.73
25.96
28.15
34.70
32.16
14.48
% Of Sales
-
6.02%
6.01%
6.27%
6.54%
6.42%
6.74%
7.73%
10.87%
11.72%
10.37%
Employee Cost
-
52.23
44.55
41.18
76.87
69.44
64.69
58.51
65.65
59.87
36.33
% Of Sales
-
12.72%
11.14%
11.85%
17.83%
16.07%
16.79%
16.06%
20.57%
21.82%
26.02%
Manufacturing Exp.
-
68.39
66.56
58.38
72.72
72.38
48.57
49.14
39.94
39.28
14.02
% Of Sales
-
16.66%
16.65%
16.81%
16.87%
16.75%
12.61%
13.49%
12.51%
14.31%
10.04%
General & Admin Exp.
-
44.76
48.93
35.10
52.95
65.10
63.05
63.79
55.68
52.89
35.98
% Of Sales
-
10.90%
12.24%
10.10%
12.28%
15.06%
16.37%
17.51%
17.45%
19.27%
25.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.75
7.60
7.07
2.55
3.47
19.17
16.46
6.54
3.53
0.00
% Of Sales
-
1.16%
1.90%
2.04%
0.59%
0.80%
4.98%
4.52%
2.05%
1.29%
1.70%
EBITDA
-
175.66
170.29
145.32
152.70
148.46
122.04
108.17
79.63
54.31
23.35
EBITDA Margin
-
42.79%
42.60%
41.83%
35.41%
34.35%
31.68%
29.70%
24.95%
19.79%
16.72%
Other Income
-
10.01
13.94
9.91
15.95
26.71
15.53
17.72
4.50
2.67
0.31
Interest
-
73.45
152.86
89.07
107.42
90.09
91.17
101.69
95.71
95.32
25.39
Depreciation
-
40.83
38.00
38.45
52.01
46.76
55.98
54.89
52.38
49.38
10.86
PBT
-
71.39
-6.62
27.71
9.22
38.31
-9.58
-30.68
-63.97
-87.73
-12.59
Tax
-
4.79
-12.13
-4.74
8.23
-36.14
1.77
0.55
-2.86
-1.08
2.65
Tax Rate
-
10.74%
183.23%
-17.11%
89.26%
-94.34%
-18.48%
-1.79%
4.47%
1.23%
-12.51%
PAT
-
39.80
5.51
32.45
0.99
74.85
-8.63
-25.44
-50.57
-71.07
-20.68
PAT before Minority Interest
-
39.80
5.51
32.45
0.99
74.45
-11.35
-31.23
-61.11
-86.64
-23.84
Minority Interest
-
0.00
0.00
0.00
0.00
0.40
2.72
5.79
10.54
15.57
3.16
PAT Margin
-
9.70%
1.38%
9.34%
0.23%
17.32%
-2.24%
-6.98%
-15.84%
-25.90%
-14.81%
PAT Growth
-
622.32%
-83.02%
3,177.78%
-98.68%
-
-
-
-
-
 
EPS
-
34.02
4.71
27.74
0.85
63.97
-7.38
-21.74
-43.22
-60.74
-17.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-78.01
-117.59
-123.06
110.83
121.85
125.35
135.65
174.58
226.52
299.01
Share Capital
11.65
11.65
11.65
11.65
11.65
11.46
11.46
11.46
11.46
11.46
Total Reserves
-89.66
-129.24
-134.71
99.17
110.19
113.89
124.19
163.12
215.06
287.55
Non-Current Liabilities
496.77
595.06
681.26
921.77
865.12
897.23
908.93
867.10
851.15
724.08
Secured Loans
290.18
400.21
480.29
728.40
762.62
756.47
764.55
725.56
711.88
585.50
Unsecured Loans
6.50
6.50
6.50
6.50
6.50
0.00
0.00
2.07
2.07
0.00
Long Term Provisions
2.42
1.67
1.92
5.10
6.65
5.64
4.73
5.36
3.15
15.38
Current Liabilities
509.41
484.76
402.18
113.10
95.21
72.67
64.65
84.91
80.34
149.94
Trade Payables
26.28
19.18
50.66
29.92
34.56
26.62
20.89
22.94
23.02
11.13
Other Current Liabilities
89.66
93.69
93.31
57.53
48.09
42.37
37.90
51.76
46.76
110.62
Short Term Borrowings
390.00
371.00
258.18
22.06
10.29
1.62
4.04
7.35
7.63
24.87
Short Term Provisions
3.47
0.89
0.04
3.59
2.27
2.07
1.83
2.86
2.94
3.33
Total Liabilities
928.17
962.23
960.38
1,145.73
1,082.21
1,105.11
1,121.81
1,145.63
1,187.59
1,218.18
Net Block
773.33
794.15
828.19
985.39
848.39
885.93
922.58
944.48
993.87
1,029.92
Gross Block
1,180.82
1,162.65
1,159.65
1,183.79
1,002.33
995.98
977.30
1,147.68
1,146.39
1,135.75
Accumulated Depreciation
407.48
368.50
331.45
198.40
153.94
110.05
54.72
203.20
152.53
105.83
Non Current Assets
835.09
840.07
868.74
1,026.58
966.62
1,004.48
1,058.45
1,093.31
1,129.60
1,174.42
Capital Work in Progress
2.92
2.46
1.12
0.93
1.04
3.43
8.72
9.55
0.31
1.83
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.38
11.57
10.39
22.50
13.81
9.71
116.86
139.28
133.39
142.64
Other Non Current Assets
30.45
31.89
29.04
17.76
103.38
105.42
10.29
0.01
2.04
0.03
Current Assets
93.07
122.17
91.65
119.14
115.58
100.63
63.36
52.31
58.00
43.76
Current Investments
0.07
0.06
0.05
0.02
0.54
8.27
0.05
0.00
0.00
0.00
Inventories
4.77
6.06
5.60
8.03
8.69
6.89
8.29
8.04
7.88
12.45
Sundry Debtors
15.26
15.80
19.55
14.20
20.16
22.04
19.30
13.29
15.24
12.78
Cash & Bank
55.27
77.25
50.57
74.99
62.86
41.30
17.82
14.68
20.70
4.38
Other Current Assets
17.70
11.39
7.74
8.38
23.32
22.13
17.90
16.30
14.18
14.15
Short Term Loans & Adv.
8.40
11.60
8.14
13.52
14.86
16.15
10.51
12.60
9.48
10.67
Net Current Assets
-416.34
-362.59
-310.54
6.04
20.38
27.96
-1.29
-32.60
-22.34
-106.18
Total Assets
928.16
962.24
960.39
1,145.72
1,082.20
1,105.11
1,121.81
1,145.62
1,187.60
1,218.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
138.35
151.54
155.18
152.17
169.09
143.90
82.76
77.22
33.41
96.53
PBT
44.59
-6.62
27.71
9.22
38.31
-9.58
-30.68
-63.97
-87.73
-19.51
Adjustment
132.43
185.54
128.39
150.96
127.93
143.98
147.81
147.78
144.92
44.82
Changes in Working Capital
-39.24
-26.54
-3.21
-1.38
10.77
13.47
-32.11
-4.68
-20.47
75.08
Cash after chg. in Working capital
137.78
152.38
152.90
158.80
177.00
147.87
85.03
79.13
36.73
100.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.57
-0.84
2.28
-6.63
-7.91
-3.96
-2.27
-1.91
-3.32
-3.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.14
-8.70
-4.33
-23.25
-130.90
-31.00
-23.60
-12.38
-12.26
-96.40
Net Fixed Assets
-1.81
0.00
4.13
-33.87
-1.57
-3.52
111.40
-8.34
-0.98
-0.86
Net Investments
-0.01
-0.01
-0.03
0.02
-87.07
-16.91
-26.11
0.00
-28.90
-23.08
Others
2.96
-8.69
-8.43
10.60
-42.26
-10.57
-108.89
-4.04
17.62
-72.46
Cash from Financing Activity
-151.24
-124.35
-117.24
-122.76
-56.23
-96.40
-58.30
-70.87
-4.81
-0.26
Net Cash Inflow / Outflow
-11.75
18.49
33.61
6.16
-18.03
16.50
0.86
-6.02
16.33
-0.13
Opening Cash & Equivalents
57.12
38.63
5.02
12.28
30.31
13.81
12.95
20.70
4.38
4.51
Closing Cash & Equivalent
45.37
57.12
38.63
18.44
12.28
30.31
13.81
14.68
20.71
4.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-66.95
-100.92
-105.62
95.12
104.58
109.40
118.38
152.36
197.69
260.95
ROA
4.21%
0.57%
3.39%
0.09%
6.81%
-1.02%
-2.75%
-5.24%
-7.20%
-2.00%
ROE
0.00%
0.00%
0.00%
0.85%
60.23%
-8.70%
-20.13%
-30.47%
-32.97%
-7.87%
ROCE
18.61%
22.81%
18.50%
13.01%
14.25%
9.05%
7.70%
3.36%
0.80%
0.45%
Fixed Asset Turnover
0.35
0.34
0.30
0.39
0.43
0.39
0.34
0.28
0.24
0.18
Receivable days
13.81
16.14
15.52
14.55
17.82
19.58
16.33
16.31
18.63
23.21
Inventory Days
4.81
5.32
5.76
7.08
6.58
7.20
8.18
9.10
13.52
28.52
Payable days
207.43
337.40
444.48
42.53
42.40
36.35
34.50
36.36
29.09
33.28
Cash Conversion Cycle
-188.81
-315.94
-423.20
-20.91
-18.00
-9.57
-9.99
-10.95
3.05
18.45
Total Debt/Equity
-8.80
-6.61
-6.05
6.94
6.50
6.09
5.74
4.33
3.24
2.15
Interest Cover
1.61
0.96
1.31
1.09
1.43
0.89
0.70
0.33
0.08
0.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Asian Hotels (West) - Quarterly Results
    25th Sep 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.