Nifty
:
25637.80
Sensex
:
84058.90
88.80 (0.35%)
303.03 (0.36%)
Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Asian Hotels (West) Ltd.

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 533221 | NSE: AHLWEST

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 859.06
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.39%
  • 9.71%
  • 6.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.21%
  • 12.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.83
  • -1.50
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.11
  • 2.20
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.61
  • 40.96
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.43
  • 108.68
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.85
  • 17.03
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
110.05
98.08
12.20%
96.10
109.70
-12.40%
0.00
82.94
-100.00%
0.00
95.41
-100.00%
Expenses
61.48
60.77
1.17%
58.26
58.67
-0.70%
0.00
43.47
-100.00%
0.00
57.41
-100.00%
EBITDA
48.57
37.31
30.18%
37.84
51.03
-25.85%
0.00
39.47
-100.00%
0.00
38.00
-100.00%
EBIDTM
44.13%
38.04%
39.37%
46.51%
0.00%
47.59%
0.00%
39.83%
Other Income
2.49
4.78
-47.91%
2.47
2.38
3.78%
0.00
1.79
-100.00%
0.00
3.07
-100.00%
Interest
18.34
27.90
-34.27%
18.37
19.83
-7.36%
0.00
19.40
-100.00%
0.00
21.66
-100.00%
Depreciation
12.66
9.46
33.83%
8.81
9.42
-6.48%
0.00
9.42
-100.00%
0.00
9.26
-100.00%
PBT
1.37
4.74
-71.10%
13.12
24.15
-45.67%
0.00
12.45
-100.00%
0.00
10.15
-100.00%
Tax
-3.73
3.06
-
-4.94
-0.01
-
0.00
-3.07
-
0.00
-1.14
-
PAT
5.10
1.67
205.39%
18.06
24.16
-25.25%
0.00
15.52
-100.00%
0.00
11.29
-100.00%
PATM
4.63%
1.70%
18.80%
22.03%
0.00%
18.71%
0.00%
11.83%
EPS
4.38
1.44
204.17%
15.50
20.73
-25.23%
0.00
13.31
-100.00%
0.00
9.69
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
399.74
347.39
431.18
432.21
385.18
364.25
319.17
274.40
139.62
135.47
Net Sales Growth
-
15.07%
-19.43%
-0.24%
12.21%
5.75%
14.12%
16.32%
96.53%
3.06%
 
Cost Of Goods Sold
-
37.77
38.53
45.20
45.63
41.70
40.03
37.03
32.37
13.10
12.72
Gross Profit
-
361.97
308.86
385.98
386.58
343.48
324.22
282.14
242.03
126.53
122.75
GP Margin
-
90.55%
88.91%
89.52%
89.44%
89.17%
89.01%
88.40%
88.20%
90.62%
90.61%
Total Expenditure
-
229.45
202.07
278.48
283.75
263.14
256.08
239.54
220.09
116.27
104.82
Power & Fuel Cost
-
24.04
21.79
28.18
27.73
25.96
28.15
34.70
32.16
14.48
12.02
% Of Sales
-
6.01%
6.27%
6.54%
6.42%
6.74%
7.73%
10.87%
11.72%
10.37%
8.87%
Employee Cost
-
44.55
41.18
76.87
69.44
64.69
58.51
65.65
59.87
36.33
36.23
% Of Sales
-
11.14%
11.85%
17.83%
16.07%
16.79%
16.06%
20.57%
21.82%
26.02%
26.74%
Manufacturing Exp.
-
66.56
58.38
72.72
72.38
48.57
49.14
39.94
39.28
14.02
17.78
% Of Sales
-
16.65%
16.81%
16.87%
16.75%
12.61%
13.49%
12.51%
14.31%
10.04%
13.12%
General & Admin Exp.
-
48.93
35.10
52.95
65.10
63.05
63.79
55.68
52.89
35.98
22.69
% Of Sales
-
12.24%
10.10%
12.28%
15.06%
16.37%
17.51%
17.45%
19.27%
25.77%
16.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.60
7.07
2.55
3.47
19.17
16.46
6.54
3.53
2.37
0.00
% Of Sales
-
1.90%
2.04%
0.59%
0.80%
4.98%
4.52%
2.05%
1.29%
1.70%
2.49%
EBITDA
-
170.29
145.32
152.70
148.46
122.04
108.17
79.63
54.31
23.35
30.65
EBITDA Margin
-
42.60%
41.83%
35.41%
34.35%
31.68%
29.70%
24.95%
19.79%
16.72%
22.62%
Other Income
-
13.94
9.91
15.95
26.71
15.53
17.72
4.50
2.67
0.31
1.20
Interest
-
152.86
89.07
107.42
90.09
91.17
101.69
95.71
95.32
25.39
21.05
Depreciation
-
38.00
38.45
52.01
46.76
55.98
54.89
52.38
49.38
10.86
11.98
PBT
-
-6.62
27.71
9.22
38.31
-9.58
-30.68
-63.97
-87.73
-12.59
-1.17
Tax
-
-12.13
-4.74
8.23
-36.14
1.77
0.55
-2.86
-1.08
2.65
6.03
Tax Rate
-
183.23%
-17.11%
89.26%
-94.34%
-18.48%
-1.79%
4.47%
1.23%
-12.51%
-515.38%
PAT
-
5.51
32.45
0.99
74.85
-8.63
-25.44
-50.57
-71.07
-20.68
-2.65
PAT before Minority Interest
-
5.51
32.45
0.99
74.45
-11.35
-31.23
-61.11
-86.64
-23.84
-7.20
Minority Interest
-
0.00
0.00
0.00
0.40
2.72
5.79
10.54
15.57
3.16
4.55
PAT Margin
-
1.38%
9.34%
0.23%
17.32%
-2.24%
-6.98%
-15.84%
-25.90%
-14.81%
-1.96%
PAT Growth
-
-83.02%
3,177.78%
-98.68%
-
-
-
-
-
-
 
EPS
-
4.71
27.74
0.85
63.97
-7.38
-21.74
-43.22
-60.74
-17.68
-2.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-117.59
-123.06
110.83
121.85
125.35
135.65
174.58
226.52
299.01
307.09
Share Capital
11.65
11.65
11.65
11.65
11.46
11.46
11.46
11.46
11.46
11.46
Total Reserves
-129.24
-134.71
99.17
110.19
113.89
124.19
163.12
215.06
287.55
295.63
Non-Current Liabilities
595.06
681.26
921.77
865.12
897.23
908.93
867.10
851.15
724.08
692.23
Secured Loans
400.21
480.29
728.40
762.62
756.47
764.55
725.56
711.88
585.50
573.54
Unsecured Loans
6.50
6.50
6.50
6.50
0.00
0.00
2.07
2.07
0.00
0.00
Long Term Provisions
1.67
1.92
5.10
6.65
5.64
4.73
5.36
3.15
15.38
24.38
Current Liabilities
484.76
402.18
113.10
95.21
72.67
64.65
84.91
80.34
149.94
106.73
Trade Payables
19.18
50.66
29.92
34.56
26.62
20.89
22.94
23.02
11.13
5.22
Other Current Liabilities
93.69
93.31
57.53
48.09
42.37
37.90
51.76
46.76
110.62
71.79
Short Term Borrowings
371.00
258.18
22.06
10.29
1.62
4.04
7.35
7.63
24.87
3.62
Short Term Provisions
0.89
0.04
3.59
2.27
2.07
1.83
2.86
2.94
3.33
26.11
Total Liabilities
962.23
960.38
1,145.73
1,082.21
1,105.11
1,121.81
1,145.63
1,187.59
1,218.18
1,160.17
Net Block
794.15
828.19
985.39
848.39
885.93
922.58
944.48
993.87
1,029.92
325.15
Gross Block
1,162.65
1,159.65
1,183.79
1,002.33
995.98
977.30
1,147.68
1,146.39
1,135.75
425.92
Accumulated Depreciation
368.50
331.45
198.40
153.94
110.05
54.72
203.20
152.53
105.83
100.76
Non Current Assets
840.07
868.74
1,026.58
966.62
1,004.48
1,058.45
1,093.31
1,129.60
1,174.42
1,099.62
Capital Work in Progress
2.46
1.12
0.93
1.04
3.43
8.72
9.55
0.31
1.83
604.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.57
10.39
22.50
13.81
9.71
116.86
139.28
133.39
142.64
169.21
Other Non Current Assets
31.89
29.04
17.76
103.38
105.42
10.29
0.01
2.04
0.03
1.04
Current Assets
122.17
91.65
119.14
115.58
100.63
63.36
52.31
58.00
43.76
60.54
Current Investments
0.06
0.05
0.02
0.54
8.27
0.05
0.00
0.00
0.00
0.00
Inventories
6.06
5.60
8.03
8.69
6.89
8.29
8.04
7.88
12.45
9.38
Sundry Debtors
15.80
19.55
14.20
20.16
22.04
19.30
13.29
15.24
12.78
4.99
Cash & Bank
77.25
50.57
74.99
62.86
41.30
17.82
14.68
20.70
4.38
4.51
Other Current Assets
22.99
7.74
8.38
8.46
22.13
17.90
16.30
14.18
14.15
41.66
Short Term Loans & Adv.
11.72
8.14
13.52
14.86
16.15
10.51
12.60
9.48
10.67
38.66
Net Current Assets
-362.59
-310.54
6.04
20.38
27.96
-1.29
-32.60
-22.34
-106.18
-46.19
Total Assets
962.24
960.39
1,145.72
1,082.20
1,105.11
1,121.81
1,145.62
1,187.60
1,218.18
1,160.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
151.54
155.18
152.17
169.09
143.90
82.76
77.22
33.41
96.53
118.10
PBT
-6.62
27.71
9.22
38.31
-9.58
-30.68
-63.97
-87.73
-19.51
-1.17
Adjustment
185.54
128.39
150.96
127.93
143.98
147.81
147.78
144.92
44.82
79.26
Changes in Working Capital
-26.54
-3.21
-1.38
10.77
13.47
-32.11
-4.68
-20.47
75.08
44.49
Cash after chg. in Working capital
152.38
152.90
158.80
177.00
147.87
85.03
79.13
36.73
100.39
122.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
2.28
-6.63
-7.91
-3.96
-2.27
-1.91
-3.32
-3.86
-4.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.71
-4.33
-23.25
-130.90
-31.00
-23.60
-12.38
-12.26
-96.40
-219.99
Net Fixed Assets
0.00
4.13
-33.87
-1.57
-3.52
111.40
-8.34
-0.98
-0.86
5.09
Net Investments
-0.01
-0.03
0.02
-87.07
-16.91
-26.11
0.00
-28.90
-23.08
8.31
Others
-8.70
-8.43
10.60
-42.26
-10.57
-108.89
-4.04
17.62
-72.46
-233.39
Cash from Financing Activity
-124.35
-117.24
-122.76
-56.23
-96.40
-58.30
-70.87
-4.81
-0.26
99.87
Net Cash Inflow / Outflow
18.48
33.61
6.16
-18.03
16.50
0.86
-6.02
16.33
-0.13
-2.02
Opening Cash & Equivalents
38.63
5.02
12.28
30.31
13.81
12.95
20.70
4.38
4.51
6.54
Closing Cash & Equivalent
57.11
38.63
18.44
12.28
30.31
13.81
14.68
20.71
4.38
4.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-100.92
-105.62
95.12
104.58
109.40
118.38
152.36
197.69
260.95
268.00
ROA
0.57%
3.39%
0.09%
6.81%
-1.02%
-2.75%
-5.24%
-7.20%
-2.00%
-0.69%
ROE
0.00%
0.00%
0.85%
60.23%
-8.70%
-20.13%
-30.47%
-32.97%
-7.87%
-2.33%
ROCE
22.81%
18.50%
13.01%
14.25%
9.05%
7.70%
3.36%
0.80%
0.45%
2.34%
Fixed Asset Turnover
0.34
0.30
0.39
0.43
0.39
0.34
0.28
0.24
0.18
0.32
Receivable days
16.14
15.52
14.55
17.82
19.58
16.33
16.31
18.63
23.21
15.46
Inventory Days
5.32
5.76
7.08
6.58
7.20
8.18
9.10
13.52
28.52
17.36
Payable days
337.40
444.48
42.53
42.40
36.35
34.50
36.36
29.09
33.28
23.59
Cash Conversion Cycle
-315.94
-423.20
-20.91
-18.00
-9.57
-9.99
-10.95
3.05
18.45
9.24
Total Debt/Equity
-6.61
-6.05
6.94
6.50
6.09
5.74
4.33
3.24
2.15
2.03
Interest Cover
0.96
1.31
1.09
1.43
0.89
0.70
0.33
0.08
0.17
0.94

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.