Nifty
:
24056.00
Sensex
:
77100.47
34.35 (0.14%)
109.25 (0.14%)
Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Asian Hotels (West) Ltd.

Hotel, Resort & Restaurants

Rating :
67/99

BSE: 533221 | NSE: AHLWEST

NSE BSE
596.60
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  597
  •  611.5
  •  596.6
  •  628.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1369
  •  816932.3
  •  751.4
  •  137

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 422.41
  • 6.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 922.28
  • N/A
  • -31.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.12%
  • 9.09%
  • 5.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.21%
  • 12.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 22.36
  • 2.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 53.63
  • 2.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.50
  • 127.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.20
  • 148.10
  • -25.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 18.16
  • 5.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
121.50
114.77
5.86%
110.82
110.05
0.70%
113.78
96.10
18.40%
89.28
0.00
0
Expenses
67.38
69.05
-2.42%
62.10
61.48
1.01%
58.56
58.26
0.51%
55.33
0.00
0
EBITDA
54.12
45.72
18.37%
48.73
48.57
0.33%
55.22
37.84
45.93%
33.95
0.00
0
EBIDTM
44.54%
39.84%
43.97%
44.13%
48.53%
39.37%
38.02%
0.00%
Other Income
3.15
2.68
17.54%
1.69
2.49
-32.13%
2.30
2.47
-6.88%
2.41
0.00
0
Interest
13.88
12.69
9.38%
12.24
18.34
-33.26%
13.38
18.37
-27.16%
14.08
0.00
0
Depreciation
10.17
10.31
-1.36%
9.54
12.66
-24.64%
11.99
8.81
36.10%
10.99
0.00
0
PBT
12.47
17.30
-27.92%
28.63
1.37
1,989.78%
32.15
13.12
145.05%
11.29
0.00
0
Tax
1.64
18.24
-91.01%
6.98
-3.73
-
7.75
-4.94
-
3.21
0.00
0
PAT
10.84
-0.95
-
21.66
5.10
324.71%
24.41
18.06
35.16%
8.08
0.00
0
PATM
8.92%
-0.83%
19.54%
4.63%
21.45%
18.80%
9.05%
0.00%
EPS
9.30
-0.81
-
18.58
4.38
324.20%
20.95
15.50
35.16%
6.94
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
435.39
410.51
399.74
347.39
158.74
131.41
431.18
432.21
385.18
364.25
Net Sales Growth
-
6.06%
2.69%
15.07%
118.84%
20.80%
-69.52%
-0.24%
12.21%
5.75%
 
Cost Of Goods Sold
-
37.22
40.00
37.77
38.53
20.03
14.48
45.20
45.63
41.70
40.03
Gross Profit
-
398.17
370.51
361.97
308.86
138.71
116.93
385.98
386.58
343.48
324.22
GP Margin
-
91.45%
90.26%
90.55%
88.91%
87.38%
88.98%
89.52%
89.44%
89.17%
89.01%
Total Expenditure
-
239.60
234.85
229.45
202.07
135.86
132.02
278.48
283.75
263.14
256.08
Power & Fuel Cost
-
20.73
24.72
24.04
21.79
17.08
15.64
28.18
27.73
25.96
28.15
% Of Sales
-
4.76%
6.02%
6.01%
6.27%
10.76%
11.90%
6.54%
6.42%
6.74%
7.73%
Employee Cost
-
58.32
52.23
44.55
41.18
36.33
42.74
76.87
69.44
64.69
58.51
% Of Sales
-
13.39%
12.72%
11.14%
11.85%
22.89%
32.52%
17.83%
16.07%
16.79%
16.06%
Manufacturing Exp.
-
69.78
68.39
66.56
58.38
27.31
23.50
72.72
72.38
48.57
49.14
% Of Sales
-
16.03%
16.66%
16.65%
16.81%
17.20%
17.88%
16.87%
16.75%
12.61%
13.49%
General & Admin Exp.
-
48.41
44.76
48.93
35.10
31.94
29.84
52.95
65.10
63.05
63.79
% Of Sales
-
11.12%
10.90%
12.24%
10.10%
20.12%
22.71%
12.28%
15.06%
16.37%
17.51%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.14
4.75
7.60
7.07
3.17
5.82
2.55
3.47
19.17
0.00
% Of Sales
-
1.18%
1.16%
1.90%
2.04%
2.00%
4.43%
0.59%
0.80%
4.98%
4.52%
EBITDA
-
195.79
175.66
170.29
145.32
22.88
-0.61
152.70
148.46
122.04
108.17
EBITDA Margin
-
44.97%
42.79%
42.60%
41.83%
14.41%
-0.46%
35.41%
34.35%
31.68%
29.70%
Other Income
-
9.56
10.01
13.94
9.91
11.06
10.95
15.95
26.71
15.53
17.72
Interest
-
57.36
73.45
152.86
89.07
92.93
107.80
107.42
90.09
91.17
101.69
Depreciation
-
42.69
40.83
38.00
38.45
60.58
52.01
52.01
46.76
55.98
54.89
PBT
-
105.30
71.39
-6.62
27.71
-119.57
-149.47
9.22
38.31
-9.58
-30.68
Tax
-
19.57
4.79
-12.13
-4.74
-2.06
-0.61
8.23
-36.14
1.77
0.55
Tax Rate
-
23.15%
10.74%
183.23%
-17.11%
1.72%
0.41%
89.26%
-94.34%
-18.48%
-1.79%
PAT
-
64.98
39.80
5.51
32.45
-117.50
-148.84
0.99
74.85
-8.63
-25.44
PAT before Minority Interest
-
64.98
39.80
5.51
32.45
-117.52
-148.86
0.99
74.45
-11.35
-31.23
Minority Interest
-
0.00
0.00
0.00
0.00
0.02
0.02
0.00
0.40
2.72
5.79
PAT Margin
-
14.92%
9.70%
1.38%
9.34%
-74.02%
-113.26%
0.23%
17.32%
-2.24%
-6.98%
PAT Growth
-
63.27%
622.32%
-83.02%
-
-
-
-98.68%
-
-
 
EPS
-
55.54
34.02
4.71
27.74
-100.43
-127.21
0.85
63.97
-7.38
-21.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-13.43
-78.01
-117.59
-123.06
-155.22
-37.76
110.82
121.85
125.35
135.65
Share Capital
11.65
11.65
11.65
11.65
11.65
11.65
11.65
11.65
11.46
11.46
Total Reserves
-25.09
-89.66
-129.24
-134.71
-166.87
-49.42
99.17
110.19
113.89
124.19
Non-Current Liabilities
439.01
496.77
595.06
681.26
717.61
721.09
921.77
865.12
897.23
908.93
Secured Loans
207.23
290.18
400.21
480.29
515.49
521.59
728.40
762.62
756.47
764.55
Unsecured Loans
6.50
6.50
6.50
6.50
6.50
6.50
6.50
6.50
0.00
0.00
Long Term Provisions
3.33
2.42
1.67
1.92
4.04
5.71
5.10
6.65
5.64
4.73
Current Liabilities
532.20
509.41
484.76
402.18
393.88
353.40
113.10
95.21
72.67
64.65
Trade Payables
28.98
26.28
19.18
50.66
43.19
29.22
29.92
34.56
26.62
20.89
Other Current Liabilities
88.93
89.66
93.69
93.31
84.29
55.71
57.53
48.09
42.37
37.90
Short Term Borrowings
390.00
390.00
371.00
258.18
265.52
267.58
22.06
10.29
1.62
4.04
Short Term Provisions
24.29
3.47
0.89
0.04
0.88
0.89
3.59
2.27
2.07
1.83
Total Liabilities
957.78
928.17
962.23
960.38
956.26
1,036.73
1,145.72
1,082.21
1,105.11
1,121.81
Net Block
768.12
773.33
794.15
828.19
865.35
927.66
985.39
848.39
885.93
922.58
Gross Block
1,204.54
1,180.82
1,162.65
1,159.65
1,161.09
1,175.60
1,183.79
1,002.33
995.98
977.30
Accumulated Depreciation
436.41
407.48
368.50
331.45
295.74
247.95
198.40
153.94
110.05
54.72
Non Current Assets
814.54
835.09
840.07
868.74
908.25
969.13
1,026.58
966.62
1,004.48
1,058.45
Capital Work in Progress
0.00
2.92
2.46
1.12
6.37
4.98
0.93
1.04
3.43
8.72
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.01
28.38
11.57
10.39
12.08
13.74
22.50
13.81
9.71
116.86
Other Non Current Assets
35.40
30.45
31.89
29.04
24.46
22.76
17.76
103.38
105.42
10.29
Current Assets
143.23
93.07
122.17
91.65
48.01
67.60
119.04
115.58
100.63
63.36
Current Investments
0.07
0.07
0.06
0.05
0.04
0.03
0.02
0.54
8.27
0.05
Inventories
4.82
4.77
6.06
5.60
5.37
6.30
8.03
8.69
6.89
8.29
Sundry Debtors
17.51
15.26
15.80
19.55
10.00
10.33
14.20
20.16
22.04
19.30
Cash & Bank
103.86
55.27
77.25
50.57
12.36
34.74
74.99
62.86
41.30
17.82
Other Current Assets
16.96
9.30
11.39
7.74
20.24
16.19
21.80
23.32
22.13
17.90
Short Term Loans & Adv.
5.70
8.40
11.60
8.14
9.37
8.10
13.52
14.86
16.15
11.22
Net Current Assets
-388.96
-416.34
-362.59
-310.54
-345.87
-285.80
5.94
20.38
27.96
-1.29
Total Assets
957.77
928.16
962.24
960.39
956.26
1,036.73
1,145.62
1,082.20
1,105.11
1,121.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
202.91
138.35
151.54
155.18
152.17
169.09
143.90
82.76
77.22
33.41
PBT
84.55
44.59
-6.62
27.71
9.22
38.31
-9.58
-30.68
-63.97
-87.73
Adjustment
115.54
132.43
185.54
128.39
150.96
127.93
143.98
147.81
147.78
144.92
Changes in Working Capital
2.62
-39.24
-26.54
-3.21
-1.38
10.77
13.47
-32.11
-4.68
-20.47
Cash after chg. in Working capital
202.70
137.78
152.38
152.90
158.80
177.00
147.87
85.03
79.13
36.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
0.57
-0.84
2.28
-6.63
-7.91
-3.96
-2.27
-1.91
-3.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.27
1.14
-8.70
-4.33
-23.25
-130.90
-31.00
-23.60
-12.38
-12.26
Net Fixed Assets
0.00
-1.81
0.00
4.13
-33.87
-1.57
-3.52
111.40
-8.34
Net Investments
0.00
-0.01
-0.01
-0.03
0.02
-87.07
-16.91
-26.11
0.00
Others
-24.27
2.96
-8.69
-8.43
10.60
-42.26
-10.57
-108.89
-4.04
Cash from Financing Activity
-121.29
-151.24
-124.35
-117.24
-122.76
-56.23
-96.40
-58.30
-70.87
-4.81
Net Cash Inflow / Outflow
57.34
-11.75
18.49
33.61
6.16
-18.03
16.50
0.86
-6.02
16.33
Opening Cash & Equivalents
45.37
57.12
38.63
5.02
12.28
30.31
13.81
12.95
20.70
4.38
Closing Cash & Equivalent
102.71
45.37
57.12
38.63
18.44
12.28
30.31
13.81
14.68
20.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-11.53
-66.95
-100.92
-105.62
95.12
104.58
109.40
118.38
152.36
197.69
ROA
6.89%
4.21%
0.57%
3.39%
0.09%
6.81%
-1.02%
-2.75%
-5.24%
-7.20%
ROE
0.00%
0.00%
0.00%
0.00%
0.85%
60.23%
-8.70%
-20.13%
-30.47%
-32.97%
ROCE
23.67%
18.61%
22.81%
18.50%
13.01%
14.25%
9.05%
7.70%
3.36%
0.80%
Fixed Asset Turnover
0.37
0.35
0.34
0.30
0.39
0.43
0.39
0.34
0.28
0.24
Receivable days
13.74
13.81
16.14
15.52
14.55
17.82
19.58
16.33
16.31
18.63
Inventory Days
4.02
4.81
5.32
5.76
7.08
6.58
7.20
8.18
9.10
13.52
Payable days
270.94
207.43
337.40
444.48
42.53
42.40
36.35
34.50
36.36
29.09
Cash Conversion Cycle
-253.18
-188.81
-315.94
-423.20
-20.91
-18.00
-9.57
-9.99
-10.95
3.05
Total Debt/Equity
-44.94
-8.80
-6.61
-6.05
6.94
6.50
6.09
5.74
4.33
3.24
Interest Cover
2.47
1.61
0.96
1.31
1.09
1.43
0.89
0.70
0.33
0.08

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.