Nifty
:
17799.10
Sensex
:
60086.01
136.95 (0.78%)
536.11 (0.90%)
Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Aimco Pesticides Ltd.

Pesticides & Agrochemicals

Rating :
60/99

BSE: 524288 | NSE: AIMCOPEST

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.54
  • 12.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.04
  • 1.34%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.50%
  • 2.22%
  • 39.79%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.03%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.16
  • 23.36
  • 18.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.13
  • 12.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.93
  • 16.44
  • 17.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.78
  • 18.09
  • 18.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 3.30
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 9.42
  • 8.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
63.31
80.51
-21.36%
70.58
53.79
31.21%
76.88
46.08
66.84%
100.81
37.34
169.98%
Expenses
60.31
75.25
-19.85%
65.81
52.29
25.86%
72.38
47.96
50.92%
93.61
35.57
163.17%
EBITDA
3.00
5.26
-42.97%
4.77
1.50
218.00%
4.50
-1.88
-
7.20
1.77
306.78%
EBIDTM
4.74%
6.54%
6.76%
2.79%
5.85%
-4.09%
7.15%
4.73%
Other Income
0.51
-0.65
-
0.24
0.91
-73.63%
0.23
1.02
-77.45%
-0.23
0.89
-
Interest
0.18
0.42
-57.14%
0.32
0.46
-30.43%
0.24
0.74
-67.57%
0.36
0.51
-29.41%
Depreciation
1.10
0.64
71.88%
0.97
0.57
70.18%
0.84
0.56
50.00%
0.70
0.55
27.27%
PBT
2.23
3.56
-37.36%
3.72
1.39
167.63%
3.66
-2.17
-
5.92
1.59
272.33%
Tax
0.56
0.86
-34.88%
1.01
0.34
197.06%
1.03
-0.40
-
1.63
0.44
270.45%
PAT
1.68
2.70
-37.78%
2.71
1.04
160.58%
2.63
-1.77
-
4.29
1.15
273.04%
PATM
2.65%
3.35%
3.84%
1.94%
3.42%
-3.85%
4.25%
3.08%
EPS
1.75
2.82
-37.94%
2.83
1.09
159.63%
2.74
-1.85
-
4.48
1.20
273.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
311.58
311.99
175.69
185.24
197.25
109.23
99.49
96.99
165.26
140.50
Net Sales Growth
43.11%
77.58%
-5.16%
-6.09%
80.58%
9.79%
2.58%
-41.31%
17.62%
 
Cost Of Goods Sold
245.12
247.19
139.85
143.13
161.02
81.22
69.94
74.02
139.50
118.93
Gross Profit
66.46
64.80
35.84
42.11
36.23
28.00
29.55
22.97
25.76
21.57
GP Margin
21.33%
20.77%
20.40%
22.73%
18.37%
25.63%
29.70%
23.68%
15.59%
15.35%
Total Expenditure
292.11
294.10
168.96
175.10
190.58
105.26
89.00
92.83
161.10
137.97
Power & Fuel Cost
-
2.84
2.04
1.91
1.40
1.49
1.54
1.62
1.30
1.06
% Of Sales
-
0.91%
1.16%
1.03%
0.71%
1.36%
1.55%
1.67%
0.79%
0.75%
Employee Cost
-
7.61
7.10
7.28
6.97
5.47
4.51
3.37
2.65
2.74
% Of Sales
-
2.44%
4.04%
3.93%
3.53%
5.01%
4.53%
3.47%
1.60%
1.95%
Manufacturing Exp.
-
6.17
4.73
5.34
4.86
4.65
3.50
2.89
1.89
1.48
% Of Sales
-
1.98%
2.69%
2.88%
2.46%
4.26%
3.52%
2.98%
1.14%
1.05%
General & Admin Exp.
-
4.81
3.53
5.80
5.47
4.48
3.08
2.30
2.10
1.32
% Of Sales
-
1.54%
2.01%
3.13%
2.77%
4.10%
3.10%
2.37%
1.27%
0.94%
Selling & Distn. Exp.
-
19.59
7.88
8.54
8.89
5.86
5.08
5.87
8.86
6.32
% Of Sales
-
6.28%
4.49%
4.61%
4.51%
5.36%
5.11%
6.05%
5.36%
4.50%
Miscellaneous Exp.
-
5.89
3.82
3.10
1.99
2.07
1.35
2.75
4.80
6.12
% Of Sales
-
1.89%
2.17%
1.67%
1.01%
1.90%
1.36%
2.84%
2.90%
4.36%
EBITDA
19.47
17.89
6.73
10.14
6.67
3.97
10.49
4.16
4.16
2.53
EBITDA Margin
6.25%
5.73%
3.83%
5.47%
3.38%
3.63%
10.54%
4.29%
2.52%
1.80%
Other Income
0.75
0.84
3.05
3.75
6.73
5.23
2.02
0.79
0.03
0.38
Interest
1.10
1.47
4.39
2.00
0.63
0.31
0.25
0.25
0.30
0.79
Depreciation
3.61
2.74
2.20
2.66
1.73
0.98
0.60
0.52
0.61
0.35
PBT
15.53
14.52
3.19
9.24
11.04
7.91
11.66
4.17
3.27
1.78
Tax
4.23
3.86
1.09
2.59
3.32
2.93
0.32
-0.38
0.36
1.38
Tax Rate
27.24%
26.58%
34.17%
28.03%
30.07%
37.04%
2.74%
-9.11%
11.01%
77.53%
PAT
11.31
10.66
2.10
6.65
7.72
4.98
11.34
4.55
2.90
0.39
PAT before Minority Interest
11.31
10.66
2.10
6.65
7.72
4.98
11.34
4.55
2.90
0.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.63%
3.42%
1.20%
3.59%
3.91%
4.56%
11.40%
4.69%
1.75%
0.28%
PAT Growth
262.50%
407.62%
-68.42%
-13.86%
55.02%
-56.08%
149.23%
56.90%
643.59%
 
EPS
11.78
11.10
2.19
6.93
8.04
5.19
11.81
4.74
3.02
0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
50.49
40.80
38.66
35.09
28.68
18.16
8.14
3.60
0.69
Share Capital
9.58
9.58
9.58
9.58
9.58
9.24
9.24
9.24
9.24
Total Reserves
40.91
31.22
29.08
25.51
19.09
8.92
-1.09
-5.64
-8.55
Non-Current Liabilities
8.11
14.65
4.21
10.60
-0.27
-1.38
1.13
1.35
1.27
Secured Loans
0.00
2.07
1.46
0.00
0.00
0.00
0.00
0.02
0.02
Unsecured Loans
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.68
12.66
2.24
11.39
1.43
1.42
1.06
0.86
1.13
Current Liabilities
117.45
87.39
87.05
63.02
44.70
42.83
47.07
47.97
62.50
Trade Payables
109.01
72.20
66.58
51.31
32.33
30.98
39.51
41.03
40.65
Other Current Liabilities
4.68
7.86
10.69
10.48
4.67
6.81
5.19
4.07
20.26
Short Term Borrowings
0.00
7.00
7.00
0.00
0.01
0.01
0.01
0.01
0.04
Short Term Provisions
3.76
0.33
2.77
1.22
7.69
5.03
2.36
2.86
1.54
Total Liabilities
176.05
142.84
129.92
108.71
73.11
59.61
56.34
52.92
64.46
Net Block
24.89
19.02
18.90
16.69
14.22
7.21
3.96
4.86
4.58
Gross Block
35.26
26.80
24.62
19.93
15.80
7.81
16.57
18.09
17.20
Accumulated Depreciation
10.37
7.78
5.71
3.24
1.58
0.60
12.61
13.23
12.61
Non Current Assets
35.84
38.57
24.50
29.41
15.92
16.50
7.23
7.02
6.12
Capital Work in Progress
4.48
8.20
4.44
2.47
0.13
5.17
0.12
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.47
11.36
1.16
10.25
1.57
4.12
3.14
2.16
1.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
140.21
104.27
105.42
79.30
57.19
43.11
49.12
45.90
58.34
Current Investments
4.03
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
77.82
61.23
58.19
46.84
27.11
19.57
19.16
9.72
15.28
Sundry Debtors
40.92
25.58
29.27
15.80
16.04
16.55
24.73
31.83
34.52
Cash & Bank
4.51
4.20
6.40
3.70
1.88
0.44
2.52
1.65
2.39
Other Current Assets
12.93
0.02
0.02
0.06
12.14
6.55
2.71
2.70
6.15
Short Term Loans & Adv.
12.92
13.21
11.54
12.90
12.12
6.54
2.63
2.70
6.14
Net Current Assets
22.76
16.88
18.37
16.29
12.48
0.28
2.05
-2.07
-4.16
Total Assets
176.05
142.84
129.92
108.71
73.11
59.61
56.35
52.92
64.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.59
7.82
3.22
9.98
-0.86
6.81
-0.27
0.21
11.52
PBT
14.52
3.19
9.24
11.04
7.91
11.66
4.17
3.27
1.78
Adjustment
4.15
6.80
4.85
4.14
0.94
0.45
0.11
2.37
3.08
Changes in Working Capital
7.10
1.15
-10.57
-0.84
-8.18
-5.41
-4.82
-4.16
8.46
Cash after chg. in Working capital
25.76
11.14
3.52
14.34
0.67
6.70
-0.54
1.48
13.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.17
-3.31
-0.30
-4.36
-1.52
0.08
0.27
-1.28
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Cash From Investing Activity
-8.90
-6.03
-5.07
-6.46
-3.21
-8.89
1.17
-0.68
-0.69
Net Fixed Assets
-4.68
-5.78
-6.03
-5.39
-2.95
3.71
1.39
-0.89
Net Investments
-3.91
-0.02
-0.05
0.00
-0.05
0.00
0.00
0.00
Others
-0.31
-0.23
1.01
-1.07
-0.21
-12.60
-0.22
0.21
Cash from Financing Activity
-13.48
-3.64
3.98
-1.78
5.50
0.00
-0.03
-0.06
-9.41
Net Cash Inflow / Outflow
0.21
-1.85
2.13
1.74
1.44
-2.08
0.87
-0.53
1.43
Opening Cash & Equivalents
3.86
5.71
3.58
1.84
0.40
2.48
1.61
2.17
0.00
Closing Cash & Equivalent
4.07
3.86
5.71
3.58
1.84
0.40
2.49
1.61
2.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
52.69
42.58
40.35
36.62
29.93
19.65
8.82
3.89
0.75
ROA
6.69%
1.54%
5.57%
8.49%
7.51%
19.56%
8.33%
4.95%
0.61%
ROE
23.35%
5.28%
18.02%
24.20%
21.27%
86.23%
77.56%
135.56%
57.09%
ROCE
31.46%
15.28%
27.01%
36.58%
35.09%
90.42%
74.83%
160.33%
321.02%
Fixed Asset Turnover
10.06
6.83
8.32
11.04
9.33
8.39
5.66
9.44
8.22
Receivable days
38.90
56.97
44.40
29.46
53.98
73.67
105.15
72.70
89.09
Inventory Days
81.34
124.05
103.48
68.42
77.31
69.12
53.69
27.39
39.44
Payable days
133.78
181.09
129.10
78.20
110.47
151.92
157.87
98.73
112.08
Cash Conversion Cycle
-13.55
-0.07
18.78
19.68
20.82
-9.13
0.98
1.36
16.44
Total Debt/Equity
0.00
0.25
0.24
0.00
0.00
0.00
0.00
0.02
0.16
Interest Cover
10.85
1.73
5.63
18.55
26.48
47.64
17.68
11.89
3.25

Top Investors:

lincoln p coelho

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Aimco Pesticides gets environment clearance to set up manufacturing unit of synthetic organic chemicals
    18th Jan 2023, 16:20 PM

    The company has received an Environment Clearance from Ministry of Environment, Forest and Climate Change

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.