PBT
14.72
11.97
10.14
7.18
7.60
8.19
6.29
3.11
1.84
1.15
Adjustment
1.85
2.38
-0.30
2.83
3.61
1.50
2.62
3.05
3.53
2.05
Changes in Working Capital
-11.63
6.24
3.14
3.35
-9.71
-5.21
1.23
-15.06
6.00
-2.28
Cash after chg. in Working capital
4.94
20.59
12.98
13.36
1.51
4.48
10.14
-8.89
11.37
0.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.58
-2.91
-1.92
-1.90
-2.50
-2.34
-1.67
-0.88
-0.70
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00