Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

IT - Software

Rating :
56/99

BSE: 543811 | NSE: AIRAN

32.02
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.5
  •  32.5
  •  31.84
  •  31.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  272123
  •  8741133.14
  •  48.78
  •  23.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 399.94
  • 21.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 374.62
  • N/A
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.34%
  • 1.17%
  • 24.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.03
  • 12.84
  • 6.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 13.17
  • 10.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.20
  • 13.31
  • 9.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.50
  • 22.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.60
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.92
  • 12.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
27.31
29.74
-8.17%
26.80
25.25
6.14%
26.23
26.64
-1.54%
26.16
23.87
9.59%
Expenses
22.73
21.86
3.98%
21.20
20.77
2.07%
23.47
21.98
6.78%
20.99
21.09
-0.47%
EBITDA
4.58
7.88
-41.88%
5.60
4.48
25.00%
2.75
4.66
-40.99%
5.17
2.78
85.97%
EBIDTM
16.76%
26.50%
20.89%
17.73%
10.50%
17.48%
19.75%
11.64%
Other Income
-6.59
0.36
-
-2.91
0.97
-
-1.30
0.61
-
21.95
0.91
2,312.09%
Interest
0.08
0.02
300.00%
0.01
0.05
-80.00%
-0.02
0.09
-
0.02
0.14
-85.71%
Depreciation
1.16
1.37
-15.33%
1.52
1.57
-3.18%
1.39
1.42
-2.11%
1.36
1.11
22.52%
PBT
-3.26
6.86
-
1.16
3.82
-69.63%
0.08
3.76
-97.87%
25.74
2.44
954.92%
Tax
0.19
2.06
-90.78%
-0.82
0.66
-
1.62
0.65
149.23%
3.96
0.62
538.71%
PAT
-3.44
4.80
-
1.98
3.16
-37.34%
-1.54
3.11
-
21.78
1.83
1,090.16%
PATM
-12.60%
16.13%
7.40%
12.52%
-5.88%
11.69%
83.26%
7.65%
EPS
-0.28
0.37
-
0.15
0.24
-37.50%
-0.13
0.24
-
1.74
0.15
1,060.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
106.50
105.50
97.39
87.28
66.30
57.68
48.53
37.31
28.87
Net Sales Growth
0.95%
8.33%
11.58%
31.64%
14.94%
18.85%
30.07%
29.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.35
0.00
0.00
0.24
0.60
Gross Profit
106.50
105.50
97.39
87.28
65.95
57.68
48.53
37.07
28.27
GP Margin
100.00%
100%
100%
100%
99.47%
100%
100%
99.36%
97.92%
Total Expenditure
88.39
85.88
80.76
75.44
55.73
47.11
39.72
29.62
24.28
Power & Fuel Cost
-
0.83
0.80
0.82
0.64
0.96
0.84
0.22
0.22
% Of Sales
-
0.79%
0.82%
0.94%
0.97%
1.66%
1.73%
0.59%
0.76%
Employee Cost
-
51.88
45.44
42.42
32.57
24.97
17.87
14.54
15.60
% Of Sales
-
49.18%
46.66%
48.60%
49.13%
43.29%
36.82%
38.97%
54.04%
Manufacturing Exp.
-
26.09
27.61
26.28
17.77
15.76
15.84
9.09
4.31
% Of Sales
-
24.73%
28.35%
30.11%
26.80%
27.32%
32.64%
24.36%
14.93%
General & Admin Exp.
-
5.74
5.61
5.66
4.17
3.67
3.47
2.99
3.27
% Of Sales
-
5.44%
5.76%
6.48%
6.29%
6.36%
7.15%
8.01%
11.33%
Selling & Distn. Exp.
-
0.68
1.04
0.09
0.08
1.20
1.11
1.03
0.16
% Of Sales
-
0.64%
1.07%
0.10%
0.12%
2.08%
2.29%
2.76%
0.55%
Miscellaneous Exp.
-
0.66
0.25
0.16
0.16
0.56
0.10
0.14
0.11
% Of Sales
-
0.63%
0.26%
0.18%
0.24%
0.97%
0.21%
0.38%
0.38%
EBITDA
18.10
19.62
16.63
11.84
10.57
10.57
8.81
7.69
4.59
EBITDA Margin
17.00%
18.60%
17.08%
13.57%
15.94%
18.33%
18.15%
20.61%
15.90%
Other Income
11.15
3.05
2.96
5.92
2.26
2.34
3.11
2.82
1.95
Interest
0.09
0.34
0.63
0.51
0.77
0.73
0.93
1.43
1.08
Depreciation
5.43
5.46
5.14
5.10
4.33
4.14
5.15
2.18
2.36
PBT
23.72
16.87
13.82
12.16
7.72
8.04
5.84
6.89
3.11
Tax
4.95
3.98
3.09
2.13
1.83
1.31
1.69
1.83
0.81
Tax Rate
20.87%
23.59%
22.36%
17.52%
23.70%
16.29%
28.94%
26.56%
26.05%
PAT
18.78
12.55
10.36
9.61
5.86
6.72
4.14
5.07
2.30
PAT before Minority Interest
18.49
12.89
10.73
10.03
5.89
6.72
4.14
5.07
2.30
Minority Interest
-0.29
-0.34
-0.37
-0.42
-0.03
0.00
0.00
0.00
0.00
PAT Margin
17.63%
11.90%
10.64%
11.01%
8.84%
11.65%
8.53%
13.59%
7.97%
PAT Growth
45.58%
21.14%
7.80%
63.99%
-12.80%
62.32%
-18.34%
120.43%
 
EPS
1.50
1.00
0.83
0.77
0.47
0.54
0.33
0.41
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
126.03
113.74
103.55
87.52
81.74
75.01
80.37
35.97
Share Capital
25.00
25.00
25.00
25.00
25.00
12.50
12.50
12.50
Total Reserves
101.02
88.73
78.55
62.51
56.74
62.51
67.86
23.47
Non-Current Liabilities
7.65
9.25
9.05
7.47
13.09
14.71
8.61
12.27
Secured Loans
0.00
1.75
1.75
0.18
6.00
6.33
8.58
12.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.70
1.37
0.86
0.66
0.00
0.00
0.00
0.00
Current Liabilities
15.81
16.36
14.33
20.74
10.03
7.39
10.53
2.39
Trade Payables
2.79
2.59
2.62
3.67
0.61
0.21
0.01
0.74
Other Current Liabilities
10.68
9.60
7.66
7.04
4.34
2.40
3.13
1.15
Short Term Borrowings
0.76
3.09
3.61
9.43
5.02
4.70
6.60
0.45
Short Term Provisions
1.58
1.07
0.44
0.60
0.06
0.08
0.79
0.05
Total Liabilities
158.23
147.75
134.96
117.22
104.86
97.11
99.51
50.63
Net Block
81.70
77.51
62.56
64.72
57.49
55.73
56.54
15.26
Gross Block
125.34
115.70
95.60
92.66
81.12
75.21
70.89
25.42
Accumulated Depreciation
43.64
38.18
33.04
27.94
23.63
19.47
14.35
10.16
Non Current Assets
83.39
77.87
62.56
64.72
57.58
55.73
64.12
16.15
Capital Work in Progress
1.69
0.35
0.00
0.00
0.09
0.00
0.04
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
7.49
0.89
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
74.84
69.88
72.41
52.49
47.28
41.38
35.34
34.49
Current Investments
7.88
8.46
11.21
1.44
1.00
6.15
10.44
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.50
19.30
18.44
22.33
15.17
9.39
7.63
13.96
Cash & Bank
8.00
18.95
13.14
1.50
2.34
2.70
1.06
12.16
Other Current Assets
27.47
0.54
0.42
0.71
28.78
23.14
16.21
8.38
Short Term Loans & Adv.
24.84
22.64
29.18
26.52
28.15
22.19
12.06
7.97
Net Current Assets
59.03
53.53
58.07
31.76
37.25
33.99
24.81
32.09
Total Assets
158.23
147.75
134.97
117.21
104.86
97.11
99.51
50.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2.77
21.81
10.99
11.25
-0.30
6.42
1.73
-9.77
PBT
16.87
13.82
12.16
7.65
8.04
8.65
6.89
3.11
Adjustment
2.91
2.73
0.00
2.84
3.36
1.17
2.61
3.05
Changes in Working Capital
-12.94
8.61
1.13
2.78
-9.10
-0.95
-5.94
-15.06
Cash after chg. in Working capital
6.85
25.16
13.28
13.26
2.30
8.87
3.56
-8.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.08
-3.35
-2.29
-2.01
-2.60
-2.45
-1.84
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.32
-14.89
-7.21
-6.39
0.66
1.41
-13.87
1.41
Net Fixed Assets
-9.66
-10.16
-1.32
-7.47
-5.98
10.20
-43.73
Net Investments
0.10
3.77
-10.71
-3.89
5.39
4.11
-12.68
Others
0.24
-8.50
4.82
4.97
1.25
-12.90
42.54
Cash from Financing Activity
-4.40
-1.12
7.86
-5.78
-0.72
-6.22
1.03
18.05
Net Cash Inflow / Outflow
-10.95
5.80
11.64
-0.92
-0.36
1.62
-11.11
9.68
Opening Cash & Equivalents
18.95
13.14
1.50
2.43
2.70
1.08
12.19
2.47
Closing Cash & Equivalent
8.00
18.95
13.14
1.50
2.34
2.70
1.08
12.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
10.08
9.10
8.28
7.00
6.54
6.00
3.37
2.88
ROA
8.43%
7.59%
7.95%
5.30%
6.66%
4.21%
6.75%
4.54%
ROE
10.75%
9.87%
10.50%
6.95%
8.58%
7.08%
12.98%
6.39%
ROCE
14.03%
12.70%
12.28%
8.93%
9.81%
9.44%
15.71%
8.61%
Fixed Asset Turnover
0.88
0.92
0.93
0.76
0.74
0.66
0.77
1.14
Receivable days
87.87
70.72
85.25
103.22
77.70
64.01
105.61
176.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
2244.06
0.00
0.99
4.95
11.58
Cash Conversion Cycle
87.87
70.72
85.25
-2140.84
77.70
63.02
100.67
164.83
Total Debt/Equity
0.01
0.04
0.05
0.11
0.13
0.15
0.36
0.35
Interest Cover
51.08
23.00
24.85
11.08
11.97
7.29
5.83
3.89

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.