Nifty

:

25776.00

Sensex

:

83817.69

48.45 (0.19%)
78.56 (0.09%)

Login

Nifty
Sensex

:
:

25776.00
83817.69

48.45 (0.19%)
78.56 (0.09%)

Ajanta Soya Ltd.

Consumer Food

Rating :

59/99

BSE: 519216 | NSE: Not Listed

Watchlist

NSE BSE

29.15

04-Feb-2026

Open
High
Low
Previous Close

26.8
29.7
26.05
26.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

96431
2719965
29.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

234.61
10.71
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

212.77
N/A
1.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.67
7.38
2.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.59
-1.28
40.82

PAT CAGR (%)

10 Years
5 Years
3 Years

18.22
1.55
129.71

P:E (Median)

8 Years
5 Years
3 Years

9.37
10.55
21.82

P:BV (Average)

8 Years
5 Years
3 Years

2.13
2.33
2.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.17
10.39
13.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 346.93 303.89 14.16% 312.08 272.01 14.73% 388.39 240.03 61.81% 365.52 253.63 44.12%
Expenses 338.99 292.91 15.73% 311.96 266.81 16.92% 382.31 237.35 61.07% 353.64 251.63 40.54%
EBITDA 7.94 10.98 -27.69% 0.12 5.21 -97.70% 6.08 2.68 126.87% 11.88 2.00 494.00%
EBIDTM 2.29% 3.61% 0.04% 1.91% 1.57% 1.12% 3.25% 0.79%
Other Income 1.38 1.20 15.00% 3.74 2.20 70.00% 1.70 2.77 -38.63% 3.58 2.46 45.53%
Interest 0.99 0.99 0.00% 0.87 0.92 -5.43% 0.43 1.06 -59.43% 1.31 1.55 -15.48%
Depreciation 0.75 0.71 5.63% 0.75 0.68 10.29% 0.76 0.68 11.76% 0.70 0.73 -4.11%
PBT 7.58 10.48 -27.67% 2.24 5.80 -61.38% 6.59 3.71 77.63% 13.45 2.18 516.97%
Tax 2.31 2.55 -9.41% 0.46 1.43 -67.83% 1.57 1.01 55.45% 3.62 0.09 3,922.22%
PAT 5.27 7.92 -33.46% 1.78 4.38 -59.36% 5.02 2.69 86.62% 9.83 2.09 370.33%
PATM 1.52% 2.61% 0.57% 1.61% 1.29% 1.12% 2.69% 0.82%
EPS 0.65 0.98 -33.67% 0.22 0.54 -59.26% 0.62 0.33 87.88% 1.22 0.26 369.23%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,412.92 1,329.81 1,022.16 1,236.14 1,345.14 931.40 760.13 694.65 346.05 700.07 579.12 Net Sales Growth 32.10% 30.10% -17.31% -8.10% 44.42% 22.53% 9.43% 100.74% -50.57% 20.89% Cost Of Goods Sold 1,333.33 1,224.03 950.85 1,161.62 1,237.63 842.75 693.89 643.44 319.44 649.92 527.78 Gross Profit 79.59 105.78 71.31 74.52 107.51 88.64 66.24 51.21 26.60 50.16 51.34 GP Margin 5.63% 7.95% 6.98% 6.03% 7.99% 9.52% 8.71% 7.37% 7.69% 7.16% 8.87% Total Expenditure 1,386.90 1,295.64 1,019.14 1,229.97 1,297.49 894.95 744.22 692.53 346.34 694.32 572.91 Power & Fuel Cost - 20.01 18.54 20.03 20.51 14.89 15.05 13.81 5.02 11.35 10.90 % Of Sales - 1.50% 1.81% 1.62% 1.52% 1.60% 1.98% 1.99% 1.45% 1.62% 1.88% Employee Cost - 8.44 7.23 6.86 6.59 4.89 4.73 4.66 3.90 3.46 3.09 % Of Sales - 0.63% 0.71% 0.55% 0.49% 0.53% 0.62% 0.67% 1.13% 0.49% 0.53% Manufacturing Exp. - 27.03 28.18 26.91 20.62 20.40 16.84 17.57 9.66 16.93 19.34 % Of Sales - 2.03% 2.76% 2.18% 1.53% 2.19% 2.22% 2.53% 2.79% 2.42% 3.34% General & Admin Exp. - 3.35 2.93 2.73 1.65 1.14 1.49 1.70 1.66 1.68 1.58 % Of Sales - 0.25% 0.29% 0.22% 0.12% 0.12% 0.20% 0.24% 0.48% 0.24% 0.27% Selling & Distn. Exp. - 11.00 10.05 9.36 9.35 10.30 9.42 10.06 5.70 10.59 8.89 % Of Sales - 0.83% 0.98% 0.76% 0.70% 1.11% 1.24% 1.45% 1.65% 1.51% 1.54% Miscellaneous Exp. - 1.79 1.37 2.46 1.13 0.57 2.78 1.28 0.97 0.40 8.89 % Of Sales - 0.13% 0.13% 0.20% 0.08% 0.06% 0.37% 0.18% 0.28% 0.06% 0.23% EBITDA 26.02 34.17 3.02 6.17 47.65 36.45 15.91 2.12 -0.29 5.75 6.21 EBITDA Margin 1.84% 2.57% 0.30% 0.50% 3.54% 3.91% 2.09% 0.31% -0.08% 0.82% 1.07% Other Income 10.40 8.74 9.16 3.02 5.16 7.63 1.61 1.07 6.00 7.59 3.37 Interest 3.60 3.75 4.34 2.91 1.06 1.87 3.07 4.51 1.28 1.11 1.26 Depreciation 2.96 2.85 2.72 2.46 1.89 1.62 1.60 1.50 0.65 1.26 1.24 PBT 29.86 36.32 5.12 3.82 49.86 40.58 12.85 -2.81 3.77 10.98 7.08 Tax 7.96 9.17 1.09 1.59 7.66 15.44 3.05 2.01 2.83 3.85 1.99 Tax Rate 26.66% 25.25% 21.29% 41.62% 15.36% 38.05% 23.74% 124.84% 75.07% 35.06% 28.11% PAT 21.90 27.15 4.03 2.24 42.20 25.14 9.80 -0.40 0.94 7.13 5.09 PAT before Minority Interest 21.90 27.15 4.03 2.24 42.20 25.14 9.80 -0.40 0.94 7.13 5.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.55% 2.04% 0.39% 0.18% 3.14% 2.70% 1.29% -0.06% 0.27% 1.02% 0.88% PAT Growth 28.22% 573.70% 79.91% -94.69% 67.86% 156.53% - - -86.82% 40.08% EPS 2.72 3.37 0.50 0.28 5.24 3.12 1.22 -0.05 0.12 0.89 0.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 158.84 130.70 125.80 123.19 79.36 54.10 44.36 44.64 40.71 31.78 Share Capital 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 15.50 15.50 Total Reserves 142.74 114.60 109.70 107.10 63.26 38.00 28.26 28.54 25.21 16.29 Non-Current Liabilities 8.15 7.21 6.79 6.06 7.23 5.44 4.96 9.19 1.48 1.37 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.77 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.79 0.76 0.74 0.79 0.78 0.73 0.84 0.91 0.94 0.79 Current Liabilities 91.84 78.54 99.33 135.29 73.47 57.72 105.66 62.91 70.10 74.03 Trade Payables 87.02 75.34 93.60 126.25 57.58 50.43 77.48 36.30 64.07 52.59 Other Current Liabilities 2.76 2.37 4.15 5.23 2.36 3.24 10.75 5.88 2.80 3.12 Short Term Borrowings 0.00 0.32 1.09 0.00 2.85 2.80 16.94 19.84 1.30 16.28 Short Term Provisions 2.06 0.51 0.48 3.81 10.69 1.26 0.49 0.89 1.92 2.04 Total Liabilities 258.83 216.45 231.92 264.54 160.06 117.26 154.98 116.74 112.29 107.18 Net Block 45.93 44.98 39.58 40.38 34.78 31.05 31.98 32.39 9.63 9.57 Gross Block 67.03 64.23 56.17 54.70 48.24 43.21 42.55 41.46 35.16 33.84 Accumulated Depreciation 21.11 19.25 16.60 14.32 13.46 12.16 10.56 9.07 25.53 24.27 Non Current Assets 58.92 57.32 49.62 51.40 44.12 39.66 39.90 39.77 16.89 15.46 Capital Work in Progress 0.00 0.16 0.00 0.00 0.75 0.56 0.00 0.00 0.00 0.00 Non Current Investment 9.65 8.43 7.26 6.86 4.86 4.70 4.52 4.64 4.88 3.29 Long Term Loans & Adv. 3.27 3.62 2.58 3.89 3.33 2.85 2.79 2.42 1.95 2.60 Other Non Current Assets 0.07 0.13 0.20 0.27 0.39 0.49 0.60 0.32 0.43 0.00 Current Assets 199.91 159.13 182.30 213.14 115.94 77.59 115.08 76.98 95.39 91.73 Current Investments 27.11 15.30 8.23 17.06 13.61 0.00 0.00 0.00 18.85 18.63 Inventories 102.65 96.09 111.17 131.53 40.63 40.03 52.92 41.98 31.63 43.33 Sundry Debtors 34.80 11.97 36.70 22.03 18.19 16.06 27.83 15.40 20.96 16.80 Cash & Bank 31.90 30.57 21.67 37.03 21.37 13.97 19.07 8.37 22.76 11.64 Other Current Assets 3.44 1.11 0.69 0.53 22.14 7.52 15.26 11.24 1.20 1.33 Short Term Loans & Adv. 2.40 4.09 3.84 4.97 21.45 6.97 6.27 6.70 0.47 1.31 Net Current Assets 108.07 80.59 82.97 77.85 42.47 19.87 9.42 14.07 25.30 17.70 Total Assets 258.83 216.45 231.92 264.54 160.06 117.25 154.98 116.75 112.28 107.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 16.38 25.12 -23.96 28.20 21.74 21.18 21.80 -44.78 20.87 10.68 PBT 36.32 5.12 3.82 49.86 40.58 12.85 -2.81 3.77 10.98 7.08 Adjustment 2.75 2.93 2.33 1.59 -3.78 5.99 6.19 -2.71 -5.01 1.36 Changes in Working Capital -15.25 18.27 -23.48 -5.98 -10.52 4.53 15.10 -43.87 19.02 3.03 Cash after chg. in Working capital 23.82 26.32 -17.32 45.47 26.29 23.37 18.47 -42.81 24.98 11.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.32 -1.04 -6.58 -17.22 -4.43 -1.91 -0.94 -1.85 -4.01 -0.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.12 -0.16 -0.06 -0.05 -0.11 -0.28 4.26 -0.12 -0.09 -0.09 Cash From Investing Activity -14.13 -16.71 20.23 -24.64 -23.02 0.33 -3.73 9.69 -12.28 -5.71 Net Fixed Assets -2.64 -8.22 -1.47 -5.71 -5.22 -1.22 -1.09 -6.30 -1.32 -0.34 Net Investments -13.03 -8.24 8.43 -5.45 -13.77 -0.18 0.12 19.09 -1.81 -7.31 Others 1.54 -0.25 13.27 -13.48 -4.03 1.73 -2.76 -3.10 -9.15 1.94 Cash from Financing Activity -2.83 -4.97 -1.14 -3.73 3.65 -26.12 -10.84 33.26 -11.27 -1.32 Net Cash Inflow / Outflow -0.59 3.44 -4.87 -0.17 2.38 -4.61 7.23 -1.83 -2.68 3.65 Opening Cash & Equivalents 3.59 0.14 5.02 5.18 2.81 7.42 0.19 2.02 4.70 1.05 Closing Cash & Equivalent 3.00 3.59 0.14 5.02 5.18 2.81 7.42 0.19 2.02 4.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.74 16.24 15.63 15.31 9.86 33.61 27.56 27.73 26.27 20.51 ROA 11.42% 1.80% 0.90% 19.88% 18.13% 7.20% -0.30% 0.82% 6.49% 5.10% ROE 18.75% 3.14% 1.80% 41.67% 37.68% 19.90% -0.91% 2.21% 19.66% 17.41% ROCE 27.64% 7.33% 5.39% 49.58% 61.04% 25.52% 8.61% 8.69% 26.84% 18.31% Fixed Asset Turnover 20.26 16.98 22.30 26.14 20.37 17.73 16.54 9.04 20.38 17.29 Receivable days 6.42 8.69 8.67 5.46 6.71 10.54 11.36 19.15 9.80 12.43 Inventory Days 27.27 37.01 35.83 23.36 15.80 22.32 24.93 38.77 19.46 23.48 Payable days 24.21 32.43 34.54 19.77 3.43 6.71 6.96 7.51 4.52 4.68 Cash Conversion Cycle 9.49 13.27 9.96 9.04 19.09 26.14 29.33 50.42 24.74 31.23 Total Debt/Equity 0.00 0.00 0.01 0.00 0.04 0.05 0.53 0.66 0.03 0.51 Interest Cover 10.69 2.18 2.31 48.17 22.72 5.18 1.36 3.94 10.89 6.62

Top Investors:

liladhar sharma

harshit finvest pvt. ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback