Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Pharmaceuticals & Drugs - Global

Rating :
65/99

BSE: 532331 | NSE: AJANTPHARM

1449.90
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1413.15
  • 1457.50
  • 1403.60
  • 1410.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89534
  •  1285.76
  •  1457.50
  •  1111.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,772.37
  • 30.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,562.49
  • 0.67%
  • 5.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.11%
  • 0.22%
  • 7.10%
  • FII
  • DII
  • Others
  • 10%
  • 15.52%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.63
  • 9.46
  • 8.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.26
  • 7.14
  • 6.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.32
  • 8.75
  • 15.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.71
  • 24.00
  • 25.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 4.68
  • 5.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.55
  • 15.58
  • 16.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
881.84
870.29
1.33%
971.77
837.91
15.98%
938.10
884.80
6.02%
950.93
747.99
27.13%
Expenses
732.47
663.60
10.38%
802.22
598.33
34.08%
741.76
621.98
19.26%
729.17
527.78
38.16%
EBITDA
149.37
206.69
-27.73%
169.55
239.58
-29.23%
196.34
262.82
-25.29%
221.76
220.21
0.70%
EBIDTM
16.94%
23.75%
17.45%
28.59%
20.93%
29.70%
23.32%
29.44%
Other Income
36.83
29.48
24.93%
34.93
24.03
45.36%
40.35
29.54
36.59%
32.76
32.63
0.40%
Interest
1.13
7.34
-84.60%
2.84
0.95
198.95%
0.99
0.40
147.50%
0.88
1.51
-41.72%
Depreciation
33.02
31.16
5.97%
33.30
31.72
4.98%
32.70
31.54
3.68%
31.78
30.88
2.91%
PBT
152.05
197.67
-23.08%
168.34
230.94
-27.11%
203.00
260.42
-22.05%
221.86
220.45
0.64%
Tax
29.80
46.46
-35.86%
33.83
39.16
-13.61%
46.40
64.48
-28.04%
47.24
46.70
1.16%
PAT
122.25
151.21
-19.15%
134.51
191.78
-29.86%
156.60
195.94
-20.08%
174.62
173.75
0.50%
PATM
13.86%
17.37%
13.84%
22.89%
16.69%
22.15%
18.36%
23.23%
EPS
9.68
11.74
-17.55%
10.46
14.70
-28.84%
12.18
15.02
-18.91%
13.58
13.32
1.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
3,742.64
3,340.99
2,889.69
2,587.87
2,055.37
2,125.76
1,983.26
1,733.98
1,473.56
1,208.34
930.84
Net Sales Growth
12.02%
15.62%
11.66%
25.91%
-3.31%
7.19%
14.38%
17.67%
21.95%
29.81%
 
Cost Of Goods Sold
1,050.40
677.73
514.99
537.75
295.72
317.35
322.58
317.33
290.33
283.98
250.11
Gross Profit
2,692.24
2,663.26
2,374.70
2,050.12
1,759.65
1,808.41
1,660.68
1,416.65
1,183.23
924.36
680.73
GP Margin
71.93%
79.71%
82.18%
79.22%
85.61%
85.07%
83.73%
81.70%
80.30%
76.50%
73.13%
Total Expenditure
3,005.62
2,411.70
1,891.13
1,904.55
1,488.94
1,467.37
1,296.38
1,146.92
968.33
839.59
706.35
Power & Fuel Cost
-
54.38
43.70
38.88
32.65
27.42
18.70
15.49
12.91
11.20
10.25
% Of Sales
-
1.63%
1.51%
1.50%
1.59%
1.29%
0.94%
0.89%
0.88%
0.93%
1.10%
Employee Cost
-
645.78
548.25
485.59
430.71
376.47
295.42
256.64
200.58
156.97
123.18
% Of Sales
-
19.33%
18.97%
18.76%
20.96%
17.71%
14.90%
14.80%
13.61%
12.99%
13.23%
Manufacturing Exp.
-
275.42
226.20
204.81
174.78
215.80
192.70
174.40
130.81
96.29
81.76
% Of Sales
-
8.24%
7.83%
7.91%
8.50%
10.15%
9.72%
10.06%
8.88%
7.97%
8.78%
General & Admin Exp.
-
221.86
131.64
159.49
149.90
131.92
92.02
66.24
50.99
47.40
37.02
% Of Sales
-
6.64%
4.56%
6.16%
7.29%
6.21%
4.64%
3.82%
3.46%
3.92%
3.98%
Selling & Distn. Exp.
-
479.26
374.73
413.70
320.99
306.30
270.92
245.92
233.96
201.57
169.99
% Of Sales
-
14.34%
12.97%
15.99%
15.62%
14.41%
13.66%
14.18%
15.88%
16.68%
18.26%
Miscellaneous Exp.
-
57.27
51.62
64.33
84.19
92.11
104.04
70.90
48.75
42.18
169.99
% Of Sales
-
1.71%
1.79%
2.49%
4.10%
4.33%
5.25%
4.09%
3.31%
3.49%
3.66%
EBITDA
737.02
929.29
998.56
683.32
566.43
658.39
686.88
587.06
505.23
368.75
224.49
EBITDA Margin
19.69%
27.81%
34.56%
26.40%
27.56%
30.97%
34.63%
33.86%
34.29%
30.52%
24.12%
Other Income
144.87
115.68
25.98
92.19
21.08
24.16
23.86
21.15
16.80
13.71
5.60
Interest
5.84
10.20
8.27
11.91
1.16
0.41
1.36
4.89
5.92
8.73
19.13
Depreciation
130.80
125.29
116.09
95.71
72.08
59.59
61.21
44.43
51.64
43.88
34.17
PBT
745.25
909.48
900.18
667.89
514.27
622.55
648.17
558.89
464.47
329.85
176.79
Tax
157.27
196.80
246.31
196.27
127.30
153.91
141.34
143.28
146.15
95.97
64.68
Tax Rate
21.10%
21.64%
27.36%
29.56%
24.75%
24.72%
21.81%
25.64%
32.05%
29.10%
36.59%
PAT
587.98
712.68
653.87
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
PAT before Minority Interest
587.98
712.68
653.87
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.71%
21.33%
22.63%
18.07%
18.83%
22.05%
25.56%
23.97%
21.03%
19.36%
12.04%
PAT Growth
-17.50%
8.99%
39.81%
20.86%
-17.43%
-7.54%
21.95%
34.13%
32.49%
108.62%
 
EPS
45.90
55.63
51.04
36.51
30.21
36.58
39.57
32.44
24.19
18.26
8.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
3,264.34
2,995.63
2,598.87
2,245.21
2,041.37
1,567.69
1,190.86
841.09
593.31
393.43
Share Capital
17.17
17.39
17.54
17.54
17.69
17.69
17.69
17.68
17.67
11.80
Total Reserves
3,246.87
2,977.70
2,580.86
2,226.57
2,022.05
1,550.00
1,173.17
822.98
575.06
381.13
Non-Current Liabilities
278.64
274.55
227.61
162.23
38.56
8.90
28.63
55.67
80.62
102.46
Secured Loans
1.64
1.60
0.74
0.66
1.01
1.04
5.79
23.31
41.53
57.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
9.08
9.94
10.77
15.76
Long Term Provisions
209.66
208.12
155.01
134.15
13.16
4.88
2.59
4.76
2.83
2.98
Current Liabilities
837.73
838.82
745.53
498.35
346.05
246.66
259.89
249.59
275.42
222.34
Trade Payables
327.17
373.86
362.34
225.18
249.63
178.18
145.57
109.06
124.54
131.71
Other Current Liabilities
301.47
214.14
180.12
111.45
63.95
46.33
56.72
58.33
47.63
19.45
Short Term Borrowings
0.00
0.00
42.85
33.34
0.00
0.00
46.25
17.90
60.55
51.26
Short Term Provisions
209.09
250.82
160.22
128.38
32.47
22.15
11.35
64.30
42.70
19.92
Total Liabilities
4,380.71
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23
Net Block
1,511.99
1,541.11
1,472.14
1,168.35
1,052.66
589.17
450.74
288.09
279.39
272.56
Gross Block
2,217.79
2,140.80
1,976.15
1,578.96
1,417.23
894.94
715.73
549.85
492.00
438.49
Accumulated Depreciation
705.80
599.69
504.01
410.61
364.57
305.77
264.99
261.76
212.61
165.93
Non Current Assets
1,925.91
1,891.22
1,790.94
1,605.27
1,202.36
972.65
716.11
512.94
429.30
349.21
Capital Work in Progress
152.86
108.19
131.86
261.61
61.33
254.22
198.91
170.20
93.55
12.49
Non Current Investment
25.10
0.00
12.28
22.87
7.58
0.00
0.00
40.04
8.46
8.46
Long Term Loans & Adv.
229.26
230.74
164.20
148.36
76.79
41.88
21.29
9.34
39.15
48.61
Other Non Current Assets
6.70
11.18
10.46
4.08
4.00
2.34
4.28
5.27
8.75
7.09
Current Assets
2,454.80
2,217.78
1,781.07
1,300.52
1,223.62
850.60
763.27
633.41
520.05
369.02
Current Investments
121.86
175.67
67.14
64.74
182.38
181.56
76.78
19.46
55.00
0.00
Inventories
791.07
766.47
495.68
435.71
350.63
211.02
204.58
159.03
155.40
147.60
Sundry Debtors
1,019.81
738.43
775.30
459.48
459.79
323.15
372.35
258.76
202.22
150.47
Cash & Bank
211.79
209.61
205.25
100.51
93.09
69.95
43.37
136.76
60.39
46.23
Other Current Assets
310.27
104.15
69.02
96.63
137.73
64.92
66.19
59.40
47.04
24.72
Short Term Loans & Adv.
231.54
223.45
168.68
143.45
23.11
56.29
59.39
47.43
43.66
20.72
Net Current Assets
1,617.07
1,378.96
1,035.54
802.17
877.57
603.94
503.38
383.82
244.63
146.68
Total Assets
4,380.71
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
562.04
576.31
456.77
374.51
281.12
609.29
326.14
279.42
212.42
234.27
PBT
909.48
900.18
663.97
514.27
622.56
648.17
558.90
456.01
329.85
163.51
Adjustment
92.08
115.27
70.79
61.93
52.48
86.33
53.07
51.21
50.82
65.28
Changes in Working Capital
-200.39
-208.75
-123.16
-83.46
-254.32
25.88
-124.34
-81.69
-74.52
38.60
Cash after chg. in Working capital
801.17
806.70
611.60
492.74
420.72
760.38
487.63
425.53
306.15
267.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-239.13
-230.39
-154.83
-118.23
-139.60
-151.09
-161.49
-146.11
-93.73
-33.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-74.10
-282.38
-224.40
-222.78
-256.11
-383.12
-209.07
-158.36
-187.80
-103.70
Net Fixed Assets
-121.31
-137.02
-255.91
-361.08
-327.21
-235.38
-197.00
-138.00
-120.60
-68.66
Net Investments
-7.97
-71.11
7.11
107.76
-1.82
-104.79
-17.41
2.22
-59.98
-1.81
Others
55.18
-74.25
24.40
30.54
72.92
-42.95
5.34
-22.58
-7.22
-33.23
Cash from Financing Activity
-460.04
-318.29
-128.63
-147.46
-0.20
-201.77
-117.32
-105.19
-20.13
-104.49
Net Cash Inflow / Outflow
27.90
-24.36
103.74
4.27
24.81
24.40
-0.25
15.87
4.49
26.08
Opening Cash & Equivalents
177.51
202.35
95.16
90.64
65.83
41.42
41.67
38.62
34.13
8.05
Closing Cash & Equivalent
205.41
177.99
198.90
94.91
90.64
65.82
41.42
54.49
38.62
34.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
254.80
230.83
297.80
257.19
231.78
178.14
135.31
95.57
67.42
44.73
ROA
16.79%
17.03%
14.44%
14.52%
22.06%
30.69%
31.66%
29.57%
28.05%
16.40%
ROE
22.77%
23.38%
19.32%
18.07%
25.98%
36.75%
40.92%
43.24%
47.47%
32.46%
ROCE
29.37%
32.20%
27.44%
23.84%
34.49%
45.74%
51.61%
56.43%
54.53%
38.62%
Fixed Asset Turnover
1.56
1.43
1.46
1.37
1.84
2.49
2.76
2.85
2.61
2.29
Receivable days
94.50
93.66
87.08
81.62
67.06
63.41
65.84
56.64
52.93
56.78
Inventory Days
83.71
78.09
65.68
69.82
48.10
37.89
37.93
38.64
45.48
61.44
Payable days
188.77
260.89
59.55
63.24
57.26
50.30
41.91
46.38
59.31
61.76
Cash Conversion Cycle
-10.56
-89.14
93.21
88.21
57.90
51.01
61.86
48.91
39.10
56.46
Total Debt/Equity
0.00
0.00
0.02
0.02
0.00
0.00
0.07
0.09
0.22
0.32
Interest Cover
90.16
109.85
56.75
444.34
1519.41
477.60
115.29
78.03
38.78
10.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.