Shareholder's Funds
4,527.09
3,790.29
3,567.36
3,387.99
3,264.34
2,995.63
2,598.87
2,245.21
2,041.37
1,567.69
Share Capital
25.07
25.07
25.27
25.27
17.17
17.39
17.54
17.54
17.69
17.69
Total Reserves
4,498.80
3,760.04
3,536.44
3,362.38
3,246.87
2,977.70
2,580.86
2,226.57
2,022.05
1,548.35
Non-Current Liabilities
32.52
42.13
40.82
177.38
285.02
274.55
227.61
162.23
38.56
8.90
Secured Loans
0.00
0.00
0.00
1.25
1.64
1.60
0.74
0.66
1.01
1.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.26
80.27
39.54
146.55
216.04
208.12
155.01
134.15
13.16
4.88
Current Liabilities
1,686.96
1,284.98
895.25
1,139.28
647.39
838.82
745.53
498.35
346.05
246.66
Trade Payables
544.30
454.20
463.20
422.77
327.17
373.86
362.34
225.18
249.63
178.18
Other Current Liabilities
628.68
478.02
369.52
669.42
301.47
214.14
180.12
111.45
63.95
46.33
Short Term Borrowings
206.89
0.00
0.00
0.00
0.00
0.00
42.85
33.34
0.00
0.00
Short Term Provisions
307.09
352.76
62.53
47.09
18.75
250.82
160.22
128.38
32.47
22.15
Total Liabilities
6,246.57
5,117.40
4,503.43
4,704.65
4,196.75
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
Net Block
1,866.95
1,762.02
1,479.19
1,496.44
1,503.58
1,532.21
1,462.75
1,168.35
1,052.66
589.17
Gross Block
3,046.33
2,801.05
2,389.41
2,282.82
2,206.86
2,129.87
1,965.22
1,578.96
1,417.23
894.94
Accumulated Depreciation
1,179.38
1,039.03
910.22
786.38
703.28
597.66
502.47
410.61
364.57
305.77
Non Current Assets
2,239.93
1,985.49
1,773.02
1,870.65
1,932.29
1,891.22
1,790.94
1,605.27
1,202.36
972.65
Capital Work in Progress
258.05
176.27
256.45
209.47
152.86
108.19
131.86
261.61
61.33
254.22
Non Current Investment
28.50
25.24
18.58
25.10
25.10
0.00
12.28
12.99
7.58
0.00
Long Term Loans & Adv.
84.86
18.25
14.43
134.79
236.46
230.74
165.57
148.36
76.79
41.88
Other Non Current Assets
1.57
3.71
4.37
4.85
5.88
11.18
9.09
4.08
4.00
2.34
Current Assets
4,006.64
3,118.58
2,722.07
2,825.18
2,264.46
2,217.78
1,781.07
1,300.52
1,223.62
850.60
Current Investments
559.85
438.71
330.05
510.27
121.86
175.67
67.14
64.74
182.38
181.56
Inventories
938.54
903.85
828.36
815.63
791.07
766.47
495.68
435.71
350.63
211.02
Sundry Debtors
1,853.88
1,182.74
1,246.84
1,056.90
1,019.81
738.43
775.30
459.48
459.79
323.15
Cash & Bank
104.77
176.24
130.77
330.90
211.79
209.61
205.25
100.51
93.09
69.95
Other Current Assets
549.60
38.80
53.76
22.09
119.93
327.60
237.70
240.08
137.73
64.92
Short Term Loans & Adv.
496.98
378.24
132.29
89.39
85.14
275.55
182.96
143.45
23.11
56.29
Net Current Assets
2,319.68
1,833.60
1,826.82
1,685.90
1,617.07
1,378.96
1,035.54
802.17
877.57
603.94
Total Assets
6,246.57
5,104.07
4,495.09
4,695.83
4,196.75
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
|