Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Pharmaceuticals & Drugs - Global

Rating :
67/99

BSE: 532331 | NSE: AJANTPHARM

1758.95
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1730.10
  •  1794.40
  •  1700.00
  •  1721.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  137055
  •  2412.96
  •  1844.90
  •  961.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,126.19
  • 27.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,060.94
  • 0.74%
  • 5.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.34%
  • 0.33%
  • 8.27%
  • FII
  • DII
  • Others
  • 7.9%
  • 11.47%
  • 1.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.90
  • 8.34
  • 6.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.51
  • 3.08
  • 0.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.88
  • 2.39
  • -0.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 25.72
  • 22.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 6.56
  • 4.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 17.49
  • 15.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
715.91
642.76
11.38%
668.20
611.94
9.19%
681.96
515.16
32.38%
651.21
485.11
34.24%
Expenses
441.66
465.12
-5.04%
444.98
443.56
0.32%
530.62
388.08
36.73%
465.24
377.80
23.14%
EBITDA
274.25
177.64
54.39%
223.22
168.38
32.57%
151.34
127.08
19.09%
185.97
107.31
73.30%
EBIDTM
38.31%
27.64%
14.01%
14.01%
14.01%
14.01%
28.56%
22.12%
Other Income
4.85
13.22
-63.31%
13.12
7.64
71.73%
56.69
1.63
3,377.91%
14.64
4.41
231.97%
Interest
1.53
4.93
-68.97%
1.63
1.79
-8.94%
3.62
0.77
370.13%
1.57
0.09
1,644.44%
Depreciation
28.33
23.30
21.59%
28.02
22.78
23.00%
26.04
18.75
38.88%
23.60
18.67
26.41%
PBT
249.24
161.56
54.27%
206.69
151.45
36.47%
175.86
109.19
61.06%
175.10
92.96
88.36%
Tax
79.02
45.20
74.82%
58.93
36.82
60.05%
46.70
20.30
130.05%
67.55
26.06
159.21%
PAT
170.22
116.36
46.29%
147.76
114.63
28.90%
129.16
88.89
45.30%
107.55
66.90
60.76%
PATM
23.78%
18.10%
7.11%
7.11%
7.11%
7.11%
16.52%
13.79%
EPS
19.41
13.27
46.27%
28.29
28.29
0.00%
28.29
28.29
0.00%
12.26
7.56
62.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,717.28
2,587.87
2,055.37
2,125.76
1,983.26
1,733.98
1,473.56
1,208.34
930.84
677.39
498.83
Net Sales Growth
20.50%
25.91%
-3.31%
7.19%
14.38%
17.67%
21.95%
29.81%
37.42%
35.80%
 
Cost Of Goods Sold
9,612.65
537.75
295.72
317.35
322.58
317.33
290.33
283.98
250.11
187.93
153.04
Gross Profit
-6,895.37
2,050.12
1,759.65
1,808.41
1,660.68
1,416.65
1,183.23
924.36
680.73
489.46
345.80
GP Margin
-253.76%
79.22%
85.61%
85.07%
83.73%
81.70%
80.30%
76.50%
73.13%
72.26%
69.32%
Total Expenditure
1,882.50
1,904.54
1,488.94
1,467.37
1,296.38
1,146.92
968.33
839.59
706.35
545.36
409.13
Power & Fuel Cost
-
38.88
32.65
27.42
18.70
15.49
12.91
11.20
10.25
7.83
6.16
% Of Sales
-
1.50%
1.59%
1.29%
0.94%
0.89%
0.88%
0.93%
1.10%
1.16%
1.23%
Employee Cost
-
485.59
430.71
376.47
295.42
256.64
200.58
156.97
123.18
93.84
70.85
% Of Sales
-
18.76%
20.96%
17.71%
14.90%
14.80%
13.61%
12.99%
13.23%
13.85%
14.20%
Manufacturing Exp.
-
204.81
174.78
215.80
192.70
174.40
130.81
96.29
81.76
60.60
40.45
% Of Sales
-
7.91%
8.50%
10.15%
9.72%
10.06%
8.88%
7.97%
8.78%
8.95%
8.11%
General & Admin Exp.
-
159.49
149.90
131.92
92.02
66.24
50.99
47.40
37.02
33.88
24.80
% Of Sales
-
6.16%
7.29%
6.21%
4.64%
3.82%
3.46%
3.92%
3.98%
5.00%
4.97%
Selling & Distn. Exp.
-
413.70
320.99
306.30
270.92
245.92
233.96
201.57
169.99
131.40
90.69
% Of Sales
-
15.99%
15.62%
14.41%
13.66%
14.18%
15.88%
16.68%
18.26%
19.40%
18.18%
Miscellaneous Exp.
-
64.32
84.19
92.11
104.04
70.90
48.75
42.18
34.04
29.88
90.69
% Of Sales
-
2.49%
4.10%
4.33%
5.25%
4.09%
3.31%
3.49%
3.66%
4.41%
4.64%
EBITDA
834.78
683.33
566.43
658.39
686.88
587.06
505.23
368.75
224.49
132.03
89.70
EBITDA Margin
30.72%
26.41%
27.56%
30.97%
34.63%
33.86%
34.29%
30.52%
24.12%
19.49%
17.98%
Other Income
89.30
92.19
21.08
24.16
23.86
21.15
16.80
13.71
5.60
6.22
9.45
Interest
8.35
11.91
1.16
0.41
1.36
4.89
5.92
8.73
19.13
15.43
18.02
Depreciation
105.99
95.72
72.08
59.59
61.21
44.43
51.64
43.88
34.17
31.87
24.75
PBT
806.89
667.89
514.27
622.55
648.17
558.89
464.47
329.85
176.79
90.95
56.39
Tax
252.20
196.27
127.30
153.91
141.34
143.28
146.15
95.97
64.68
13.69
5.67
Tax Rate
31.26%
29.56%
24.75%
24.72%
21.81%
25.64%
32.05%
29.10%
36.59%
15.05%
10.05%
PAT
554.69
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
77.26
50.71
PAT before Minority Interest
554.69
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
77.26
50.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.41%
18.07%
18.83%
22.05%
25.56%
23.97%
21.03%
19.36%
12.04%
11.41%
10.17%
PAT Growth
43.41%
20.86%
-17.43%
-7.54%
21.95%
34.13%
32.49%
108.62%
45.11%
52.36%
 
EPS
64.13
54.07
44.74
54.18
58.59
48.05
35.82
27.04
12.96
8.93
5.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,598.87
2,245.21
2,041.37
1,567.69
1,190.86
841.09
593.31
393.43
298.03
228.83
Share Capital
17.54
17.54
17.69
17.69
17.69
17.68
17.67
11.80
11.80
11.80
Total Reserves
2,580.86
2,226.57
2,022.05
1,550.00
1,173.17
822.98
575.06
381.13
286.23
217.03
Non-Current Liabilities
227.61
162.23
38.56
8.90
28.63
55.67
80.62
102.46
100.59
75.64
Secured Loans
0.74
0.66
1.01
1.04
5.79
23.31
41.53
57.57
62.09
48.13
Unsecured Loans
0.00
0.00
0.00
0.00
9.08
9.94
10.77
15.76
14.00
11.42
Long Term Provisions
155.01
134.15
13.16
4.88
2.59
4.76
2.83
2.98
4.91
2.66
Current Liabilities
745.53
498.35
346.05
246.66
259.89
249.59
275.42
222.34
250.19
217.70
Trade Payables
362.34
225.18
249.63
178.18
145.57
109.06
124.54
131.71
101.32
71.19
Other Current Liabilities
180.12
111.45
63.95
46.33
56.72
58.33
47.63
19.45
43.15
29.59
Short Term Borrowings
42.85
33.34
0.00
0.00
46.25
17.90
60.55
51.26
95.27
108.71
Short Term Provisions
160.22
128.38
32.47
22.15
11.35
64.30
42.70
19.92
10.45
8.21
Total Liabilities
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23
648.81
522.17
Net Block
1,462.75
1,168.35
1,052.66
589.17
450.74
288.09
279.39
272.56
246.12
214.03
Gross Block
1,965.22
1,578.96
1,417.23
894.94
715.73
549.85
492.00
438.49
378.01
313.15
Accumulated Depreciation
502.47
410.61
364.57
305.77
264.99
261.76
212.61
165.93
131.89
99.12
Non Current Assets
1,790.94
1,605.27
1,202.36
972.65
716.11
512.94
429.30
349.21
309.13
276.58
Capital Work in Progress
131.86
261.61
61.33
254.22
198.91
170.20
93.55
12.49
2.51
17.22
Non Current Investment
21.67
22.87
7.58
0.00
0.00
40.04
8.46
8.46
8.46
8.46
Long Term Loans & Adv.
167.85
148.36
76.79
41.88
21.29
9.34
39.15
48.61
50.75
33.54
Other Non Current Assets
6.81
4.08
4.00
2.34
4.28
5.27
8.75
7.09
1.29
3.32
Current Assets
1,781.07
1,300.52
1,223.62
850.60
763.27
633.41
520.05
369.02
339.68
245.59
Current Investments
67.14
64.74
182.38
181.56
76.78
19.46
55.00
0.00
0.00
0.00
Inventories
495.68
435.71
350.63
211.02
204.58
159.03
155.40
147.60
167.80
113.12
Sundry Debtors
775.30
459.48
459.79
323.15
372.35
258.76
202.22
150.47
141.00
103.98
Cash & Bank
205.25
100.51
93.09
69.95
43.37
136.76
60.39
46.23
11.48
11.53
Other Current Assets
237.70
96.63
114.62
8.63
66.19
59.40
47.04
24.72
19.40
16.96
Short Term Loans & Adv.
168.68
143.45
23.11
56.29
59.39
47.43
43.66
20.72
15.92
14.41
Net Current Assets
1,035.54
802.17
877.57
603.94
503.38
383.82
244.63
146.68
89.49
27.89
Total Assets
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23
648.81
522.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
456.77
374.51
281.12
609.29
326.14
279.42
212.42
234.27
70.35
95.37
PBT
663.97
514.27
622.56
648.17
558.90
456.01
329.85
163.51
90.96
56.39
Adjustment
70.79
61.93
52.48
86.33
53.07
51.21
50.82
65.28
51.35
42.76
Changes in Working Capital
-123.16
-83.46
-254.32
25.88
-124.34
-81.69
-74.52
38.60
-54.53
5.96
Cash after chg. in Working capital
611.60
492.74
420.72
760.38
487.63
425.53
306.15
267.39
87.78
105.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-154.83
-118.23
-139.60
-151.09
-161.49
-146.11
-93.73
-33.12
-17.43
-9.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-224.41
-222.78
-256.11
-383.12
-209.07
-158.36
-187.80
-103.70
-53.07
-50.71
Net Fixed Assets
-244.98
-361.08
-327.21
-235.38
-197.00
-138.00
-120.60
-68.66
-46.30
-38.81
Net Investments
-2.28
107.76
-1.82
-104.79
-17.41
2.22
-59.98
-1.81
0.00
0.00
Others
22.85
30.54
72.92
-42.95
5.34
-22.58
-7.22
-33.23
-6.77
-11.90
Cash from Financing Activity
-128.63
-147.46
-0.20
-201.77
-117.32
-105.19
-20.13
-104.49
-12.84
-55.89
Net Cash Inflow / Outflow
103.73
4.27
24.81
24.40
-0.25
15.87
4.49
26.08
4.44
-11.23
Opening Cash & Equivalents
95.16
90.64
65.83
41.42
41.67
38.62
34.13
8.05
3.61
14.84
Closing Cash & Equivalent
198.89
94.91
90.64
65.82
41.42
54.49
38.62
34.13
8.05
3.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
297.80
257.19
231.78
178.14
135.31
95.57
67.42
44.73
33.92
26.05
ROA
14.44%
14.52%
22.06%
30.69%
31.66%
29.57%
28.05%
16.40%
13.20%
9.97%
ROE
19.32%
18.07%
25.98%
36.75%
40.92%
43.24%
47.47%
32.46%
29.34%
24.52%
ROCE
27.44%
23.84%
34.49%
45.74%
51.61%
56.43%
54.53%
38.62%
23.23%
17.88%
Fixed Asset Turnover
1.46
1.37
1.84
2.49
2.76
2.85
2.61
2.29
1.98
1.81
Receivable days
87.08
81.62
67.06
63.41
65.84
56.64
52.93
56.78
65.22
72.71
Inventory Days
65.68
69.82
48.10
37.89
37.93
38.64
45.48
61.44
74.79
84.32
Payable days
59.55
63.24
57.26
50.30
41.91
46.38
59.31
61.76
59.93
67.67
Cash Conversion Cycle
93.21
88.21
57.90
51.01
61.86
48.91
39.10
56.46
80.09
89.36
Total Debt/Equity
0.02
0.02
0.00
0.00
0.07
0.09
0.22
0.32
0.67
0.83
Interest Cover
56.75
444.34
1519.41
477.60
115.29
78.03
38.78
10.24
6.89
4.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.