Nifty
Sensex
:
:
16106.55
53952.50
-108.15 (-0.67%)
-336.11 (-0.62%)

Pharmaceuticals & Drugs - Global

Rating :
58/99

BSE: 532331 | NSE: AJANTPHARM

1725.25
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  1715.00
  •  1743.00
  •  1706.15
  •  1734.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50718
  •  878.00
  •  2435.00
  •  1592.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,743.79
  • 20.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,535.87
  • 0.55%
  • 4.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.48%
  • 0.25%
  • 7.33%
  • FII
  • DII
  • Others
  • 8.64%
  • 12.06%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 7.82
  • 12.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.43
  • 7.77
  • 12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.81
  • 5.23
  • 19.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.61
  • 24.41
  • 25.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 5.10
  • 4.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.05
  • 15.78
  • 15.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
870.29
756.84
14.99%
837.91
748.74
11.91%
884.80
715.91
23.59%
747.99
668.20
11.94%
Expenses
663.60
497.43
33.41%
598.33
507.06
18.00%
621.98
441.66
40.83%
527.78
444.98
18.61%
EBITDA
206.69
259.41
-20.32%
239.58
241.68
-0.87%
262.82
274.25
-4.17%
220.21
223.22
-1.35%
EBIDTM
23.75%
34.28%
28.59%
32.28%
29.70%
38.31%
29.44%
33.41%
Other Income
29.48
2.53
1,065.22%
24.03
5.48
338.50%
29.54
4.85
509.07%
32.63
13.12
148.70%
Interest
7.34
2.56
186.72%
0.95
2.55
-62.75%
0.40
1.53
-73.86%
1.51
1.63
-7.36%
Depreciation
31.16
30.60
1.83%
31.72
29.14
8.85%
31.54
28.33
11.33%
30.88
28.02
10.21%
PBT
197.67
228.78
-13.60%
230.94
215.47
7.18%
260.42
249.24
4.49%
220.45
206.69
6.66%
Tax
46.46
69.52
-33.17%
39.16
38.84
0.82%
64.48
79.02
-18.40%
46.70
58.93
-20.75%
PAT
151.21
159.26
-5.05%
191.78
176.63
8.58%
195.94
170.22
15.11%
173.75
147.76
17.59%
PATM
17.37%
21.04%
22.89%
23.59%
22.15%
23.78%
23.23%
22.11%
EPS
17.61
18.32
-3.88%
22.06
20.31
8.62%
22.53
19.41
16.07%
19.98
16.85
18.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,340.99
2,889.69
2,587.87
2,055.37
2,125.76
1,983.26
1,733.98
1,473.56
1,208.34
930.84
677.39
Net Sales Growth
15.62%
11.66%
25.91%
-3.31%
7.19%
14.38%
17.67%
21.95%
29.81%
37.42%
 
Cost Of Goods Sold
832.27
514.99
537.75
295.72
317.35
322.58
317.33
290.33
283.98
250.11
187.93
Gross Profit
2,508.72
2,374.70
2,050.12
1,759.65
1,808.41
1,660.68
1,416.65
1,183.23
924.36
680.73
489.46
GP Margin
75.09%
82.18%
79.22%
85.61%
85.07%
83.73%
81.70%
80.30%
76.50%
73.13%
72.26%
Total Expenditure
2,411.69
1,891.13
1,904.55
1,488.94
1,467.37
1,296.38
1,146.92
968.33
839.59
706.35
545.36
Power & Fuel Cost
-
43.70
38.88
32.65
27.42
18.70
15.49
12.91
11.20
10.25
7.83
% Of Sales
-
1.51%
1.50%
1.59%
1.29%
0.94%
0.89%
0.88%
0.93%
1.10%
1.16%
Employee Cost
-
548.25
485.59
430.71
376.47
295.42
256.64
200.58
156.97
123.18
93.84
% Of Sales
-
18.97%
18.76%
20.96%
17.71%
14.90%
14.80%
13.61%
12.99%
13.23%
13.85%
Manufacturing Exp.
-
226.20
204.81
174.78
215.80
192.70
174.40
130.81
96.29
81.76
60.60
% Of Sales
-
7.83%
7.91%
8.50%
10.15%
9.72%
10.06%
8.88%
7.97%
8.78%
8.95%
General & Admin Exp.
-
131.92
159.49
149.90
131.92
92.02
66.24
50.99
47.40
37.02
33.88
% Of Sales
-
4.57%
6.16%
7.29%
6.21%
4.64%
3.82%
3.46%
3.92%
3.98%
5.00%
Selling & Distn. Exp.
-
374.73
413.70
320.99
306.30
270.92
245.92
233.96
201.57
169.99
131.40
% Of Sales
-
12.97%
15.99%
15.62%
14.41%
13.66%
14.18%
15.88%
16.68%
18.26%
19.40%
Miscellaneous Exp.
-
51.34
64.33
84.19
92.11
104.04
70.90
48.75
42.18
34.04
131.40
% Of Sales
-
1.78%
2.49%
4.10%
4.33%
5.25%
4.09%
3.31%
3.49%
3.66%
4.41%
EBITDA
929.30
998.56
683.32
566.43
658.39
686.88
587.06
505.23
368.75
224.49
132.03
EBITDA Margin
27.82%
34.56%
26.40%
27.56%
30.97%
34.63%
33.86%
34.29%
30.52%
24.12%
19.49%
Other Income
115.68
25.98
92.19
21.08
24.16
23.86
21.15
16.80
13.71
5.60
6.22
Interest
10.20
8.27
11.91
1.16
0.41
1.36
4.89
5.92
8.73
19.13
15.43
Depreciation
125.30
116.09
95.71
72.08
59.59
61.21
44.43
51.64
43.88
34.17
31.87
PBT
909.48
900.18
667.89
514.27
622.55
648.17
558.89
464.47
329.85
176.79
90.95
Tax
196.80
246.31
196.27
127.30
153.91
141.34
143.28
146.15
95.97
64.68
13.69
Tax Rate
21.64%
27.36%
29.56%
24.75%
24.72%
21.81%
25.64%
32.05%
29.10%
36.59%
15.05%
PAT
712.68
653.87
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
77.26
PAT before Minority Interest
712.68
653.87
467.70
386.97
468.64
506.83
415.61
309.86
233.88
112.11
77.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.33%
22.63%
18.07%
18.83%
22.05%
25.56%
23.97%
21.03%
19.36%
12.04%
11.41%
PAT Growth
8.99%
39.81%
20.86%
-17.43%
-7.54%
21.95%
34.13%
32.49%
108.62%
45.11%
 
EPS
83.45
76.57
54.77
45.31
54.88
59.35
48.67
36.28
27.39
13.13
9.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,995.63
2,598.87
2,245.21
2,041.37
1,567.69
1,190.86
841.09
593.31
393.43
298.03
Share Capital
17.39
17.54
17.54
17.69
17.69
17.69
17.68
17.67
11.80
11.80
Total Reserves
2,977.70
2,580.86
2,226.57
2,022.05
1,550.00
1,173.17
822.98
575.06
381.13
286.23
Non-Current Liabilities
274.55
227.61
162.23
38.56
8.90
28.63
55.67
80.62
102.46
100.59
Secured Loans
1.60
0.74
0.66
1.01
1.04
5.79
23.31
41.53
57.57
62.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.08
9.94
10.77
15.76
14.00
Long Term Provisions
208.12
155.01
134.15
13.16
4.88
2.59
4.76
2.83
2.98
4.91
Current Liabilities
838.82
745.53
498.35
346.05
246.66
259.89
249.59
275.42
222.34
250.19
Trade Payables
373.86
362.34
225.18
249.63
178.18
145.57
109.06
124.54
131.71
101.32
Other Current Liabilities
214.14
180.12
111.45
63.95
46.33
56.72
58.33
47.63
19.45
43.15
Short Term Borrowings
0.00
42.85
33.34
0.00
0.00
46.25
17.90
60.55
51.26
95.27
Short Term Provisions
250.82
160.22
128.38
32.47
22.15
11.35
64.30
42.70
19.92
10.45
Total Liabilities
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23
648.81
Net Block
1,541.11
1,472.14
1,168.35
1,052.66
589.17
450.74
288.09
279.39
272.56
246.12
Gross Block
2,140.78
1,976.15
1,578.96
1,417.23
894.94
715.73
549.85
492.00
438.49
378.01
Accumulated Depreciation
599.67
504.01
410.61
364.57
305.77
264.99
261.76
212.61
165.93
131.89
Non Current Assets
1,891.22
1,790.94
1,605.27
1,202.36
972.65
716.11
512.94
429.30
349.21
309.13
Capital Work in Progress
108.19
131.86
261.61
61.33
254.22
198.91
170.20
93.55
12.49
2.51
Non Current Investment
0.00
12.28
22.87
7.58
0.00
0.00
40.04
8.46
8.46
8.46
Long Term Loans & Adv.
230.74
164.20
148.36
76.79
41.88
21.29
9.34
39.15
48.61
50.75
Other Non Current Assets
11.18
10.46
4.08
4.00
2.34
4.28
5.27
8.75
7.09
1.29
Current Assets
2,217.78
1,781.07
1,300.52
1,223.62
850.60
763.27
633.41
520.05
369.02
339.68
Current Investments
175.67
67.14
64.74
182.38
181.56
76.78
19.46
55.00
0.00
0.00
Inventories
766.47
495.68
435.71
350.63
211.02
204.58
159.03
155.40
147.60
167.80
Sundry Debtors
738.43
775.30
459.48
459.79
323.15
372.35
258.76
202.22
150.47
141.00
Cash & Bank
209.61
205.25
100.51
93.09
69.95
43.37
136.76
60.39
46.23
11.48
Other Current Assets
327.60
69.02
96.63
114.62
64.92
66.19
59.40
47.04
24.72
19.40
Short Term Loans & Adv.
223.45
168.68
143.45
23.11
56.29
59.39
47.43
43.66
20.72
15.92
Net Current Assets
1,378.96
1,035.54
802.17
877.57
603.94
503.38
383.82
244.63
146.68
89.49
Total Assets
4,109.00
3,572.01
2,905.79
2,425.98
1,823.25
1,479.38
1,146.35
949.35
718.23
648.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
576.31
456.77
374.51
281.12
609.29
326.14
279.42
212.42
234.27
70.35
PBT
900.18
663.97
514.27
622.56
648.17
558.90
456.01
329.85
163.51
90.96
Adjustment
115.27
70.79
61.93
52.48
86.33
53.07
51.21
50.82
65.28
51.35
Changes in Working Capital
-208.75
-123.16
-83.46
-254.32
25.88
-124.34
-81.69
-74.52
38.60
-54.53
Cash after chg. in Working capital
806.70
611.60
492.74
420.72
760.38
487.63
425.53
306.15
267.39
87.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-230.39
-154.83
-118.23
-139.60
-151.09
-161.49
-146.11
-93.73
-33.12
-17.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-282.39
-224.40
-222.78
-256.11
-383.12
-209.07
-158.36
-187.80
-103.70
-53.07
Net Fixed Assets
-137.02
-255.91
-361.08
-327.21
-235.38
-197.00
-138.00
-120.60
-68.66
-46.30
Net Investments
-71.11
7.11
107.76
-1.82
-104.79
-17.41
2.22
-59.98
-1.81
0.00
Others
-74.26
24.40
30.54
72.92
-42.95
5.34
-22.58
-7.22
-33.23
-6.77
Cash from Financing Activity
-318.29
-128.63
-147.46
-0.20
-201.77
-117.32
-105.19
-20.13
-104.49
-12.84
Net Cash Inflow / Outflow
-24.37
103.74
4.27
24.81
24.40
-0.25
15.87
4.49
26.08
4.44
Opening Cash & Equivalents
202.36
95.16
90.64
65.83
41.42
41.67
38.62
34.13
8.05
3.61
Closing Cash & Equivalent
177.99
198.90
94.91
90.64
65.82
41.42
54.49
38.62
34.13
8.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
346.24
297.80
257.19
231.78
178.14
135.31
95.57
67.42
44.73
33.92
ROA
17.03%
14.44%
14.52%
22.06%
30.69%
31.66%
29.57%
28.05%
16.40%
13.20%
ROE
23.38%
19.32%
18.07%
25.98%
36.75%
40.92%
43.24%
47.47%
32.46%
29.34%
ROCE
32.20%
27.44%
23.84%
34.49%
45.74%
51.61%
56.43%
54.53%
38.62%
23.23%
Fixed Asset Turnover
1.40
1.46
1.37
1.84
2.49
2.76
2.85
2.61
2.29
1.98
Receivable days
95.60
87.08
81.62
67.06
63.41
65.84
56.64
52.93
56.78
65.22
Inventory Days
79.71
65.68
69.82
48.10
37.89
37.93
38.64
45.48
61.44
74.79
Payable days
260.89
59.55
63.24
57.26
50.30
41.91
46.38
59.31
61.76
59.93
Cash Conversion Cycle
-85.58
93.21
88.21
57.90
51.01
61.86
48.91
39.10
56.46
80.09
Total Debt/Equity
0.00
0.02
0.02
0.00
0.00
0.07
0.09
0.22
0.32
0.67
Interest Cover
109.85
56.75
444.34
1519.41
477.60
115.29
78.03
38.78
10.24
6.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.