Nifty
:
14281.30
Sensex
:
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)
Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Ajcon Global Services Ltd.

Finance - Investment

Rating :
N/A

BSE: 511692 | NSE: Not Listed

NSE BSE
22.50
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  22.50
  •  22.50
  •  22.50
  •  22.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  0.30
  •  25.30
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.76
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.94
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.48%
  • 3.02%
  • 25.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.85%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 28.43
  • 51.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.35
  • 26.52
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.79
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 16.49
  • 19.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
26.76
8.33
221.25%
5.34
3.61
47.92%
10.93
13.14
-16.82%
5.00
6.75
-25.93%
Expenses
25.85
7.78
232.26%
4.10
4.05
1.23%
12.07
13.14
-8.14%
4.46
6.98
-36.10%
EBITDA
0.91
0.55
65.45%
1.24
-0.44
-
-1.14
0.01
-
0.54
-0.23
-
EBIDTM
3.39%
6.61%
23.26%
-12.13%
-10.47%
0.03%
10.77%
-3.38%
Other Income
0.02
0.17
-88.24%
0.06
0.29
-79.31%
0.02
0.17
-88.24%
0.08
0.04
100.00%
Interest
0.31
0.35
-11.43%
0.30
0.34
-11.76%
0.21
0.13
61.54%
0.33
0.68
-51.47%
Depreciation
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
PBT
0.51
0.27
88.89%
0.91
-0.59
-
-1.44
-0.05
-
0.19
-0.97
-
Tax
0.08
0.06
33.33%
0.14
0.03
366.67%
-0.08
0.00
-
0.02
-0.06
-
PAT
0.43
0.21
104.76%
0.77
-0.62
-
-1.35
-0.05
-
0.16
-0.91
-
PATM
1.62%
2.57%
14.49%
-17.17%
-12.38%
-0.40%
3.28%
-13.46%
EPS
0.68
0.32
112.50%
1.24
-1.04
-
-2.21
-0.09
-
0.25
-1.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
48.03
28.16
33.03
8.10
8.91
8.06
8.44
7.83
9.05
9.71
7.95
Net Sales Growth
50.90%
-14.74%
307.78%
-9.09%
10.55%
-4.50%
7.79%
-13.48%
-6.80%
22.14%
 
Cost Of Goods Sold
0.01
21.89
25.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
48.02
6.27
7.58
8.10
8.91
8.06
8.44
7.83
9.05
9.71
7.95
GP Margin
99.99%
22.27%
22.95%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
46.48
28.60
30.94
5.58
6.22
5.48
4.29
3.96
4.88
6.52
5.66
Power & Fuel Cost
-
0.07
0.08
0.09
0.09
0.08
0.09
0.10
0.00
0.09
0.07
% Of Sales
-
0.25%
0.24%
1.11%
1.01%
0.99%
1.07%
1.28%
0%
0.93%
0.88%
Employee Cost
-
1.77
1.87
2.09
1.79
1.79
1.68
1.52
1.28
1.92
1.17
% Of Sales
-
6.29%
5.66%
25.80%
20.09%
22.21%
19.91%
19.41%
14.14%
19.77%
14.72%
Manufacturing Exp.
-
0.47
0.63
0.93
1.06
0.83
0.56
0.83
0.79
0.71
0.67
% Of Sales
-
1.67%
1.91%
11.48%
11.90%
10.30%
6.64%
10.60%
8.73%
7.31%
8.43%
General & Admin Exp.
-
1.70
2.03
2.50
2.80
1.92
1.94
1.60
2.79
3.65
3.82
% Of Sales
-
6.04%
6.15%
30.86%
31.43%
23.82%
22.99%
20.43%
30.83%
37.59%
48.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.77
0.95
0.07
0.57
0.94
0.10
0.01
0.02
0.25
0.00
% Of Sales
-
9.84%
2.88%
0.86%
6.40%
11.66%
1.18%
0.13%
0.22%
2.57%
0%
EBITDA
1.55
-0.44
2.09
2.52
2.69
2.58
4.15
3.87
4.17
3.19
2.29
EBITDA Margin
3.23%
-1.56%
6.33%
31.11%
30.19%
32.01%
49.17%
49.43%
46.08%
32.85%
28.81%
Other Income
0.18
0.56
0.26
0.19
0.38
0.21
0.08
0.08
0.12
0.14
0.09
Interest
1.15
1.23
1.90
1.51
1.86
2.37
3.16
3.02
2.79
1.58
0.74
Depreciation
0.40
0.40
0.41
0.24
0.28
0.31
0.48
0.46
0.44
0.38
0.42
PBT
0.17
-1.52
0.06
0.96
0.93
0.10
0.59
0.47
1.07
1.36
1.23
Tax
0.16
0.03
0.00
0.22
0.31
0.12
0.17
0.17
0.36
0.28
0.41
Tax Rate
94.12%
-1.97%
0.00%
22.92%
33.33%
120.00%
35.42%
36.96%
33.64%
20.59%
33.33%
PAT
0.01
-1.55
0.02
0.71
0.60
0.03
0.32
0.29
0.71
1.08
0.81
PAT before Minority Interest
-0.01
-1.54
0.06
0.74
0.62
-0.02
0.30
0.30
0.71
1.08
0.82
Minority Interest
-0.02
-0.01
-0.04
-0.03
-0.02
0.05
0.02
-0.01
0.00
0.00
-0.01
PAT Margin
0.02%
-5.50%
0.06%
8.77%
6.73%
0.37%
3.79%
3.70%
7.85%
11.12%
10.19%
PAT Growth
100.73%
-
-97.18%
18.33%
1,900.00%
-90.62%
10.34%
-59.15%
-34.26%
33.33%
 
EPS
0.02
-2.54
0.03
1.16
0.98
0.05
0.52
0.48
1.16
1.77
1.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
17.33
18.88
18.90
18.19
17.60
17.56
17.30
17.01
16.93
11.66
Share Capital
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
Total Reserves
11.21
12.76
12.78
12.08
11.48
11.44
11.18
10.89
9.32
5.55
Non-Current Liabilities
0.40
0.47
0.53
0.66
0.58
0.16
0.37
0.53
0.39
0.55
Secured Loans
0.35
0.43
0.46
0.58
0.50
0.06
0.19
0.29
0.14
0.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
21.36
20.68
22.66
18.14
20.54
35.79
21.70
28.01
19.73
10.33
Trade Payables
1.60
1.44
2.59
1.45
0.99
2.08
1.19
2.38
1.10
1.28
Other Current Liabilities
0.89
1.05
0.37
0.15
0.14
0.12
0.11
0.01
0.01
0.01
Short Term Borrowings
18.72
17.85
19.43
16.32
18.81
32.61
19.42
24.87
17.91
8.00
Short Term Provisions
0.15
0.35
0.27
0.22
0.60
0.98
0.97
0.75
0.71
1.03
Total Liabilities
40.55
41.48
43.50
38.37
40.08
54.92
40.80
46.97
38.08
22.77
Net Block
1.77
2.14
1.51
1.72
1.80
1.85
2.31
2.39
2.15
2.30
Gross Block
5.57
5.74
4.96
4.94
4.90
4.79
4.82
4.46
3.81
3.97
Accumulated Depreciation
3.80
3.60
3.45
3.22
3.10
2.94
2.51
2.07
1.66
1.67
Non Current Assets
4.70
5.09
5.24
6.03
6.35
5.53
3.06
2.97
2.73
2.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.42
1.42
1.42
1.42
1.52
0.75
0.75
0.58
0.58
0.58
Long Term Loans & Adv.
1.37
1.47
2.31
2.89
3.03
2.93
0.00
0.00
0.00
0.00
Other Non Current Assets
0.14
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.84
36.38
38.27
32.34
33.71
49.38
37.71
43.98
35.35
19.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.26
10.31
9.96
18.31
22.09
33.54
25.63
32.83
24.95
7.83
Sundry Debtors
2.03
1.26
0.95
1.51
1.69
3.06
3.89
3.67
3.62
4.41
Cash & Bank
0.88
0.86
2.12
1.69
0.97
2.26
1.40
1.55
0.70
1.43
Other Current Assets
24.66
0.00
0.00
0.00
8.96
10.52
6.79
5.93
6.08
6.23
Short Term Loans & Adv.
24.66
23.95
25.24
10.83
8.96
10.52
6.79
5.93
6.08
6.23
Net Current Assets
14.48
15.70
15.60
14.20
13.17
13.58
16.02
15.97
15.63
9.57
Total Assets
40.54
41.47
43.51
38.38
40.08
54.93
40.79
46.98
38.09
22.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-0.72
1.79
11.66
3.57
13.89
-11.62
6.46
-4.86
-14.06
-0.38
PBT
-1.52
0.06
0.96
0.90
0.01
0.59
0.47
1.07
1.36
1.23
Adjustment
0.40
0.41
0.62
0.62
1.11
0.98
0.96
0.91
0.98
1.04
Changes in Working Capital
0.40
1.35
10.27
2.71
13.20
-12.84
5.03
-6.50
-16.37
-2.10
Cash after chg. in Working capital
-0.71
1.81
11.85
4.24
14.32
-11.26
6.46
-4.52
-14.03
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.19
-0.66
-0.43
-0.36
0.00
-0.34
-0.03
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.04
-0.11
-13.70
0.26
-1.13
0.01
-0.49
-0.64
-0.17
-0.35
Net Fixed Assets
0.17
-0.78
-0.02
-0.21
-0.27
0.03
-0.36
-0.45
0.32
0.00
Net Investments
0.00
0.00
0.00
0.14
0.03
0.00
-0.97
-0.01
-0.10
0.00
Others
-0.21
0.67
-13.68
0.33
-0.89
-0.02
0.84
-0.18
-0.39
-0.35
Cash from Financing Activity
0.79
-2.94
2.48
-3.11
-14.05
12.47
-6.11
6.34
13.51
1.60
Net Cash Inflow / Outflow
0.03
-1.27
0.43
0.73
-1.29
0.85
-0.14
0.84
-0.73
0.87
Opening Cash & Equivalents
0.86
2.12
1.69
0.97
2.26
1.40
1.55
0.70
1.43
0.56
Closing Cash & Equivalent
0.88
0.86
2.12
1.69
0.97
2.26
1.40
1.55
0.70
1.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
28.33
30.86
30.90
29.73
28.74
28.68
28.24
27.77
25.22
19.07
ROA
-3.77%
0.13%
1.80%
1.57%
-0.03%
0.64%
0.67%
1.66%
3.55%
3.93%
ROE
-8.53%
0.29%
3.98%
3.45%
-0.09%
1.75%
1.72%
4.36%
7.98%
7.26%
ROCE
-0.78%
5.14%
6.69%
7.74%
5.67%
8.35%
8.82%
10.00%
10.75%
10.81%
Fixed Asset Turnover
4.98
6.18
1.64
1.81
1.66
1.76
1.69
2.19
2.50
2.01
Receivable days
21.37
12.23
55.44
65.64
107.72
150.45
176.26
147.13
150.80
173.69
Inventory Days
120.37
111.98
636.64
827.80
1260.16
1279.99
1362.51
1165.68
615.81
283.38
Payable days
22.00
25.26
185.12
108.79
152.11
182.01
192.79
210.19
127.35
164.68
Cash Conversion Cycle
119.74
98.95
506.97
784.66
1215.77
1248.43
1345.97
1102.63
639.26
292.39
Total Debt/Equity
1.10
0.97
1.05
0.93
1.10
1.86
1.14
1.48
1.17
0.70
Interest Cover
-0.23
1.03
1.64
1.50
1.04
1.15
1.15
1.38
1.86
2.65

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.