Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Finance - Investment

Rating :
56/99

BSE: 511692 | NSE: Not Listed

9.36
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.45
  •  10.27
  •  9.03
  •  9.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20357
  •  190198
  •  10.27
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.61
  • 183.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.00
  • N/A
  • 2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.84%
  • 6.26%
  • 22.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.85%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.50
  • -19.07
  • 24.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.70
  • 0.11
  • -0.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.51
  • -19.22
  • -0.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.88
  • 17.34
  • 24.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.21
  • 1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.18
  • 15.83
  • 16.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2.61
4.47
-41.61%
3.37
3.67
-8.17%
3.44
3.70
-7.03%
5.89
3.02
95.03%
Expenses
2.14
3.78
-43.39%
4.16
3.39
22.71%
2.82
3.04
-7.24%
4.66
2.38
95.80%
EBITDA
0.47
0.70
-32.86%
-0.79
0.28
-
0.62
0.66
-6.06%
1.23
0.64
92.19%
EBIDTM
17.96%
15.55%
-23.56%
7.72%
18.00%
17.93%
20.85%
21.16%
Other Income
0.07
0.05
40.00%
0.07
0.06
16.67%
0.05
0.04
25.00%
0.05
0.03
66.67%
Interest
0.19
0.18
5.56%
0.20
0.13
53.85%
0.22
0.21
4.76%
0.21
0.19
10.53%
Depreciation
0.09
0.10
-10.00%
0.10
0.10
0.00%
0.09
0.10
-10.00%
0.09
0.10
-10.00%
PBT
0.25
0.47
-46.81%
-1.02
0.11
-
0.36
0.40
-10.00%
0.97
0.39
148.72%
Tax
0.06
0.12
-50.00%
-0.24
0.01
-
0.09
0.10
-10.00%
0.25
0.08
212.50%
PAT
0.19
0.35
-45.71%
-0.78
0.10
-
0.27
0.30
-10.00%
0.73
0.30
143.33%
PATM
7.21%
7.87%
-23.11%
2.75%
7.91%
8.07%
12.37%
9.95%
EPS
0.03
0.06
-50.00%
-0.13
0.02
-
0.04
0.05
-20.00%
0.12
0.05
140.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15.31
16.61
15.99
8.65
41.46
47.84
27.97
33.03
8.10
8.91
8.06
Net Sales Growth
3.03%
3.88%
84.86%
-79.14%
-13.34%
71.04%
-15.32%
307.78%
-9.09%
10.55%
 
Cost Of Goods Sold
1.80
8.16
7.80
1.68
32.40
41.26
21.89
25.45
0.00
0.00
0.00
Gross Profit
13.51
8.44
8.19
6.97
9.06
6.58
6.08
7.58
8.10
8.91
8.06
GP Margin
88.21%
50.81%
51.22%
80.58%
21.85%
13.75%
21.74%
22.95%
100%
100%
100%
Total Expenditure
13.78
14.84
13.27
6.83
38.03
46.08
28.41
30.94
5.58
6.22
5.48
Power & Fuel Cost
-
0.10
0.07
0.05
0.05
0.05
0.07
0.08
0.09
0.09
0.08
% Of Sales
-
0.60%
0.44%
0.58%
0.12%
0.10%
0.25%
0.24%
1.11%
1.01%
0.99%
Employee Cost
-
2.54
2.09
1.86
1.82
1.62
1.77
1.87
2.09
1.79
1.79
% Of Sales
-
15.29%
13.07%
21.50%
4.39%
3.39%
6.33%
5.66%
25.80%
20.09%
22.21%
Manufacturing Exp.
-
2.05
1.62
1.57
1.67
1.19
1.14
0.63
0.93
1.06
0.83
% Of Sales
-
12.34%
10.13%
18.15%
4.03%
2.49%
4.08%
1.91%
11.48%
11.90%
10.30%
General & Admin Exp.
-
2.08
1.75
1.55
1.37
1.29
1.03
2.03
2.50
2.80
1.92
% Of Sales
-
12.52%
10.94%
17.92%
3.30%
2.70%
3.68%
6.15%
30.86%
31.43%
23.82%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.01
0.01
0.17
0.78
0.72
2.58
0.95
0.07
0.57
0.00
% Of Sales
-
0.06%
0.06%
1.97%
1.88%
1.51%
9.22%
2.88%
0.86%
6.40%
11.66%
EBITDA
1.53
1.77
2.72
1.82
3.43
1.76
-0.44
2.09
2.52
2.69
2.58
EBITDA Margin
9.99%
10.66%
17.01%
21.04%
8.27%
3.68%
-1.57%
6.33%
31.11%
30.19%
32.01%
Other Income
0.24
0.21
0.10
0.10
0.23
1.12
0.56
0.26
0.19
0.38
0.21
Interest
0.82
0.82
0.73
0.76
0.59
0.92
1.23
1.90
1.51
1.86
2.37
Depreciation
0.37
0.37
0.39
0.38
0.37
0.40
0.40
0.41
0.24
0.28
0.31
PBT
0.56
0.79
1.70
0.78
2.70
1.57
-1.52
0.06
0.96
0.93
0.10
Tax
0.16
0.21
0.40
0.21
0.52
0.00
0.03
0.00
0.22
0.31
0.12
Tax Rate
28.57%
26.58%
23.53%
26.92%
19.26%
0.00%
-1.97%
0.00%
22.92%
33.33%
120.00%
PAT
0.41
0.54
1.25
0.55
2.18
1.57
-1.55
0.02
0.71
0.60
0.03
PAT before Minority Interest
0.38
0.57
1.30
0.57
2.18
1.57
-1.54
0.06
0.74
0.62
-0.02
Minority Interest
-0.03
-0.03
-0.05
-0.02
0.00
0.00
-0.01
-0.04
-0.03
-0.02
0.05
PAT Margin
2.68%
3.25%
7.82%
6.36%
5.26%
3.28%
-5.54%
0.06%
8.77%
6.73%
0.37%
PAT Growth
-60.95%
-56.80%
127.27%
-74.77%
38.85%
-
-
-97.18%
18.33%
1,900.00%
 
EPS
0.07
0.09
0.20
0.09
0.36
0.26
-0.25
0.00
0.12
0.10
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
25.14
22.95
21.69
21.07
18.89
17.33
18.88
18.90
18.19
17.60
Share Capital
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
6.12
Total Reserves
17.37
16.83
15.58
14.95
12.77
11.21
12.76
12.78
12.08
11.48
Non-Current Liabilities
0.66
0.62
0.76
0.66
0.31
0.40
0.47
0.53
0.66
0.58
Secured Loans
0.61
0.59
0.73
0.64
0.30
0.35
0.43
0.46
0.58
0.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.64
13.20
13.81
11.67
15.74
21.36
20.68
22.66
18.14
20.54
Trade Payables
2.06
1.53
2.13
1.56
2.89
1.60
1.44
2.59
1.45
0.99
Other Current Liabilities
0.84
1.64
1.24
0.37
0.40
0.89
1.05
0.37
0.15
0.14
Short Term Borrowings
9.38
9.46
10.09
9.09
12.09
18.72
17.85
19.43
16.32
18.81
Short Term Provisions
0.36
0.57
0.34
0.66
0.36
0.15
0.35
0.27
0.22
0.60
Total Liabilities
40.00
38.30
37.74
34.86
36.40
40.55
41.48
43.50
38.37
40.08
Net Block
2.18
2.23
2.54
1.58
1.77
1.77
2.14
1.51
1.72
1.80
Gross Block
6.27
6.18
6.31
5.32
5.42
5.57
5.74
4.96
4.94
4.90
Accumulated Depreciation
4.10
3.94
3.78
3.73
3.65
3.80
3.60
3.45
3.22
3.10
Non Current Assets
6.32
5.39
4.99
3.97
4.45
4.70
5.09
5.24
6.03
6.35
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.42
1.42
1.42
1.42
1.42
1.42
1.42
1.42
1.42
1.52
Long Term Loans & Adv.
2.35
1.59
0.90
0.93
1.14
1.37
1.47
2.31
2.89
3.03
Other Non Current Assets
0.38
0.14
0.14
0.04
0.11
0.14
0.06
0.00
0.00
0.00
Current Assets
33.68
32.91
32.76
30.89
31.96
35.84
36.38
38.27
32.34
33.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.65
13.77
10.96
10.98
9.65
8.26
10.31
9.96
18.31
22.09
Sundry Debtors
0.62
0.59
1.20
0.22
0.97
2.03
1.26
0.95
1.51
1.69
Cash & Bank
1.59
1.44
2.44
2.52
2.29
0.88
0.86
2.12
1.69
0.97
Other Current Assets
16.81
0.00
0.00
0.00
19.05
24.66
23.95
25.24
10.83
8.96
Short Term Loans & Adv.
16.81
17.11
18.15
17.17
19.05
24.66
23.95
25.24
10.83
8.96
Net Current Assets
21.04
19.71
18.95
19.22
16.22
14.48
15.70
15.60
14.20
13.17
Total Assets
40.00
38.30
37.75
34.86
36.41
40.54
41.47
43.51
38.38
40.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.12
-0.15
-0.94
3.08
8.48
-0.72
1.79
11.66
3.57
13.89
PBT
0.79
1.71
0.78
2.70
1.57
-1.52
0.06
0.96
0.90
0.01
Adjustment
0.37
0.39
0.45
0.37
0.40
0.40
0.41
0.62
0.62
1.11
Changes in Working Capital
-2.08
-1.84
-1.97
0.51
6.55
0.40
1.35
10.27
2.71
13.20
Cash after chg. in Working capital
-0.92
0.26
-0.74
3.59
8.52
-0.71
1.81
11.85
4.24
14.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.41
-0.20
-0.50
-0.04
-0.01
-0.02
-0.19
-0.66
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.32
-0.08
-0.24
-0.18
-0.40
-0.04
-0.11
-13.70
0.26
-1.13
Net Fixed Assets
0.08
0.16
-0.99
0.10
0.15
0.17
-0.78
-0.02
-0.21
-0.27
Net Investments
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00
0.14
0.03
Others
-0.40
-0.24
0.75
-0.36
-0.55
-0.21
0.67
-13.68
0.33
-0.89
Cash from Financing Activity
1.59
-0.77
1.10
-2.67
-6.68
0.79
-2.94
2.48
-3.11
-14.05
Net Cash Inflow / Outflow
0.15
-1.00
-0.08
0.23
1.41
0.03
-1.27
0.43
0.73
-1.29
Opening Cash & Equivalents
1.44
2.44
2.52
2.29
0.88
0.86
2.12
1.69
0.97
2.26
Closing Cash & Equivalent
1.59
1.44
2.44
2.52
2.29
0.88
0.86
2.12
1.69
0.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3.84
3.75
35.47
34.45
30.88
28.33
30.86
30.90
29.73
28.74
ROA
1.47%
3.42%
1.58%
6.13%
4.08%
-3.77%
0.13%
1.80%
1.57%
-0.03%
ROE
2.47%
5.82%
2.68%
10.93%
8.66%
-8.53%
0.29%
3.98%
3.45%
-0.09%
ROCE
4.71%
7.41%
4.88%
10.60%
7.34%
-0.78%
5.14%
6.69%
7.74%
5.67%
Fixed Asset Turnover
2.67
2.56
1.49
7.72
8.71
4.95
6.18
1.64
1.81
1.66
Receivable days
13.31
20.36
29.85
5.25
11.47
21.51
12.23
55.44
65.64
107.72
Inventory Days
312.37
282.29
462.87
90.80
68.32
121.19
111.98
636.64
827.80
1260.16
Payable days
80.16
85.67
400.81
25.05
19.86
25.35
25.26
185.12
108.79
152.11
Cash Conversion Cycle
245.52
216.99
91.91
71.01
59.93
117.35
98.95
506.97
784.66
1215.77
Total Debt/Equity
0.43
0.44
0.50
0.46
0.66
1.10
0.97
1.05
0.93
1.10
Interest Cover
1.96
3.32
2.03
5.57
2.70
-0.23
1.03
1.64
1.50
1.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.