Nifty
Sensex
:
:
25418.90
82566.37
76.15 (0.30%)
221.69 (0.27%)

Construction - Real Estate

Rating :
58/99

BSE: 513349 | NSE: AJMERA

150.10
29-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  155.85
  •  158
  •  143.1
  •  155.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  492260
  •  74114909.55
  •  221.4
  •  136.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,945.05
  • 24.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,506.82
  • 0.60%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.23%
  • 6.30%
  • 19.98%
  • FII
  • DII
  • Others
  • 0.53%
  • 0.00%
  • 4.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 16.31
  • 19.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 19.31
  • 13.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 33.07
  • 20.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.10
  • 24.33
  • 25.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 2.11
  • 2.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 16.13
  • 16.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
181.75
192.88
-5.77%
219.04
199.92
9.56%
258.51
193.73
33.44%
151.39
231.80
-34.69%
Expenses
126.56
130.26
-2.84%
161.07
139.55
15.42%
180.28
129.41
39.31%
108.03
165.53
-34.74%
EBITDA
55.19
62.62
-11.87%
57.97
60.37
-3.98%
78.23
64.32
21.63%
43.36
66.27
-34.57%
EBIDTM
30.37%
32.47%
26.47%
30.20%
30.26%
33.20%
28.64%
28.59%
Other Income
1.77
6.24
-71.63%
1.97
4.16
-52.64%
1.11
2.42
-54.13%
2.30
2.28
0.88%
Interest
13.64
23.54
-42.06%
16.62
17.53
-5.19%
21.04
22.93
-8.24%
11.66
28.32
-58.83%
Depreciation
1.11
0.70
58.57%
0.85
0.51
66.67%
1.10
0.87
26.44%
0.96
0.45
113.33%
PBT
42.21
44.62
-5.40%
42.47
46.49
-8.65%
57.20
42.94
33.21%
33.04
39.78
-16.94%
Tax
14.03
11.43
22.75%
11.56
10.24
12.89%
17.76
10.19
74.29%
8.80
10.31
-14.65%
PAT
28.18
33.19
-15.09%
30.91
36.25
-14.73%
39.44
32.75
20.43%
24.24
29.47
-17.75%
PATM
15.50%
17.21%
14.11%
18.13%
15.26%
16.91%
16.01%
12.71%
EPS
0.26
1.72
-84.88%
1.54
1.95
-21.03%
1.95
1.77
10.17%
1.28
1.62
-20.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
810.69
737.95
699.96
431.10
482.68
346.72
344.38
381.54
369.62
277.49
316.02
Net Sales Growth
-0.93%
5.43%
62.37%
-10.69%
39.21%
0.68%
-9.74%
3.22%
33.20%
-12.19%
 
Cost Of Goods Sold
526.47
281.23
162.31
160.82
160.90
94.21
76.24
95.31
93.83
50.82
63.06
Gross Profit
284.22
456.73
537.65
270.28
321.78
252.50
268.13
286.23
275.78
226.68
252.96
GP Margin
35.06%
61.89%
76.81%
62.70%
66.67%
72.83%
77.86%
75.02%
74.61%
81.69%
80.05%
Total Expenditure
575.94
507.25
498.78
306.67
366.52
251.30
239.93
254.39
231.28
170.51
233.08
Power & Fuel Cost
-
0.00
2.34
1.06
2.83
2.15
2.84
2.74
2.80
1.90
0.00
% Of Sales
-
0%
0.33%
0.25%
0.59%
0.62%
0.82%
0.72%
0.76%
0.68%
0%
Employee Cost
-
38.85
41.14
17.84
27.77
25.57
26.70
25.64
28.39
18.51
22.05
% Of Sales
-
5.26%
5.88%
4.14%
5.75%
7.37%
7.75%
6.72%
7.68%
6.67%
6.98%
Manufacturing Exp.
-
69.35
178.97
66.64
116.16
78.95
85.60
89.85
83.72
77.04
73.68
% Of Sales
-
9.40%
25.57%
15.46%
24.07%
22.77%
24.86%
23.55%
22.65%
27.76%
23.31%
General & Admin Exp.
-
32.71
38.83
16.37
22.89
23.15
25.12
22.25
11.66
14.46
73.91
% Of Sales
-
4.43%
5.55%
3.80%
4.74%
6.68%
7.29%
5.83%
3.15%
5.21%
23.39%
Selling & Distn. Exp.
-
83.46
73.75
40.84
35.09
25.71
21.84
17.17
9.90
7.18
0.00
% Of Sales
-
11.31%
10.54%
9.47%
7.27%
7.42%
6.34%
4.50%
2.68%
2.59%
0%
Miscellaneous Exp.
-
1.65
1.45
3.09
0.86
1.56
1.58
1.44
0.97
0.61
0.00
% Of Sales
-
0.22%
0.21%
0.72%
0.18%
0.45%
0.46%
0.38%
0.26%
0.22%
0.12%
EBITDA
234.75
230.70
201.18
124.43
116.16
95.42
104.45
127.15
138.34
106.98
82.94
EBITDA Margin
28.96%
31.26%
28.74%
28.86%
24.07%
27.52%
30.33%
33.33%
37.43%
38.55%
26.25%
Other Income
7.15
15.10
7.87
9.53
6.43
5.07
6.23
19.47
17.21
14.60
9.12
Interest
62.96
75.66
68.53
36.27
59.18
57.71
65.85
50.27
46.32
36.28
31.00
Depreciation
4.02
3.05
1.71
1.50
1.68
1.78
2.17
2.41
2.75
1.96
2.43
PBT
174.92
167.08
138.81
96.19
61.73
41.00
42.66
93.95
106.48
83.35
58.64
Tax
52.15
40.66
34.89
24.60
15.39
9.51
9.72
17.70
22.03
17.12
13.06
Tax Rate
29.81%
24.34%
25.14%
25.57%
24.93%
23.20%
22.78%
18.84%
20.69%
20.54%
22.27%
PAT
122.77
125.94
102.84
71.50
45.39
30.18
32.70
75.23
82.28
65.31
42.42
PAT before Minority Interest
119.45
126.42
103.92
71.59
46.34
31.49
32.94
76.25
84.45
66.23
45.58
Minority Interest
-3.32
-0.48
-1.08
-0.09
-0.95
-1.31
-0.24
-1.02
-2.17
-0.92
-3.16
PAT Margin
15.14%
17.07%
14.69%
16.59%
9.40%
8.70%
9.50%
19.72%
22.26%
23.54%
13.42%
PAT Growth
-6.75%
22.46%
43.83%
57.52%
50.40%
-7.71%
-56.53%
-8.57%
25.98%
53.96%
 
EPS
31.16
31.96
26.10
18.15
11.52
7.66
8.30
19.09
20.88
16.58
10.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,206.51
865.70
773.67
709.89
664.66
638.75
611.18
562.92
504.82
449.27
Share Capital
39.36
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
1,167.15
830.21
738.19
674.41
629.18
603.26
575.70
527.43
469.33
413.78
Non-Current Liabilities
607.14
810.23
856.02
945.05
891.33
966.15
997.22
624.73
422.95
535.17
Secured Loans
573.43
742.88
774.14
773.05
693.70
865.53
751.24
312.08
128.69
106.31
Unsecured Loans
0.27
21.44
31.77
42.30
0.00
0.00
43.82
43.22
10.58
77.74
Long Term Provisions
6.00
5.91
3.40
3.02
3.02
4.71
5.31
7.30
6.64
3.19
Current Liabilities
322.96
159.52
170.55
262.06
239.49
261.97
175.91
265.18
416.55
187.48
Trade Payables
59.20
37.07
38.27
41.93
28.65
33.87
50.85
59.08
34.19
27.36
Other Current Liabilities
140.62
58.66
102.06
155.78
111.05
213.21
108.16
191.73
327.22
140.94
Short Term Borrowings
102.64
43.31
19.87
52.32
81.55
0.08
0.51
2.28
38.57
15.91
Short Term Provisions
20.50
20.47
10.35
12.03
18.25
14.80
16.39
12.10
16.57
3.26
Total Liabilities
2,253.37
1,963.40
1,919.73
2,018.47
1,896.99
1,971.59
1,879.73
1,536.01
1,416.40
1,260.97
Net Block
77.03
71.42
68.74
66.30
66.05
75.65
70.87
68.71
69.52
71.91
Gross Block
100.82
95.16
91.55
87.19
85.76
93.13
86.32
81.61
80.30
81.14
Accumulated Depreciation
23.79
23.75
22.81
20.90
19.71
17.49
15.44
12.90
10.78
9.23
Non Current Assets
327.18
335.19
447.27
587.51
599.03
538.54
473.22
423.18
450.84
459.51
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
92.56
98.73
55.38
14.44
34.48
34.49
34.50
24.46
22.07
39.26
Long Term Loans & Adv.
84.22
85.27
282.48
465.05
469.50
395.98
337.15
328.45
358.41
348.34
Other Non Current Assets
73.37
79.78
40.67
41.72
29.00
32.43
30.69
1.57
0.84
0.00
Current Assets
1,926.19
1,628.21
1,472.47
1,430.96
1,297.96
1,433.04
1,406.50
1,112.82
965.57
801.46
Current Investments
31.65
10.91
10.74
10.15
15.62
32.20
51.96
0.00
0.00
0.00
Inventories
1,291.90
1,156.73
1,175.31
999.29
941.71
999.54
969.04
759.42
733.73
689.65
Sundry Debtors
316.10
215.00
134.95
264.27
179.32
210.39
192.09
178.31
130.23
46.73
Cash & Bank
101.40
116.77
40.26
35.32
42.68
22.05
27.69
19.57
22.30
18.62
Other Current Assets
185.14
4.47
4.48
90.18
118.63
168.85
165.72
155.51
79.31
46.46
Short Term Loans & Adv.
164.42
124.33
106.74
31.76
26.31
82.87
107.22
154.77
77.44
46.46
Net Current Assets
1,603.23
1,468.69
1,301.92
1,168.90
1,058.46
1,171.07
1,230.60
847.64
549.01
613.98
Total Assets
2,253.37
1,963.40
1,919.74
2,018.47
1,896.99
1,971.58
1,879.72
1,536.00
1,416.41
1,260.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7.55
219.74
135.27
-63.61
200.70
-17.85
-345.46
-116.02
59.42
118.77
PBT
167.08
138.81
96.19
61.73
41.00
42.66
93.95
106.48
83.22
58.64
Adjustment
80.28
70.12
35.78
61.17
58.78
68.04
41.42
38.07
26.94
39.45
Changes in Working Capital
-199.16
45.70
27.91
-171.12
110.43
-118.83
-463.13
-238.54
-33.62
33.74
Cash after chg. in Working capital
48.21
254.63
159.87
-48.22
210.21
-8.13
-327.76
-93.99
76.54
131.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.66
-34.89
-24.60
-15.39
-9.51
-9.72
-17.70
-22.03
-17.12
-13.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.71
-75.92
-45.23
28.54
-9.49
11.36
-5.01
-3.87
14.38
-9.39
Net Fixed Assets
0.55
-0.33
-2.08
0.82
-0.02
0.20
-3.46
-1.28
0.94
-0.51
Net Investments
-48.26
0.10
-0.01
21.60
0.01
-0.01
-16.88
-18.91
-6.46
0.05
Others
36.00
-75.69
-43.14
6.12
-9.48
11.17
15.33
16.32
19.90
-8.93
Cash from Financing Activity
-0.84
-97.32
-86.15
33.26
-174.54
-0.77
362.60
108.74
-69.26
-98.25
Net Cash Inflow / Outflow
-5.01
46.49
3.88
-1.81
16.67
-7.26
12.14
-11.15
4.54
11.13
Opening Cash & Equivalents
73.65
27.15
23.27
25.08
8.41
15.68
3.54
14.69
10.14
7.49
Closing Cash & Equivalent
68.64
73.65
27.15
23.27
25.08
8.41
15.68
3.54
14.69
18.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
61.31
243.96
218.03
200.05
187.31
180.01
172.24
158.64
142.26
126.61
ROA
6.00%
5.35%
3.64%
2.37%
1.63%
1.71%
4.46%
5.72%
4.95%
3.74%
ROE
12.20%
12.68%
9.65%
6.74%
4.83%
5.27%
12.99%
15.82%
13.88%
10.54%
ROCE
13.65%
12.60%
7.98%
7.69%
6.48%
7.04%
11.30%
15.07%
13.80%
12.22%
Fixed Asset Turnover
7.53
7.50
4.82
5.58
3.88
3.84
4.54
4.57
3.44
3.91
Receivable days
131.34
91.24
169.00
167.72
205.13
213.29
177.17
152.34
116.38
37.78
Inventory Days
605.56
608.03
920.58
733.88
1021.81
1043.24
826.77
737.25
936.12
787.95
Payable days
62.47
84.70
91.02
80.06
121.12
71.79
87.44
84.41
78.76
113.58
Cash Conversion Cycle
674.43
614.56
998.56
821.54
1105.82
1184.75
916.50
805.18
973.74
712.14
Total Debt/Equity
0.56
0.93
1.09
1.40
1.17
1.52
1.41
0.92
0.88
0.74
Interest Cover
3.21
3.03
3.65
2.04
1.71
1.65
2.87
3.30
3.30
2.89

News Update:


  • Ajmera Realty reports over 2- fold jump in sales value in Q3FY26
    14th Jan 2026, 14:15 PM

    The collections amount stood at Rs 333 crore in Q3FY26

    Read More
  • Ajmera Realty launches Phase 1 of Ajmera Solis housing project in Vikhroli
    9th Dec 2025, 14:39 PM

    The project witnessed a rapid uptake of 324 units, comprising around 1.94 lakh sq. ft. of carpet area

    Read More
  • Ajmera Realty&Infra - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.