Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Construction - Real Estate

Rating :
71/99

BSE: 513349 | NSE: AJMERA

709.15
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  704.00
  •  717.00
  •  695.20
  •  700.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54857
  •  390.06
  •  887.45
  •  326.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,514.10
  • 24.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,204.98
  • 0.56%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.20%
  • 0.82%
  • 19.08%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.64%
  • 4.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.58
  • 2.47
  • 7.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.52
  • -0.43
  • 5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.01
  • -1.01
  • 33.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 18.48
  • 21.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.32
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 14.10
  • 16.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
231.80
114.25
102.89%
206.77
79.07
161.50%
145.34
185.47
-21.64%
116.05
52.31
121.85%
Expenses
165.53
83.23
98.88%
146.80
57.12
157.00%
107.62
129.46
-16.87%
78.84
36.86
113.89%
EBITDA
66.27
31.02
113.64%
59.97
21.95
173.21%
37.72
56.01
-32.65%
37.21
15.45
140.84%
EBIDTM
28.59%
27.15%
29.00%
27.76%
25.95%
30.20%
32.06%
29.54%
Other Income
2.28
3.55
-35.77%
1.82
1.50
21.33%
2.25
1.67
34.73%
1.52
2.81
-45.91%
Interest
28.32
14.69
92.78%
20.53
7.73
165.59%
10.39
11.39
-8.78%
9.28
2.46
277.24%
Depreciation
0.45
0.45
0.00%
0.66
0.30
120.00%
0.31
0.44
-29.55%
0.30
0.31
-3.23%
PBT
39.78
19.43
104.73%
40.60
15.42
163.29%
29.27
45.85
-36.16%
29.15
15.49
88.19%
Tax
10.31
4.64
122.20%
10.65
4.52
135.62%
6.34
11.55
-45.11%
7.58
3.89
94.86%
PAT
29.47
14.79
99.26%
29.95
10.90
174.77%
22.93
34.30
-33.15%
21.57
11.60
85.95%
PATM
12.71%
12.95%
14.48%
13.79%
15.78%
18.49%
18.59%
22.18%
EPS
8.11
4.26
90.38%
8.59
3.00
186.33%
6.35
9.63
-34.06%
5.94
3.26
82.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
699.96
431.10
482.68
346.72
344.38
381.54
369.62
277.49
316.02
164.59
78.41
Net Sales Growth
62.37%
-10.69%
39.21%
0.68%
-9.74%
3.22%
33.20%
-12.19%
92.00%
109.91%
 
Cost Of Goods Sold
457.65
160.82
160.90
94.21
76.24
95.31
93.83
50.82
63.06
28.55
7.02
Gross Profit
242.31
270.28
321.78
252.50
268.13
286.23
275.78
226.68
252.96
136.04
71.39
GP Margin
34.62%
62.70%
66.67%
72.83%
77.86%
75.02%
74.61%
81.69%
80.05%
82.65%
91.05%
Total Expenditure
498.79
306.67
366.52
251.30
239.93
254.39
231.28
170.51
233.08
119.41
55.65
Power & Fuel Cost
-
1.06
2.83
2.15
2.84
2.74
2.80
1.90
0.00
0.00
0.00
% Of Sales
-
0.25%
0.59%
0.62%
0.82%
0.72%
0.76%
0.68%
0%
0%
0%
Employee Cost
-
17.84
27.77
25.57
26.70
25.64
28.39
18.51
22.05
17.20
4.46
% Of Sales
-
4.14%
5.75%
7.37%
7.75%
6.72%
7.68%
6.67%
6.98%
10.45%
5.69%
Manufacturing Exp.
-
66.64
116.16
78.95
85.60
89.85
83.72
77.04
73.68
42.16
26.94
% Of Sales
-
15.46%
24.07%
22.77%
24.86%
23.55%
22.65%
27.76%
23.31%
25.62%
34.36%
General & Admin Exp.
-
18.51
22.89
23.15
25.12
22.25
11.66
14.46
73.91
31.50
17.21
% Of Sales
-
4.29%
4.74%
6.68%
7.29%
5.83%
3.15%
5.21%
23.39%
19.14%
21.95%
Selling & Distn. Exp.
-
40.84
35.09
25.71
21.84
17.17
9.90
7.18
0.00
0.00
0.00
% Of Sales
-
9.47%
7.27%
7.42%
6.34%
4.50%
2.68%
2.59%
0%
0%
0%
Miscellaneous Exp.
-
0.96
0.86
1.56
1.58
1.44
0.97
0.61
0.38
0.00
0.00
% Of Sales
-
0.22%
0.18%
0.45%
0.46%
0.38%
0.26%
0.22%
0.12%
0%
0%
EBITDA
201.17
124.43
116.16
95.42
104.45
127.15
138.34
106.98
82.94
45.18
22.76
EBITDA Margin
28.74%
28.86%
24.07%
27.52%
30.33%
33.33%
37.43%
38.55%
26.25%
27.45%
29.03%
Other Income
7.87
9.53
6.43
5.07
6.23
19.47
17.21
14.60
9.12
7.48
9.80
Interest
68.52
36.27
59.18
57.71
65.85
50.27
46.32
36.28
31.00
17.48
3.69
Depreciation
1.72
1.50
1.68
1.78
2.17
2.41
2.75
1.96
2.43
2.32
5.79
PBT
138.80
96.19
61.73
41.00
42.66
93.95
106.48
83.35
58.64
32.86
23.08
Tax
34.88
24.60
15.39
9.51
9.72
17.70
22.03
17.12
13.06
6.71
5.68
Tax Rate
25.13%
25.57%
24.93%
23.20%
22.78%
18.84%
20.69%
20.54%
22.27%
20.42%
24.61%
PAT
103.92
71.50
45.39
30.18
32.70
75.23
82.28
65.31
42.42
25.68
16.20
PAT before Minority Interest
102.85
71.59
46.34
31.49
32.94
76.25
84.45
66.23
45.58
26.15
17.40
Minority Interest
-1.07
-0.09
-0.95
-1.31
-0.24
-1.02
-2.17
-0.92
-3.16
-0.47
-1.20
PAT Margin
14.85%
16.59%
9.40%
8.70%
9.50%
19.72%
22.26%
23.54%
13.42%
15.60%
20.66%
PAT Growth
45.16%
57.52%
50.40%
-7.71%
-56.53%
-8.57%
25.98%
53.96%
65.19%
58.52%
 
EPS
29.27
20.14
12.79
8.50
9.21
21.19
23.18
18.40
11.95
7.23
4.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
773.67
709.89
664.66
638.75
611.18
562.92
504.82
449.27
415.73
396.10
Share Capital
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
738.19
674.41
629.18
603.26
575.70
527.43
469.33
413.78
380.24
360.61
Non-Current Liabilities
918.44
945.05
891.33
966.15
997.22
624.73
422.95
535.17
533.82
569.66
Secured Loans
774.14
773.05
693.70
865.53
751.24
312.08
128.69
106.31
213.97
238.14
Unsecured Loans
31.77
42.30
0.00
0.00
43.82
43.22
10.58
77.74
21.25
79.11
Long Term Provisions
3.40
3.02
3.02
4.71
5.31
7.30
6.64
3.19
1.65
1.66
Current Liabilities
110.01
262.06
239.49
261.97
175.91
265.18
416.55
187.48
129.46
77.28
Trade Payables
38.27
41.93
28.65
33.87
50.85
59.08
34.19
27.36
75.62
38.68
Other Current Liabilities
41.52
155.78
111.05
213.21
108.16
191.73
327.22
140.94
16.55
19.31
Short Term Borrowings
19.87
52.32
81.55
0.08
0.51
2.28
38.57
15.91
31.98
12.60
Short Term Provisions
10.35
12.03
18.25
14.80
16.39
12.10
16.57
3.26
5.30
6.70
Total Liabilities
1,921.61
2,018.47
1,896.99
1,971.59
1,879.73
1,536.01
1,416.40
1,260.97
1,175.98
1,085.77
Net Block
68.74
66.30
66.05
75.65
70.87
68.71
69.52
71.91
74.10
118.83
Gross Block
91.55
87.19
85.76
93.13
86.32
81.61
80.30
81.14
80.48
137.70
Accumulated Depreciation
22.81
20.90
19.71
17.49
15.44
12.90
10.78
9.23
6.38
18.87
Non Current Assets
447.26
587.51
599.03
538.54
473.22
423.18
450.84
459.51
438.23
264.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
55.38
14.44
34.48
34.49
34.50
24.46
22.07
39.26
38.58
8.57
Long Term Loans & Adv.
276.12
465.05
469.50
395.98
337.15
328.45
358.41
348.34
325.56
136.08
Other Non Current Assets
47.02
41.72
29.00
32.43
30.69
1.57
0.84
0.00
0.00
0.91
Current Assets
1,474.35
1,430.96
1,297.96
1,433.04
1,406.50
1,112.82
965.57
801.46
737.75
821.39
Current Investments
10.74
10.15
15.62
32.20
51.96
0.00
0.00
0.00
0.00
0.00
Inventories
1,175.31
999.29
941.71
999.54
969.04
759.42
733.73
689.65
674.78
696.99
Sundry Debtors
136.83
264.27
179.32
210.39
192.09
178.31
130.23
46.73
18.68
20.63
Cash & Bank
40.26
35.32
42.68
22.05
27.69
19.57
22.30
18.62
7.49
18.47
Other Current Assets
111.22
90.18
92.32
85.98
165.72
155.51
79.31
46.46
36.79
85.30
Short Term Loans & Adv.
35.02
31.76
26.31
82.87
107.22
154.77
77.44
46.46
36.79
84.38
Net Current Assets
1,364.34
1,168.90
1,058.46
1,171.07
1,230.60
847.64
549.01
613.98
608.29
744.11
Total Assets
1,921.61
2,018.47
1,896.99
1,971.58
1,879.72
1,536.00
1,416.41
1,260.97
1,175.98
1,085.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
137.00
-63.61
200.70
-17.85
-345.46
-116.02
59.42
118.77
-67.72
-71.23
PBT
96.19
61.73
41.00
42.66
93.95
106.48
83.22
58.64
32.86
23.08
Adjustment
37.51
61.17
58.78
68.04
41.42
38.07
26.94
39.45
19.80
9.49
Changes in Working Capital
27.91
-171.12
110.43
-118.83
-463.13
-238.54
-33.62
33.74
-114.69
-98.12
Cash after chg. in Working capital
161.60
-48.22
210.21
-8.13
-327.76
-93.99
76.54
131.84
-62.03
-65.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.60
-15.39
-9.51
-9.72
-17.70
-22.03
-17.12
-13.06
-5.68
-5.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-46.97
28.54
-9.49
11.36
-5.01
-3.87
14.38
-9.39
-10.02
-3.99
Net Fixed Assets
-2.08
0.82
-0.02
0.20
-3.46
-1.28
0.94
-0.51
-2.18
-2.04
Net Investments
-0.01
21.60
0.01
-0.01
-16.88
-18.91
-6.46
0.05
-0.01
0.10
Others
-44.88
6.12
-9.48
11.17
15.33
16.32
19.90
-8.93
-7.83
-2.05
Cash from Financing Activity
-86.15
33.26
-174.54
-0.77
362.60
108.74
-69.26
-98.25
59.01
67.47
Net Cash Inflow / Outflow
3.88
-1.81
16.67
-7.26
12.14
-11.15
4.54
11.13
-18.73
-7.75
Opening Cash & Equivalents
23.27
25.08
8.41
15.68
3.54
14.69
10.14
7.49
26.22
26.22
Closing Cash & Equivalent
27.15
23.27
25.08
8.41
15.68
3.54
14.69
18.62
7.49
18.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
218.03
200.05
187.31
180.01
172.24
158.64
142.26
126.61
117.16
111.62
ROA
3.63%
2.37%
1.63%
1.71%
4.46%
5.72%
4.95%
3.74%
2.31%
1.77%
ROE
9.65%
6.74%
4.83%
5.27%
12.99%
15.82%
13.88%
10.54%
6.44%
4.45%
ROCE
7.98%
7.69%
6.48%
7.04%
11.30%
15.07%
13.80%
12.22%
7.13%
3.91%
Fixed Asset Turnover
4.82
5.58
3.88
3.84
4.54
4.57
3.44
3.91
1.51
0.57
Receivable days
169.80
167.72
205.13
213.29
177.17
152.34
116.38
37.78
43.59
84.47
Inventory Days
920.58
733.88
1021.81
1043.24
826.77
737.25
936.12
787.95
1521.06
2750.19
Payable days
91.02
80.06
121.12
71.79
87.44
84.41
78.76
113.58
202.16
175.19
Cash Conversion Cycle
999.36
821.54
1105.82
1184.75
916.50
805.18
973.74
712.14
1362.49
2659.47
Total Debt/Equity
1.09
1.40
1.17
1.52
1.41
0.92
0.88
0.74
0.64
0.84
Interest Cover
3.65
2.04
1.71
1.65
2.87
3.30
3.30
2.89
2.88
7.25

News Update:


  • Ajmera Realty&Infra - Quarterly Results
    9th May 2024, 14:45 PM

    Read More
  • Ajmera Realty achieves twofold sale in Q4FY24
    10th Apr 2024, 11:30 AM

    In FY24, sales value increased by 21% to Rs 1,017 crore as compared to Rs 842 crore in FY23

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.