Shareholder's Funds
1,398.47
1,206.51
865.70
773.67
709.89
664.66
638.75
611.18
562.92
504.82
Share Capital
39.36
39.36
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
1,359.11
1,167.15
830.21
738.19
674.41
629.18
603.26
575.70
527.43
469.33
Non-Current Liabilities
716.62
607.14
810.23
856.02
945.05
891.33
966.15
997.22
624.73
422.95
Secured Loans
637.87
573.43
742.88
774.14
773.05
693.70
865.53
751.24
312.08
128.69
Unsecured Loans
33.47
0.27
21.44
31.77
42.30
0.00
0.00
43.82
43.22
10.58
Long Term Provisions
6.44
6.00
5.91
3.40
3.02
3.02
4.71
5.31
7.30
6.64
Current Liabilities
356.33
322.96
159.52
170.55
262.06
239.49
261.97
175.91
265.18
416.55
Trade Payables
56.66
59.20
37.07
38.27
41.93
28.65
33.87
50.85
59.08
34.19
Other Current Liabilities
243.70
140.62
58.66
102.06
155.78
111.05
213.21
108.16
191.73
327.22
Short Term Borrowings
39.89
102.64
43.31
19.87
52.32
81.55
0.08
0.51
2.28
38.57
Short Term Provisions
16.08
20.50
20.47
10.35
12.03
18.25
14.80
16.39
12.10
16.57
Total Liabilities
2,591.62
2,253.37
1,963.40
1,919.73
2,018.47
1,896.99
1,971.59
1,879.73
1,536.01
1,416.40
Net Block
105.80
77.03
71.42
68.74
66.30
66.05
75.65
70.87
68.71
69.52
Gross Block
134.77
100.82
95.16
91.55
87.19
85.76
93.13
86.32
81.61
80.30
Accumulated Depreciation
28.96
23.79
23.75
22.81
20.90
19.71
17.49
15.44
12.90
10.78
Non Current Assets
354.75
327.18
335.19
447.27
587.51
599.03
538.54
473.22
423.18
450.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
90.91
92.56
98.73
55.38
14.44
34.48
34.49
34.50
24.46
22.07
Long Term Loans & Adv.
79.03
84.22
85.27
282.48
465.05
469.50
395.98
337.15
328.45
358.41
Other Non Current Assets
79.01
73.37
79.78
40.67
41.72
29.00
32.43
30.69
1.57
0.84
Current Assets
2,236.87
1,926.19
1,628.21
1,472.47
1,430.96
1,297.96
1,433.04
1,406.50
1,112.82
965.57
Current Investments
28.92
31.65
10.91
10.74
10.15
15.62
32.20
51.96
0.00
0.00
Inventories
1,495.23
1,291.90
1,156.73
1,175.31
999.29
941.71
999.54
969.04
759.42
733.73
Sundry Debtors
424.03
316.10
215.00
134.95
264.27
179.32
210.39
192.09
178.31
130.23
Cash & Bank
86.98
101.40
116.77
40.26
35.32
42.68
22.05
27.69
19.57
22.30
Other Current Assets
201.70
20.72
4.47
4.48
121.94
118.63
168.85
165.72
155.51
79.31
Short Term Loans & Adv.
194.21
164.42
124.33
106.74
31.76
26.31
82.87
107.22
154.77
77.44
Net Current Assets
1,880.54
1,603.23
1,468.69
1,301.92
1,168.90
1,058.46
1,171.07
1,230.60
847.64
549.01
Total Assets
2,591.62
2,253.37
1,963.40
1,919.74
2,018.47
1,896.99
1,971.58
1,879.72
1,536.00
1,416.41
|