Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Ajooni Biotech Ltd.

Animal Feed

Rating :

35/99

BSE: Not Listed | NSE: AJOONI

Watchlist

NSE BSE

5.15

12-Sep-2025

Open
High
Low
Previous Close

5.13
5.23
5.12
5.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

296652
1526407.21
9.89
5.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

88.71
24.17
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

78.33
N/A
1.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.23
14.88
2.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.87
13.01
-6.25

PAT CAGR (%)

10 Years
5 Years
3 Years

40.91
43.91
27.18

P:E (Median)

8 Years
5 Years
3 Years

-
53.50
39.77

P:BV (Average)

8 Years
5 Years
3 Years

-
1.97
1.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.55
19.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 31.27 25.66 21.86% 29.27 19.58 49.49% 34.04 20.05 69.78% 25.72 19.48 32.03%
Expenses 30.55 24.70 23.68% 28.26 17.99 57.09% 33.11 20.71 59.87% 24.96 18.84 32.48%
EBITDA 0.72 0.96 -25.00% 1.01 1.59 -36.48% 0.93 -0.66 - 0.77 0.64 20.31%
EBIDTM 2.29% 3.75% 3.46% 8.12% 2.73% -3.28% 2.99% 3.26%
Other Income 0.65 0.04 1,525.00% 1.34 0.26 415.38% 0.39 1.57 -75.16% 0.31 0.29 6.90%
Interest 0.09 0.15 -40.00% 0.06 0.11 -45.45% 0.07 0.12 -41.67% 0.06 0.19 -68.42%
Depreciation 0.25 0.22 13.64% 0.38 0.24 58.33% 0.24 0.21 14.29% 0.23 0.21 9.52%
PBT 1.03 0.63 63.49% 1.91 1.50 27.33% 1.01 0.58 74.14% 0.79 0.52 51.92%
Tax 0.25 0.16 56.25% 0.37 0.58 -36.21% 0.28 0.14 100.00% 0.18 0.12 50.00%
PAT 0.78 0.47 65.96% 1.54 0.92 67.39% 0.73 0.44 65.91% 0.61 0.41 48.78%
PATM 2.50% 1.82% 5.27% 4.67% 2.15% 2.19% 2.39% 2.08%
EPS 0.05 0.03 66.67% 0.09 0.05 80.00% 0.04 0.03 33.33% 0.04 0.02 100.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 120.30 80.11 74.49 74.04 51.04 40.03 39.72 42.37 28.53 13.23 7.21 Net Sales Growth 41.91% 7.54% 0.61% 45.06% 27.50% 0.78% -6.25% 48.51% 115.65% 83.50% Cost Of Goods Sold 99.86 70.35 65.74 64.01 43.02 34.92 36.47 37.68 24.36 10.99 5.87 Gross Profit 20.44 9.76 8.75 10.02 8.03 5.12 3.25 4.68 4.17 2.24 1.34 GP Margin 16.99% 12.18% 11.75% 13.53% 15.73% 12.79% 8.18% 11.05% 14.62% 16.93% 18.59% Total Expenditure 116.88 77.88 71.72 70.96 49.39 38.82 39.01 41.44 27.87 13.00 7.08 Power & Fuel Cost - 0.82 0.69 0.92 1.05 0.62 0.57 0.30 0.00 0.15 0.06 % Of Sales - 1.02% 0.93% 1.24% 2.06% 1.55% 1.44% 0.71% 0% 1.13% 0.83% Employee Cost - 1.80 1.76 1.48 1.15 1.12 0.72 0.88 0.59 0.43 0.37 % Of Sales - 2.25% 2.36% 2.00% 2.25% 2.80% 1.81% 2.08% 2.07% 3.25% 5.13% Manufacturing Exp. - 0.55 0.60 0.47 0.36 0.25 0.20 0.61 0.00 0.19 0.14 % Of Sales - 0.69% 0.81% 0.63% 0.71% 0.62% 0.50% 1.44% 0% 1.44% 1.94% General & Admin Exp. - 1.65 1.28 1.10 0.75 0.61 0.33 0.49 2.91 0.24 0.08 % Of Sales - 2.06% 1.72% 1.49% 1.47% 1.52% 0.83% 1.16% 10.20% 1.81% 1.11% Selling & Distn. Exp. - 2.68 1.62 2.85 3.06 1.28 0.69 1.33 0.00 1.00 0.56 % Of Sales - 3.35% 2.17% 3.85% 6.00% 3.20% 1.74% 3.14% 0% 7.56% 7.77% Miscellaneous Exp. - 0.03 0.03 0.13 0.00 0.04 0.02 0.14 0.00 0.00 0.56 % Of Sales - 0.04% 0.04% 0.18% 0% 0.10% 0.05% 0.33% 0% 0% 0% EBITDA 3.43 2.23 2.77 3.08 1.65 1.21 0.71 0.93 0.66 0.23 0.13 EBITDA Margin 2.85% 2.78% 3.72% 4.16% 3.23% 3.02% 1.79% 2.19% 2.31% 1.74% 1.80% Other Income 2.69 2.19 0.29 0.04 0.02 0.09 0.34 0.22 0.05 0.00 0.01 Interest 0.28 0.56 0.48 0.54 0.58 0.33 0.13 0.35 0.14 0.02 0.00 Depreciation 1.10 0.87 1.00 1.11 0.58 0.49 0.44 0.31 0.19 0.07 0.03 PBT 4.74 3.00 1.58 1.46 0.50 0.48 0.47 0.49 0.39 0.14 0.11 Tax 1.08 0.83 0.45 0.41 0.13 0.13 0.06 0.10 0.11 0.04 0.03 Tax Rate 22.78% 27.67% 28.48% 28.08% 26.00% 27.08% 12.77% 20.41% 28.21% 28.57% 27.27% PAT 3.66 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 0.07 PAT before Minority Interest 3.66 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.04% 2.70% 1.50% 1.42% 0.72% 0.87% 1.03% 0.92% 0.98% 0.76% 0.97% PAT Growth 63.39% 92.86% 6.67% 183.78% 5.71% -14.63% 5.13% 39.29% 180.00% 42.86% EPS 0.21 0.13 0.07 0.06 0.02 0.02 0.02 0.02 0.02 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 42.71 41.67 16.38 15.65 15.89 12.16 10.94 0.97 0.52 0.43 Share Capital 17.52 17.52 10.01 10.01 8.41 6.16 5.86 0.33 0.24 0.24 Total Reserves 25.19 24.15 6.38 5.65 7.49 6.01 5.09 0.64 0.29 0.19 Non-Current Liabilities 1.49 1.58 2.39 1.75 1.20 4.06 2.40 3.72 0.24 0.00 Secured Loans 1.68 1.75 2.49 1.82 0.15 0.16 0.27 0.62 0.25 0.00 Unsecured Loans 0.00 0.00 0.09 0.08 1.18 4.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.12 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.01 15.21 10.06 10.48 5.85 1.93 5.93 8.15 1.66 1.19 Trade Payables 1.58 10.11 6.80 5.40 1.93 1.16 0.93 5.25 0.81 1.06 Other Current Liabilities 0.54 1.66 0.99 0.96 0.05 0.03 0.63 2.77 0.26 0.09 Short Term Borrowings 0.00 2.87 1.82 3.96 3.69 0.61 4.23 0.00 0.54 0.00 Short Term Provisions 0.89 0.57 0.45 0.15 0.17 0.12 0.14 0.14 0.05 0.03 Total Liabilities 47.21 58.46 28.83 27.88 22.94 18.15 19.27 12.84 2.42 1.62 Net Block 10.32 6.29 6.21 3.60 2.07 1.02 1.04 1.14 0.30 0.20 Gross Block 14.87 9.96 8.87 5.29 3.33 1.93 1.65 1.43 0.30 0.20 Accumulated Depreciation 4.55 3.68 2.67 1.70 1.26 0.91 0.61 0.30 0.00 0.00 Non Current Assets 14.88 23.79 6.91 6.31 5.15 5.90 7.62 6.89 0.34 0.20 Capital Work in Progress 0.92 0.26 0.00 1.57 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.14 3.74 0.70 1.15 3.08 3.76 6.02 5.71 0.00 0.00 Long Term Loans & Adv. 1.50 1.50 0.00 0.00 0.00 1.12 0.56 0.04 0.04 0.00 Other Non Current Assets 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 32.33 34.67 21.93 21.43 17.51 11.83 11.10 5.95 2.08 1.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.37 6.99 5.88 5.38 3.29 5.07 2.00 4.22 0.41 0.36 Sundry Debtors 12.96 20.55 13.84 13.71 12.64 4.83 2.86 1.30 1.21 0.79 Cash & Bank 0.43 0.31 0.06 0.24 0.12 0.73 5.30 0.10 0.07 0.13 Other Current Assets 3.57 2.93 0.03 0.12 1.46 1.20 0.94 0.34 0.38 0.12 Short Term Loans & Adv. 3.20 3.89 2.12 1.97 1.20 0.97 0.66 0.13 0.32 0.06 Net Current Assets 29.32 19.46 11.87 10.95 11.66 9.90 5.17 -2.20 0.42 0.22 Total Assets 47.21 58.46 28.84 27.88 22.94 18.15 19.28 12.84 2.42 1.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.95 -5.58 3.68 1.16 -4.38 -4.92 0.00 0.00 -0.62 0.17 PBT 3.00 1.58 1.46 0.50 0.48 0.47 0.00 0.00 0.14 0.11 Adjustment 0.93 1.38 1.66 1.02 0.64 0.28 0.00 0.00 0.09 0.03 Changes in Working Capital -7.34 -8.09 0.72 -0.36 -5.50 -5.55 0.00 0.00 -0.82 0.07 Cash after chg. in Working capital -3.41 -5.13 3.84 1.17 -4.38 -4.80 0.00 0.00 -0.59 0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.54 -0.45 -0.16 -0.01 0.00 -0.12 0.00 0.00 -0.03 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.64 -15.82 -1.90 -3.41 0.47 1.42 0.00 0.00 -0.17 -0.23 Net Fixed Assets -5.57 -1.35 -2.01 -3.53 -1.40 -0.28 -0.22 -1.13 -0.10 -0.19 Net Investments 1.60 -3.04 0.45 1.93 0.68 2.26 -0.31 -5.71 0.00 0.00 Others 11.61 -11.43 -0.34 -1.81 1.19 -0.56 0.53 6.84 -0.07 -0.04 Cash from Financing Activity -3.57 21.66 -1.97 2.37 3.30 -1.06 0.00 0.00 0.73 0.10 Net Cash Inflow / Outflow 0.12 0.25 -0.19 0.12 -0.61 -4.57 0.00 0.00 -0.06 0.04 Opening Cash & Equivalents 0.31 0.06 0.24 0.12 0.73 5.30 0.00 0.00 0.13 0.09 Closing Cash & Equivalent 0.43 0.31 0.06 0.24 0.12 0.73 0.00 0.00 0.07 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.87 4.76 3.27 3.10 16.71 17.17 15.96 26.40 19.98 16.28 ROA 4.09% 2.58% 3.70% 1.47% 1.69% 2.20% 2.40% 3.61% 4.78% 6.89% ROE 5.12% 3.87% 6.58% 2.40% 2.54% 3.72% 6.80% 36.98% 20.38% 18.72% ROCE 7.75% 5.99% 9.09% 5.07% 4.35% 3.84% 10.03% 36.19% 18.62% 27.57% Fixed Asset Turnover 6.45 7.91 10.46 11.84 15.22 22.22 27.53 32.87 52.17 68.73 Receivable days 76.34 84.26 67.91 94.23 79.67 35.36 17.94 16.10 27.70 22.49 Inventory Days 50.94 31.55 27.75 30.97 38.09 32.48 26.78 29.60 10.60 13.40 Payable days 30.34 46.94 34.78 31.11 14.49 9.74 27.42 43.84 26.51 30.45 Cash Conversion Cycle 96.93 68.87 60.88 94.09 103.26 58.09 17.30 1.86 11.78 5.44 Total Debt/Equity 0.05 0.12 0.33 0.44 0.32 0.41 0.45 0.64 1.50 0.00 Interest Cover 6.38 4.30 3.71 1.86 2.47 4.63 2.41 3.84 7.94 63.06

Top Investors:

anantharaman janaki

Annual Reports:

News Update:

Ajooni Biotech to operationalize new production facility by November 2025
26th Aug 2025, 12:30 PM

The new production facility has an annual capacity of 120,000 MT of cattle feed
Read More
Ajooni Biotech bags order worth Rs 25 crore
26th Aug 2025, 12:11 PM

The order is for the supply of high-quality cattle feed from India’s leading dairy cooperative
Read More
Ajooni Biotech - Quarterly Results
14th Aug 2025, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback