Ajooni Biotech, AJOONI, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

83.19
20.86
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.78
N/A
0.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.11
17.58
15.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.99
17.47
5.90

PAT CAGR (%)

10 Years
5 Years
3 Years

42.16
55.56
44.37

P:E (Median)

8 Years
5 Years
3 Years

-
51.38
39.34

P:BV (Average)

8 Years
5 Years
3 Years

-
1.94
1.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.09
19.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 31.74 25.72 23.41% 31.27 25.66 21.86% 29.27 19.58 49.49% 34.04 20.05 69.78%
Expenses 30.23 24.96 21.11% 30.55 24.70 23.68% 28.26 17.99 57.09% 33.11 20.71 59.87%
EBITDA 1.50 0.77 94.81% 0.72 0.96 -25.00% 1.01 1.59 -36.48% 0.93 -0.66 -
EBIDTM 4.74% 2.99% 2.29% 3.75% 3.46% 8.12% 2.73% -3.28%
Other Income 0.15 0.31 -51.61% 0.65 0.04 1,525.00% 1.34 0.26 415.38% 0.39 1.57 -75.16%
Interest 0.17 0.06 183.33% 0.09 0.15 -40.00% 0.06 0.11 -45.45% 0.07 0.12 -41.67%
Depreciation 0.25 0.23 8.70% 0.25 0.22 13.64% 0.38 0.24 58.33% 0.24 0.21 14.29%
PBT 1.23 0.79 55.70% 1.03 0.63 63.49% 1.91 1.50 27.33% 1.01 0.58 74.14%
Tax 0.30 0.18 66.67% 0.25 0.16 56.25% 0.37 0.58 -36.21% 0.28 0.14 100.00%
PAT 0.93 0.61 52.46% 0.78 0.47 65.96% 1.54 0.92 67.39% 0.73 0.44 65.91%
PATM 2.94% 2.39% 2.50% 1.82% 5.27% 4.67% 2.15% 2.19%
EPS 0.05 0.04 25.00% 0.05 0.03 66.67% 0.09 0.05 80.00% 0.04 0.03 33.33%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 126.32 114.69 80.11 74.49 74.04 51.04 40.03 39.72 42.37 28.53 13.23 Net Sales Growth 38.80% 43.17% 7.54% 0.61% 45.06% 27.50% 0.78% -6.25% 48.51% 115.65% Cost Of Goods Sold 102.31 97.02 70.35 65.74 64.01 43.02 34.92 36.47 37.68 24.36 10.99 Gross Profit 24.01 17.66 9.76 8.75 10.02 8.03 5.12 3.25 4.68 4.17 2.24 GP Margin 19.01% 15.40% 12.18% 11.75% 13.53% 15.73% 12.79% 8.18% 11.05% 14.62% 16.93% Total Expenditure 122.15 111.00 77.88 71.72 70.96 49.39 38.82 39.01 41.44 27.87 13.00 Power & Fuel Cost - 0.96 0.82 0.69 0.92 1.05 0.62 0.57 0.30 0.00 0.15 % Of Sales - 0.84% 1.02% 0.93% 1.24% 2.06% 1.55% 1.44% 0.71% 0% 1.13% Employee Cost - 2.76 1.80 1.76 1.48 1.15 1.12 0.72 0.88 0.59 0.43 % Of Sales - 2.41% 2.25% 2.36% 2.00% 2.25% 2.80% 1.81% 2.08% 2.07% 3.25% Manufacturing Exp. - 0.47 0.55 0.60 0.47 0.36 0.25 0.20 0.61 0.00 0.19 % Of Sales - 0.41% 0.69% 0.81% 0.63% 0.71% 0.62% 0.50% 1.44% 0% 1.44% General & Admin Exp. - 2.13 1.65 1.28 1.10 0.75 0.61 0.33 0.49 2.91 0.24 % Of Sales - 1.86% 2.06% 1.72% 1.49% 1.47% 1.52% 0.83% 1.16% 10.20% 1.81% Selling & Distn. Exp. - 7.32 2.68 1.62 2.85 3.06 1.28 0.69 1.33 0.00 1.00 % Of Sales - 6.38% 3.35% 2.17% 3.85% 6.00% 3.20% 1.74% 3.14% 0% 7.56% Miscellaneous Exp. - 0.34 0.03 0.03 0.13 0.00 0.04 0.02 0.14 0.00 1.00 % Of Sales - 0.30% 0.04% 0.04% 0.18% 0% 0.10% 0.05% 0.33% 0% 0% EBITDA 4.16 3.69 2.23 2.77 3.08 1.65 1.21 0.71 0.93 0.66 0.23 EBITDA Margin 3.29% 3.22% 2.78% 3.72% 4.16% 3.23% 3.02% 1.79% 2.19% 2.31% 1.74% Other Income 2.53 2.07 2.19 0.29 0.04 0.02 0.09 0.34 0.22 0.05 0.00 Interest 0.39 0.33 0.56 0.48 0.54 0.58 0.33 0.13 0.35 0.14 0.02 Depreciation 1.12 1.09 0.87 1.00 1.11 0.58 0.49 0.44 0.31 0.19 0.07 PBT 5.18 4.33 3.00 1.58 1.46 0.50 0.48 0.47 0.49 0.39 0.14 Tax 1.20 0.96 0.83 0.45 0.41 0.13 0.13 0.06 0.10 0.11 0.04 Tax Rate 23.17% 22.17% 27.67% 28.48% 28.08% 26.00% 27.08% 12.77% 20.41% 28.21% 28.57% PAT 3.98 3.37 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 PAT before Minority Interest 3.98 3.37 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.15% 2.94% 2.70% 1.50% 1.42% 0.72% 0.87% 1.03% 0.92% 0.98% 0.76% PAT Growth 63.11% 56.02% 92.86% 6.67% 183.78% 5.71% -14.63% 5.13% 39.29% 180.00% EPS 0.23 0.20 0.13 0.07 0.06 0.02 0.02 0.02 0.02 0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 88.08 42.71 41.67 16.38 15.65 15.89 12.16 10.94 0.97 0.52 Share Capital 34.45 17.52 17.52 10.01 10.01 8.41 6.16 5.86 0.33 0.24 Total Reserves 53.63 25.19 24.15 6.38 5.65 7.49 6.01 5.09 0.64 0.29 Non-Current Liabilities 1.77 1.49 1.58 2.39 1.75 1.20 4.06 2.40 3.72 0.24 Secured Loans 1.94 1.68 1.75 2.49 1.82 0.15 0.16 0.27 0.62 0.25 Unsecured Loans 0.00 0.00 0.00 0.09 0.08 1.18 4.00 0.00 0.00 0.00 Long Term Provisions 0.21 0.12 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.82 3.01 15.21 10.06 10.48 5.85 1.93 5.93 8.15 1.66 Trade Payables 3.50 1.58 10.11 6.80 5.40 1.93 1.16 0.93 5.25 0.81 Other Current Liabilities 0.29 0.54 1.66 0.99 0.96 0.05 0.03 0.63 2.77 0.26 Short Term Borrowings 0.00 0.00 2.87 1.82 3.96 3.69 0.61 4.23 0.00 0.54 Short Term Provisions 1.03 0.89 0.57 0.45 0.15 0.17 0.12 0.14 0.14 0.05 Total Liabilities 94.67 47.21 58.46 28.83 27.88 22.94 18.15 19.27 12.84 2.42 Net Block 10.93 10.32 6.29 6.21 3.60 2.07 1.02 1.04 1.14 0.30 Gross Block 16.58 14.87 9.96 8.87 5.29 3.33 1.93 1.65 1.43 0.30 Accumulated Depreciation 5.64 4.55 3.68 2.67 1.70 1.26 0.91 0.61 0.30 0.00 Non Current Assets 32.19 14.88 23.79 6.91 6.31 5.15 5.90 7.62 6.89 0.34 Capital Work in Progress 0.29 0.92 0.26 0.00 1.57 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.49 2.14 3.74 0.70 1.15 3.08 3.76 6.02 5.71 0.00 Long Term Loans & Adv. 1.50 1.50 1.50 0.00 0.00 0.00 1.12 0.56 0.04 0.04 Other Non Current Assets 15.97 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.00 32.33 34.67 21.93 21.43 17.51 11.83 11.10 5.95 2.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.99 15.37 6.99 5.88 5.38 3.29 5.07 2.00 4.22 0.41 Sundry Debtors 16.22 12.96 20.55 13.84 13.71 12.64 4.83 2.86 1.30 1.21 Cash & Bank 6.83 0.43 0.31 0.06 0.24 0.12 0.73 5.30 0.10 0.07 Other Current Assets 14.97 0.37 2.93 0.03 2.09 1.46 1.20 0.94 0.34 0.38 Short Term Loans & Adv. 13.17 3.20 3.89 2.12 1.97 1.20 0.97 0.66 0.13 0.32 Net Current Assets 57.18 29.32 19.46 11.87 10.95 11.66 9.90 5.17 -2.20 0.42 Total Assets 94.67 47.21 58.46 28.84 27.88 22.94 18.15 19.28 12.84 2.42

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -17.74 22.91 -5.58 3.68 1.16 -4.38 -4.92 0.00 0.00 -0.62 PBT 4.33 3.00 1.58 1.46 0.50 0.48 0.47 0.00 0.00 0.14 Adjustment 0.54 0.93 1.38 1.66 1.02 0.64 0.28 0.00 0.00 0.09 Changes in Working Capital -21.73 19.53 -8.09 0.72 -0.36 -5.50 -5.55 0.00 0.00 -0.82 Cash after chg. in Working capital -16.86 23.45 -5.13 3.84 1.17 -4.38 -4.80 0.00 0.00 -0.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.88 -0.54 -0.45 -0.16 -0.01 0.00 -0.12 0.00 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.13 7.64 -15.82 -1.90 -3.41 0.47 1.42 0.00 0.00 -0.17 Net Fixed Assets -1.08 -5.57 -1.35 -2.01 -3.53 -1.40 -0.28 -0.22 -1.13 -0.10 Net Investments -1.35 1.60 -3.04 0.45 1.93 0.68 2.26 -0.31 -5.71 0.00 Others -14.70 11.61 -11.43 -0.34 -1.81 1.19 -0.56 0.53 6.84 -0.07 Cash from Financing Activity 24.83 -3.57 21.66 -1.97 2.37 3.30 -1.06 0.00 0.00 0.73 Net Cash Inflow / Outflow -10.04 26.98 0.25 -0.19 0.12 -0.61 -4.57 0.00 0.00 -0.06 Opening Cash & Equivalents 0.43 0.31 0.06 0.24 0.12 0.73 5.30 0.00 0.00 0.13 Closing Cash & Equivalent -9.62 27.29 0.31 0.06 0.24 0.12 0.73 0.00 0.00 0.07

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.09 4.87 4.76 3.27 3.10 16.71 17.17 15.96 26.40 19.98 ROA 4.75% 4.09% 2.58% 3.70% 1.47% 1.69% 2.20% 2.40% 3.61% 4.78% ROE 5.18% 5.12% 3.87% 6.58% 2.40% 2.54% 3.72% 6.80% 36.98% 20.38% ROCE 6.94% 7.75% 5.99% 9.09% 5.07% 4.35% 3.84% 10.03% 36.19% 18.62% Fixed Asset Turnover 7.29 6.45 7.91 10.46 11.84 15.22 22.22 27.53 32.87 52.17 Receivable days 46.43 76.34 84.26 67.91 94.23 79.67 35.36 17.94 16.10 27.70 Inventory Days 62.62 50.94 31.55 27.75 30.97 38.09 32.48 26.78 29.60 10.60 Payable days 9.55 30.34 46.94 34.78 31.11 14.49 9.74 27.42 43.84 26.51 Cash Conversion Cycle 99.49 96.93 68.87 60.88 94.09 103.26 58.09 17.30 1.86 11.78 Total Debt/Equity 0.02 0.05 0.12 0.33 0.44 0.32 0.41 0.45 0.64 1.50 Interest Cover 13.95 6.38 4.30 3.71 1.86 2.47 4.63 2.41 3.84 7.94

Top Investors:

anantharaman janaki

alekhya reddy

llp

Annual Reports:

News Update:

Ajooni Biotech secures order worth Rs 4.80 crore
17th Sep 2025, 14:12 PM

The company has secured an order for the supply of scientifically formulated cattle feed
Read More
Ajooni Biotech to operationalize new production facility by November 2025
26th Aug 2025, 12:30 PM

The new production facility has an annual capacity of 120,000 MT of cattle feed
Read More
Ajooni Biotech bags order worth Rs 25 crore
26th Aug 2025, 12:11 PM

The order is for the supply of high-quality cattle feed from India’s leading dairy cooperative
Read More
Ajooni Biotech - Quarterly Results
14th Aug 2025, 12:00 AM

Read More

Ajooni Biotech Ltd.

Animal Feed

BSE: Not Listed | NSE: AJOONI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Ajooni Biotech Ltd.

Animal Feed

BSE: Not Listed | NSE: AJOONI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: