Nifty

:

25935.15

Sensex

:

84273.92

67.85 (0.26%)
208.17 (0.25%)

Login

Nifty
Sensex

:
:

25935.15
84273.92

67.85 (0.26%)
208.17 (0.25%)

Ajooni Biotech Ltd.

Animal Feed

Rating :

47/99

BSE: Not Listed | NSE: AJOONI

Watchlist

NSE BSE

5.14

10-Feb-2026

Open
High
Low
Previous Close

5.12
5.26
5.09
5.07

Volume
Traded Value (lacs)
52 Week High
52 Week Low

427370
2200758.46
7.74
3.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

88.53
18.05
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

98.67
N/A
0.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.11
17.58
15.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.99
17.47
5.90

PAT CAGR (%)

10 Years
5 Years
3 Years

42.16
55.56
44.37

P:E (Median)

8 Years
5 Years
3 Years

43.61
47.82
36.94

P:BV (Average)

8 Years
5 Years
3 Years

1.83
1.90
1.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.83
22.38
18.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 58.75 34.04 72.59% 31.74 25.72 23.41% 31.27 25.66 21.86% 29.27 19.58 49.49%
Expenses 55.72 33.11 68.29% 30.23 24.96 21.11% 30.55 24.70 23.68% 28.26 17.99 57.09%
EBITDA 3.03 0.93 225.81% 1.50 0.77 94.81% 0.72 0.96 -25.00% 1.01 1.59 -36.48%
EBIDTM 5.16% 2.73% 4.74% 2.99% 2.29% 3.75% 3.46% 8.12%
Other Income 0.32 0.39 -17.95% 0.15 0.31 -51.61% 0.65 0.04 1,525.00% 1.34 0.26 415.38%
Interest 0.18 0.07 157.14% 0.17 0.06 183.33% 0.09 0.15 -40.00% 0.06 0.11 -45.45%
Depreciation 0.82 0.24 241.67% 0.25 0.23 8.70% 0.25 0.22 13.64% 0.38 0.24 58.33%
PBT 2.36 1.01 133.66% 1.23 0.79 55.70% 1.03 0.63 63.49% 1.91 1.50 27.33%
Tax 0.71 0.28 153.57% 0.30 0.18 66.67% 0.25 0.16 56.25% 0.37 0.58 -36.21%
PAT 1.65 0.73 126.03% 0.93 0.61 52.46% 0.78 0.47 65.96% 1.54 0.92 67.39%
PATM 2.81% 2.15% 2.94% 2.39% 2.50% 1.82% 5.27% 4.67%
EPS 0.10 0.04 150.00% 0.05 0.04 25.00% 0.05 0.03 66.67% 0.09 0.05 80.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 151.03 114.69 80.11 74.49 74.04 51.04 40.03 39.72 42.37 28.53 13.23 Net Sales Growth 43.84% 43.17% 7.54% 0.61% 45.06% 27.50% 0.78% -6.25% 48.51% 115.65% Cost Of Goods Sold 121.48 97.02 70.35 65.74 64.01 43.02 34.92 36.47 37.68 24.36 10.99 Gross Profit 29.55 17.66 9.76 8.75 10.02 8.03 5.12 3.25 4.68 4.17 2.24 GP Margin 19.56% 15.40% 12.18% 11.75% 13.53% 15.73% 12.79% 8.18% 11.05% 14.62% 16.93% Total Expenditure 144.76 111.00 77.88 71.72 70.96 49.39 38.82 39.01 41.44 27.87 13.00 Power & Fuel Cost - 0.96 0.82 0.69 0.92 1.05 0.62 0.57 0.30 0.00 0.15 % Of Sales - 0.84% 1.02% 0.93% 1.24% 2.06% 1.55% 1.44% 0.71% 0% 1.13% Employee Cost - 2.76 1.80 1.76 1.48 1.15 1.12 0.72 0.88 0.59 0.43 % Of Sales - 2.41% 2.25% 2.36% 2.00% 2.25% 2.80% 1.81% 2.08% 2.07% 3.25% Manufacturing Exp. - 0.67 0.61 0.60 0.47 0.36 0.25 0.20 0.61 0.00 0.19 % Of Sales - 0.58% 0.76% 0.81% 0.63% 0.71% 0.62% 0.50% 1.44% 0% 1.44% General & Admin Exp. - 1.93 1.59 1.28 1.10 0.75 0.61 0.33 0.49 2.91 0.24 % Of Sales - 1.68% 1.98% 1.72% 1.49% 1.47% 1.52% 0.83% 1.16% 10.20% 1.81% Selling & Distn. Exp. - 7.32 2.68 1.62 2.85 3.06 1.28 0.69 1.33 0.00 1.00 % Of Sales - 6.38% 3.35% 2.17% 3.85% 6.00% 3.20% 1.74% 3.14% 0% 7.56% Miscellaneous Exp. - 0.34 0.03 0.03 0.13 0.00 0.04 0.02 0.14 0.00 1.00 % Of Sales - 0.30% 0.04% 0.04% 0.18% 0% 0.10% 0.05% 0.33% 0% 0% EBITDA 6.26 3.69 2.23 2.77 3.08 1.65 1.21 0.71 0.93 0.66 0.23 EBITDA Margin 4.14% 3.22% 2.78% 3.72% 4.16% 3.23% 3.02% 1.79% 2.19% 2.31% 1.74% Other Income 2.46 2.07 2.19 0.29 0.04 0.02 0.09 0.34 0.22 0.05 0.00 Interest 0.50 0.33 0.56 0.48 0.54 0.58 0.33 0.13 0.35 0.14 0.02 Depreciation 1.70 1.09 0.87 1.00 1.11 0.58 0.49 0.44 0.31 0.19 0.07 PBT 6.53 4.33 3.00 1.58 1.46 0.50 0.48 0.47 0.49 0.39 0.14 Tax 1.63 0.96 0.83 0.45 0.41 0.13 0.13 0.06 0.10 0.11 0.04 Tax Rate 24.96% 22.17% 27.67% 28.48% 28.08% 26.00% 27.08% 12.77% 20.41% 28.21% 28.57% PAT 4.90 3.37 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 PAT before Minority Interest 4.90 3.37 2.16 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.24% 2.94% 2.70% 1.50% 1.42% 0.72% 0.87% 1.03% 0.92% 0.98% 0.76% PAT Growth 79.49% 56.02% 92.86% 6.67% 183.78% 5.71% -14.63% 5.13% 39.29% 180.00% EPS 0.28 0.20 0.13 0.07 0.06 0.02 0.02 0.02 0.02 0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 88.08 42.71 41.67 16.38 15.65 15.89 12.16 10.94 0.97 0.52 Share Capital 34.45 17.52 17.52 10.01 10.01 8.41 6.16 5.86 0.33 0.24 Total Reserves 53.63 25.19 24.15 6.38 5.65 7.49 6.01 5.09 0.64 0.29 Non-Current Liabilities 1.77 1.49 1.58 2.39 1.75 1.20 4.06 2.40 3.72 0.24 Secured Loans 1.94 1.68 1.75 2.49 1.82 0.15 0.16 0.27 0.62 0.25 Unsecured Loans 0.00 0.00 0.00 0.09 0.08 1.18 4.00 0.00 0.00 0.00 Long Term Provisions 0.21 0.12 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.82 3.01 15.21 10.06 10.48 5.85 1.93 5.93 8.15 1.66 Trade Payables 3.50 1.58 10.11 6.80 5.40 1.93 1.16 0.93 5.25 0.81 Other Current Liabilities 0.29 0.54 1.66 0.99 0.96 0.05 0.03 0.63 2.77 0.26 Short Term Borrowings 0.00 0.00 2.87 1.82 3.96 3.69 0.61 4.23 0.00 0.54 Short Term Provisions 1.03 0.89 0.57 0.45 0.15 0.17 0.12 0.14 0.14 0.05 Total Liabilities 94.67 47.21 58.46 28.83 27.88 22.94 18.15 19.27 12.84 2.42 Net Block 10.93 10.32 6.29 6.21 3.60 2.07 1.02 1.04 1.14 0.30 Gross Block 16.58 14.87 9.96 8.87 5.29 3.33 1.93 1.65 1.43 0.30 Accumulated Depreciation 5.64 4.55 3.68 2.67 1.70 1.26 0.91 0.61 0.30 0.00 Non Current Assets 32.19 14.88 23.79 6.91 6.31 5.15 5.90 7.62 6.89 0.34 Capital Work in Progress 0.29 0.92 0.26 0.00 1.57 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.49 2.14 3.74 0.70 1.15 3.08 3.76 6.02 5.71 0.00 Long Term Loans & Adv. 1.50 1.50 1.50 0.00 0.00 0.00 1.12 0.56 0.04 0.04 Other Non Current Assets 15.97 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.00 32.33 34.67 21.93 21.43 17.51 11.83 11.10 5.95 2.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.99 15.37 6.99 5.88 5.38 3.29 5.07 2.00 4.22 0.41 Sundry Debtors 16.22 12.96 20.55 13.84 13.71 12.64 4.83 2.86 1.30 1.21 Cash & Bank 6.83 0.43 0.31 0.06 0.24 0.12 0.73 5.30 0.10 0.07 Other Current Assets 14.97 0.37 2.93 0.03 2.09 1.46 1.20 0.94 0.34 0.38 Short Term Loans & Adv. 13.17 3.20 3.89 2.12 1.97 1.20 0.97 0.66 0.13 0.32 Net Current Assets 57.18 29.32 19.46 11.87 10.95 11.66 9.90 5.17 -2.20 0.42 Total Assets 94.67 47.21 58.46 28.84 27.88 22.94 18.15 19.28 12.84 2.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -17.74 22.91 -5.58 3.68 1.16 -4.38 -4.92 0.00 0.00 -0.62 PBT 4.33 3.00 1.58 1.46 0.50 0.48 0.47 0.00 0.00 0.14 Adjustment 0.54 0.93 1.38 1.66 1.02 0.64 0.28 0.00 0.00 0.09 Changes in Working Capital -21.73 19.53 -8.09 0.72 -0.36 -5.50 -5.55 0.00 0.00 -0.82 Cash after chg. in Working capital -16.86 23.45 -5.13 3.84 1.17 -4.38 -4.80 0.00 0.00 -0.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.88 -0.54 -0.45 -0.16 -0.01 0.00 -0.12 0.00 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.13 7.64 -15.82 -1.90 -3.41 0.47 1.42 0.00 0.00 -0.17 Net Fixed Assets -1.08 -5.57 -1.35 -2.01 -3.53 -1.40 -0.28 -0.22 -1.13 -0.10 Net Investments -1.35 1.60 -3.04 0.45 1.93 0.68 2.26 -0.31 -5.71 0.00 Others -14.70 11.61 -11.43 -0.34 -1.81 1.19 -0.56 0.53 6.84 -0.07 Cash from Financing Activity 24.83 -3.57 21.66 -1.97 2.37 3.30 -1.06 0.00 0.00 0.73 Net Cash Inflow / Outflow -10.04 26.98 0.25 -0.19 0.12 -0.61 -4.57 0.00 0.00 -0.06 Opening Cash & Equivalents 0.43 0.31 0.06 0.24 0.12 0.73 5.30 0.00 0.00 0.13 Closing Cash & Equivalent -9.62 27.29 0.31 0.06 0.24 0.12 0.73 0.00 0.00 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.09 4.87 4.76 3.27 3.10 16.71 17.17 15.96 26.40 19.98 ROA 4.75% 4.09% 2.58% 3.70% 1.47% 1.69% 2.20% 2.40% 3.61% 4.78% ROE 5.18% 5.12% 3.87% 6.58% 2.40% 2.54% 3.72% 6.80% 36.98% 20.38% ROCE 6.94% 7.75% 5.99% 9.09% 5.07% 4.35% 3.84% 10.03% 36.19% 18.62% Fixed Asset Turnover 7.29 6.45 7.91 10.46 11.84 15.22 22.22 27.53 32.87 52.17 Receivable days 46.43 76.34 84.26 67.91 94.23 79.67 35.36 17.94 16.10 27.70 Inventory Days 62.62 50.94 31.55 27.75 30.97 38.09 32.48 26.78 29.60 10.60 Payable days 9.55 30.34 46.94 34.78 31.11 14.49 9.74 27.42 43.84 26.51 Cash Conversion Cycle 99.49 96.93 68.87 60.88 94.09 103.26 58.09 17.30 1.86 11.78 Total Debt/Equity 0.02 0.05 0.12 0.33 0.44 0.32 0.41 0.45 0.64 1.50 Interest Cover 13.95 6.38 4.30 3.71 1.86 2.47 4.63 2.41 3.84 7.94

Top Investors:

anantharaman janaki

Annual Reports:

News Update:

Ajooni Biotech secures order worth Rs 47.52 crore
9th Feb 2026, 11:19 AM

The order covers supply of the company’s scientifically formulated cattle feed
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback