Shareholder's Funds
-2,526.69
-2,338.75
-735.18
188.13
421.37
354.37
508.43
652.92
757.32
951.21
Share Capital
189.18
189.18
189.18
189.18
189.18
189.18
189.18
189.18
189.16
188.45
Total Reserves
-2,715.86
-2,527.93
-924.47
-1.16
232.08
165.08
319.14
463.64
568.07
760.77
Non-Current Liabilities
97.35
145.43
98.92
867.14
871.56
1,966.66
3,719.56
3,742.49
3,355.27
7,430.89
Secured Loans
0.00
45.00
0.00
373.60
402.92
1,456.96
2,418.60
2,549.89
2,355.26
3,501.25
Unsecured Loans
35.95
17.20
0.00
0.00
1.00
1.00
1.00
0.00
0.00
0.00
Long Term Provisions
0.21
0.54
0.56
34.01
28.75
42.60
34.68
21.10
15.28
32.96
Current Liabilities
3,690.25
3,680.00
3,261.37
2,801.78
2,602.12
2,525.38
1,371.43
437.78
544.21
945.06
Trade Payables
148.90
159.11
160.55
185.69
144.73
189.48
168.37
111.82
114.06
20.10
Other Current Liabilities
3,389.66
3,389.61
3,061.40
2,522.90
2,363.98
2,234.53
1,099.53
233.91
298.10
726.90
Short Term Borrowings
129.87
108.71
17.11
69.37
70.33
73.99
76.53
71.21
108.03
64.47
Short Term Provisions
21.82
22.57
22.31
23.82
23.08
27.38
26.99
20.84
24.02
133.59
Total Liabilities
1,036.71
1,305.15
2,483.15
3,771.89
3,853.24
4,806.26
5,613.71
4,882.62
4,723.71
9,484.94
Net Block
489.37
564.83
722.34
1,067.44
1,150.53
2,075.94
2,869.36
2,196.89
2,241.97
6,229.30
Gross Block
792.47
1,032.79
1,033.01
1,477.35
1,471.58
3,086.91
3,087.35
2,294.24
2,289.76
7,057.47
Accumulated Depreciation
303.10
467.96
310.67
397.32
308.46
986.94
217.98
97.35
47.79
828.17
Non Current Assets
826.81
1,079.82
2,304.61
3,563.23
3,640.32
4,206.51
5,026.85
4,208.53
4,133.00
9,167.22
Capital Work in Progress
66.89
67.00
158.56
1,074.70
1,076.83
1,025.38
1,009.32
808.83
585.30
2,652.61
Non Current Investment
55.93
264.99
550.54
439.61
439.51
1.56
0.01
36.77
62.32
0.74
Long Term Loans & Adv.
183.79
157.96
848.89
174.29
166.68
155.33
121.12
1,106.63
1,200.92
196.95
Other Non Current Assets
30.82
25.05
24.29
807.19
806.75
948.31
1,027.04
59.41
42.49
87.63
Current Assets
209.90
225.33
178.54
208.65
212.93
599.75
586.86
674.09
590.71
317.72
Current Investments
58.10
54.33
51.83
50.63
50.95
43.70
45.16
147.39
23.38
33.23
Inventories
61.15
60.03
0.00
5.08
4.74
7.30
6.58
12.81
3.29
12.12
Sundry Debtors
36.86
45.48
47.43
54.61
62.01
260.92
185.21
358.31
65.77
19.09
Cash & Bank
41.59
38.80
28.59
43.54
41.41
49.34
50.49
30.31
398.03
50.89
Other Current Assets
12.21
1.46
4.53
11.19
53.83
238.49
299.42
125.27
100.23
202.40
Short Term Loans & Adv.
8.36
25.23
46.16
43.60
45.76
34.43
94.81
112.54
85.26
55.88
Net Current Assets
-3,480.34
-3,454.67
-3,082.83
-2,593.12
-2,389.19
-1,925.63
-784.57
236.31
46.50
-627.34
Total Assets
1,036.71
1,305.15
2,483.15
3,771.88
3,853.25
4,806.26
5,613.71
4,882.62
4,723.71
9,484.94
|