Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

AKI India Ltd.

Leather

Rating :
40/99

BSE: 542020 | NSE: AKI

NSE BSE
9.54
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.45
  •  9.8
  •  9.3
  •  9.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34594
  •  331379.92
  •  22.9
  •  6.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.12
  • 65.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 116.76
  • N/A
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.92%
  • 6.54%
  • 32.93%
  • FII
  • DII
  • Others
  • 2.2%
  • 0.00%
  • 4.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.24
  • 8.91
  • 4.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.74
  • 12.87
  • 13.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 108.19
  • 116.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.37
  • 3.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.10
  • 31.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
17.66
20.77
-14.97%
24.02
20.12
19.38%
22.61
19.28
17.27%
13.56
17.12
-20.79%
Expenses
18.33
20.28
-9.62%
24.84
19.49
27.45%
22.06
18.86
16.97%
13.93
16.50
-15.58%
EBITDA
-0.67
0.49
-
-0.82
0.63
-
0.54
0.42
28.57%
-0.37
0.62
-
EBIDTM
-3.79%
2.38%
-3.41%
3.13%
2.40%
2.17%
-2.75%
3.61%
Other Income
1.98
0.95
108.42%
3.22
0.95
238.95%
1.43
0.94
52.13%
0.93
0.60
55.00%
Interest
0.52
0.39
33.33%
0.63
0.36
75.00%
0.47
0.50
-6.00%
0.40
0.44
-9.09%
Depreciation
0.46
0.44
4.55%
0.50
0.51
-1.96%
0.44
0.47
-6.38%
0.43
0.47
-8.51%
PBT
0.33
0.62
-46.77%
0.44
0.71
-38.03%
1.06
0.39
171.79%
0.55
0.31
77.42%
Tax
0.10
0.19
-47.37%
0.31
0.14
121.43%
0.34
0.14
142.86%
0.16
-0.14
-
PAT
0.23
0.43
-46.51%
0.13
0.57
-77.19%
0.72
0.25
188.00%
0.39
0.45
-13.33%
PATM
1.30%
2.09%
0.56%
2.84%
3.18%
1.28%
2.87%
2.64%
EPS
0.02
0.05
-60.00%
0.02
0.07
-71.43%
0.08
0.04
100.00%
0.04
0.07
-42.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
77.85
80.96
70.91
70.25
60.91
46.05
41.04
40.25
33.02
17.22
13.90
Net Sales Growth
0.72%
14.17%
0.94%
15.33%
32.27%
12.21%
1.96%
21.90%
91.75%
23.88%
 
Cost Of Goods Sold
61.56
65.51
55.87
55.40
46.56
37.08
33.57
33.62
27.94
13.10
11.02
Gross Profit
16.29
15.45
15.04
14.84
14.35
8.97
7.47
6.62
5.08
4.12
2.88
GP Margin
20.92%
19.08%
21.21%
21.12%
23.56%
19.48%
18.20%
16.45%
15.38%
23.93%
20.72%
Total Expenditure
79.16
81.12
68.57
67.33
58.59
45.02
40.17
39.28
32.71
17.25
14.10
Power & Fuel Cost
-
1.15
1.34
1.06
1.18
0.61
0.79
0.49
0.41
0.24
0.09
% Of Sales
-
1.42%
1.89%
1.51%
1.94%
1.32%
1.92%
1.22%
1.24%
1.39%
0.65%
Employee Cost
-
2.51
2.92
2.22
2.03
1.38
1.15
0.97
0.91
0.67
0.77
% Of Sales
-
3.10%
4.12%
3.16%
3.33%
3.00%
2.80%
2.41%
2.76%
3.89%
5.54%
Manufacturing Exp.
-
5.24
4.36
4.23
4.43
2.57
2.07
1.47
1.54
1.53
1.12
% Of Sales
-
6.47%
6.15%
6.02%
7.27%
5.58%
5.04%
3.65%
4.66%
8.89%
8.06%
General & Admin Exp.
-
1.19
0.94
1.47
0.56
1.53
1.14
0.99
1.03
1.04
0.58
% Of Sales
-
1.47%
1.33%
2.09%
0.92%
3.32%
2.78%
2.46%
3.12%
6.04%
4.17%
Selling & Distn. Exp.
-
5.38
3.02
2.85
3.71
1.82
1.42
1.52
0.87
0.50
0.52
% Of Sales
-
6.65%
4.26%
4.06%
6.09%
3.95%
3.46%
3.78%
2.63%
2.90%
3.74%
Miscellaneous Exp.
-
0.12
0.13
0.11
0.11
0.05
0.02
0.21
0.01
0.18
0.52
% Of Sales
-
0.15%
0.18%
0.16%
0.18%
0.11%
0.05%
0.52%
0.03%
1.05%
0%
EBITDA
-1.32
-0.16
2.34
2.92
2.32
1.03
0.87
0.97
0.31
-0.03
-0.20
EBITDA Margin
-1.70%
-0.20%
3.30%
4.16%
3.81%
2.24%
2.12%
2.41%
0.94%
-0.17%
-1.44%
Other Income
7.56
6.52
3.22
2.57
2.67
3.08
2.43
2.12
1.99
1.00
0.89
Interest
2.02
1.89
1.83
2.01
1.39
1.35
1.71
1.59
1.60
0.56
0.22
Depreciation
1.83
1.81
1.85
1.90
2.23
1.16
1.40
1.39
1.38
0.27
0.27
PBT
2.38
2.67
1.88
1.57
1.38
1.59
0.20
0.11
-0.67
0.13
0.20
Tax
0.91
0.99
0.51
0.42
0.10
0.49
0.09
-0.06
-0.08
0.11
0.10
Tax Rate
38.24%
37.08%
27.13%
26.75%
5.71%
30.82%
45.00%
-54.55%
6.90%
84.62%
50.00%
PAT
1.47
1.68
1.37
1.16
1.65
1.11
0.11
0.17
-1.08
0.02
0.10
PAT before Minority Interest
1.47
1.68
1.37
1.16
1.65
1.11
0.11
0.17
-1.08
0.02
0.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.89%
2.08%
1.93%
1.65%
2.71%
2.41%
0.27%
0.42%
-3.27%
0.12%
0.72%
PAT Growth
-13.53%
22.63%
18.10%
-29.70%
48.65%
909.09%
-35.29%
-
-
-80.00%
 
EPS
0.14
0.16
0.13
0.11
0.16
0.11
0.01
0.02
-0.10
0.00
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
65.14
59.71
14.99
14.06
7.25
6.10
2.49
2.33
3.43
2.73
Share Capital
17.71
17.15
13.39
10.30
7.50
5.00
1.50
1.50
1.50
0.87
Total Reserves
40.57
34.40
1.60
3.77
-0.25
1.10
0.99
0.83
1.93
1.86
Non-Current Liabilities
3.30
0.94
10.04
11.13
5.21
6.74
8.93
7.73
7.91
4.31
Secured Loans
3.23
1.01
4.72
5.77
0.16
1.41
3.05
2.28
1.80
0.16
Unsecured Loans
0.08
0.08
5.40
5.34
5.34
5.57
6.06
5.57
6.15
4.18
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.92
43.31
38.14
35.30
24.12
26.98
28.09
27.86
16.07
9.08
Trade Payables
22.43
20.79
17.94
15.86
11.24
12.53
14.11
14.19
6.88
4.68
Other Current Liabilities
4.88
4.63
3.98
3.03
1.40
1.91
1.39
0.88
0.33
0.48
Short Term Borrowings
16.03
16.98
15.69
15.80
10.98
12.32
12.51
12.74
8.72
3.79
Short Term Provisions
2.58
0.91
0.54
0.60
0.50
0.22
0.08
0.05
0.15
0.14
Total Liabilities
114.36
103.96
63.17
60.49
36.58
39.82
39.51
37.92
27.41
16.12
Net Block
11.63
12.73
12.16
13.73
7.66
9.34
9.89
9.35
9.14
4.98
Gross Block
29.22
29.29
12.16
26.55
7.66
9.34
9.89
9.35
9.14
4.98
Accumulated Depreciation
17.59
16.57
0.00
12.81
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
33.23
33.53
17.69
18.85
9.75
11.44
11.84
10.55
9.96
5.71
Capital Work in Progress
8.77
7.00
4.47
2.51
2.00
2.00
1.87
1.11
0.23
0.23
Non Current Investment
1.14
1.03
1.03
2.48
0.04
0.04
0.04
0.04
0.54
0.45
Long Term Loans & Adv.
11.69
12.77
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
Other Non Current Assets
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
81.13
70.44
45.48
41.64
26.82
28.37
27.67
27.37
17.45
10.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.43
27.34
19.63
16.82
11.00
12.48
11.08
9.77
8.18
3.07
Sundry Debtors
28.59
21.09
19.88
17.73
11.95
12.11
13.32
13.51
6.94
6.13
Cash & Bank
2.78
1.81
1.47
1.27
0.81
1.22
1.52
1.69
0.89
0.41
Other Current Assets
19.33
0.68
0.24
0.57
3.06
2.56
1.75
2.40
1.45
0.81
Short Term Loans & Adv.
18.45
19.51
4.26
5.26
2.79
1.56
1.07
1.21
0.97
0.51
Net Current Assets
35.20
27.13
7.34
6.34
2.70
1.40
-0.42
-0.48
1.38
1.33
Total Assets
114.36
103.97
63.17
60.49
36.57
39.81
39.51
37.92
27.41
16.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.67
-17.62
-1.05
0.76
3.20
1.17
1.27
2.88
0.76
2.68
PBT
2.67
1.88
1.57
1.38
1.59
0.20
0.11
-1.16
0.13
0.20
Adjustment
1.67
1.82
-1.42
2.23
2.51
3.07
1.38
1.38
0.32
0.22
Changes in Working Capital
-6.16
-20.74
-0.68
-2.27
-0.51
-1.94
-0.23
2.66
0.43
2.31
Cash after chg. in Working capital
-1.82
-17.05
-0.53
1.34
3.60
1.32
1.27
2.88
0.88
2.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.85
-0.58
-0.52
-0.58
-0.40
-0.14
0.00
0.00
-0.12
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.51
-17.69
-0.74
-0.99
0.56
-0.95
-2.69
-1.98
-4.52
-2.59
Net Fixed Assets
-1.70
-4.95
-15.10
0.02
-6.92
2.41
-1.30
-1.08
-4.17
Net Investments
-0.11
0.00
0.00
-1.39
-0.14
0.00
0.00
0.00
0.00
Others
0.30
-12.74
14.36
0.38
7.62
-3.36
-1.39
-0.90
-0.35
Cash from Financing Activity
5.15
35.65
1.99
0.34
-4.16
-0.53
1.26
-0.10
4.24
0.21
Net Cash Inflow / Outflow
0.97
0.34
0.20
0.11
-0.41
-0.31
-0.17
0.80
0.48
0.30
Opening Cash & Equivalents
1.81
1.47
1.27
1.16
1.22
1.52
1.69
0.89
0.41
0.11
Closing Cash & Equivalent
2.78
1.81
1.47
1.27
0.81
1.22
1.52
1.69
0.89
0.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
6.58
6.00
2.18
2.10
9.66
12.20
16.59
15.55
22.88
31.51
ROA
1.54%
1.64%
1.87%
3.39%
2.90%
0.27%
0.43%
-3.31%
0.09%
0.62%
ROE
3.06%
4.14%
8.07%
15.45%
16.60%
2.46%
6.91%
-37.50%
0.63%
3.64%
ROCE
5.40%
5.90%
8.18%
9.16%
11.34%
7.30%
6.96%
1.99%
4.43%
3.83%
Fixed Asset Turnover
2.77
3.42
3.63
3.56
5.42
4.27
4.19
3.57
2.44
2.79
Receivable days
111.99
105.45
97.69
88.88
95.37
113.08
121.65
113.06
138.48
160.81
Inventory Days
130.22
120.88
94.67
83.30
93.04
104.76
94.56
99.19
119.16
80.58
Payable days
120.41
126.51
111.33
106.20
95.47
114.55
128.17
113.96
128.03
118.59
Cash Conversion Cycle
121.79
99.82
81.03
65.98
92.93
103.30
88.04
98.29
129.61
122.80
Total Debt/Equity
0.39
0.42
2.03
2.09
2.44
3.43
9.15
9.08
4.90
3.03
Interest Cover
2.41
2.03
1.78
2.26
2.18
1.12
1.07
0.27
1.23
1.88

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • AKI India - Quarterly Results
    14th Aug 2025, 18:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.