PBT
0.38
-0.42
-0.01
-0.19
0.02
0.00
0.20
0.01
0.00
0.00
Adjustment
-0.04
0.00
-0.06
-0.12
-0.01
0.02
-0.16
-0.17
-0.20
-0.09
Changes in Working Capital
-2.76
-0.27
-0.37
1.76
-0.42
-3.53
0.00
-0.24
0.20
-0.93
Cash after chg. in Working capital
-2.41
-0.69
-0.44
1.45
-0.41
-3.51
0.04
-0.40
0.01
-1.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
0.01
-0.01
-0.06
-0.05
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00