Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

Akshar Spintex Ltd.

Textile

Rating :

34/99

BSE: 541303 | NSE: AKSHAR

Watchlist

NSE BSE

2.30

24-Apr-2024

Open
High
Low
Previous Close

2.35
2.35
2.30
2.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

457999
10.63
7.08
2.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

71.70
12.08
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

88.96
N/A
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.14
7.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
18.58
24.76

P:BV (Average)

8 Years
5 Years
3 Years

-
3.09
3.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
27.66
32.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 44.80 31.04 44.33% 43.57 18.78 132.00% 38.45 48.33 -20.44% 37.39 46.93 -20.33%
Expenses 42.99 29.81 44.21% 41.75 25.23 65.48% 36.69 46.10 -20.41% 34.98 43.20 -19.03%
EBITDA 1.81 1.22 48.36% 1.82 -6.46 - 1.76 2.23 -21.08% 2.41 3.74 -35.56%
EBIDTM 4.04% 3.94% 4.18% -34.39% 4.59% 4.61% 6.46% 7.96%
Other Income 0.52 0.75 -30.67% 0.86 0.12 616.67% 0.87 0.78 11.54% 0.74 1.08 -31.48%
Interest 0.29 0.48 -39.58% 0.36 0.40 -10.00% 0.30 0.43 -30.23% 0.40 0.70 -42.86%
Depreciation 1.07 1.07 0.00% 1.07 1.07 0.00% 1.07 1.07 0.00% 1.07 1.05 1.90%
PBT 0.97 0.42 130.95% 1.26 -7.80 - 1.26 1.51 -16.56% 1.69 3.06 -44.77%
Tax 0.28 -0.05 - 0.36 -0.05 - 0.36 0.43 -16.28% -1.75 2.69 -
PAT 0.70 0.47 48.94% 0.90 -7.76 - 0.90 1.08 -16.67% 3.44 0.37 829.73%
PATM 1.55% 1.52% 2.07% -41.31% 2.34% 2.23% 9.20% 0.78%
EPS 0.02 0.02 0.00% 0.03 -0.26 - 0.03 0.04 -25.00% 0.11 0.01 1,000.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 164.21 135.53 172.11 110.24 109.10 100.63 93.08 86.25 63.94 17.80 0.00 Net Sales Growth 13.19% -21.25% 56.12% 1.04% 8.42% 8.11% 7.92% 34.89% 259.21% 0 Cost Of Goods Sold 138.10 120.29 137.46 86.83 91.00 77.68 68.62 63.11 38.21 9.45 0.00 Gross Profit 26.11 15.24 34.64 23.41 18.10 22.95 24.46 23.15 25.74 8.34 0.00 GP Margin 15.90% 11.24% 20.13% 21.24% 16.59% 22.81% 26.28% 26.84% 40.26% 46.85% 0 Total Expenditure 156.41 135.99 159.12 105.09 108.41 94.61 85.26 77.27 51.97 13.80 0.00 Power & Fuel Cost - 8.32 11.22 9.49 9.28 8.03 8.18 7.47 8.74 2.77 0.00 % Of Sales - 6.14% 6.52% 8.61% 8.51% 7.98% 8.79% 8.66% 13.67% 15.56% 0 Employee Cost - 5.05 7.50 4.73 5.61 5.66 6.38 4.81 3.70 1.07 0.00 % Of Sales - 3.73% 4.36% 4.29% 5.14% 5.62% 6.85% 5.58% 5.79% 6.01% 0 Manufacturing Exp. - 1.35 1.66 2.35 1.74 1.78 0.96 1.20 0.28 0.15 0.00 % Of Sales - 1.00% 0.96% 2.13% 1.59% 1.77% 1.03% 1.39% 0.44% 0.84% 0 General & Admin Exp. - 0.65 0.59 0.55 0.45 1.22 0.93 0.36 0.63 0.27 0.00 % Of Sales - 0.48% 0.34% 0.50% 0.41% 1.21% 1.00% 0.42% 0.99% 1.52% 0 Selling & Distn. Exp. - 0.29 0.57 0.38 0.30 0.19 0.14 0.28 0.33 0.07 0.00 % Of Sales - 0.21% 0.33% 0.34% 0.27% 0.19% 0.15% 0.32% 0.52% 0.39% 0 Miscellaneous Exp. - 0.04 0.12 0.76 0.05 0.05 0.05 0.06 0.09 0.00 0.00 % Of Sales - 0.03% 0.07% 0.69% 0.05% 0.05% 0.05% 0.07% 0.14% 0% 0 EBITDA 7.80 -0.46 12.99 5.15 0.69 6.02 7.82 8.98 11.97 4.00 0.00 EBITDA Margin 4.75% -0.34% 7.55% 4.67% 0.63% 5.98% 8.40% 10.41% 18.72% 22.47% 0 Other Income 2.99 2.39 3.46 1.34 1.99 4.30 6.45 0.09 0.11 0.08 0.00 Interest 1.35 1.86 2.58 2.53 3.18 2.65 2.39 2.59 6.33 2.88 0.00 Depreciation 4.28 4.27 4.21 4.14 4.10 3.82 3.84 3.79 3.60 1.28 0.00 PBT 5.18 -4.19 9.66 -0.18 -4.60 3.85 8.04 2.70 2.15 -0.08 0.00 Tax -0.75 -1.43 2.64 -1.42 1.13 1.60 -0.51 0.12 1.92 0.80 0.00 Tax Rate -14.48% 34.13% 27.33% 788.89% -24.57% 41.56% -6.34% 4.44% 89.30% -1600.00% 0.00% PAT 5.94 -2.76 7.02 1.24 -5.73 2.24 8.55 2.58 0.23 -0.85 0.00 PAT before Minority Interest 5.94 -2.76 7.02 1.24 -5.73 2.24 8.55 2.58 0.23 -0.85 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.62% -2.04% 4.08% 1.12% -5.25% 2.23% 9.19% 2.99% 0.36% -4.78% 0 PAT Growth 201.71% - 466.13% - - -73.80% 231.40% 1,021.74% - - EPS 0.20 -0.09 0.23 0.04 -0.19 0.07 0.29 0.09 0.01 -0.03 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 40.64 43.23 36.26 35.01 40.75 34.51 25.96 23.38 19.16 5.01 Share Capital 25.00 25.00 25.00 25.00 25.00 24.00 24.00 24.00 20.01 2.51 Total Reserves 15.64 18.23 11.26 10.02 15.75 10.51 1.96 -0.62 -0.85 0.00 Non-Current Liabilities 8.15 12.93 16.43 16.84 23.34 26.36 32.42 38.46 36.30 18.91 Secured Loans 3.75 5.63 9.08 7.80 13.19 18.70 24.65 30.49 30.82 10.76 Unsecured Loans 4.56 5.96 4.55 4.67 6.18 5.31 5.98 5.71 4.69 8.16 Long Term Provisions 0.11 0.25 0.12 0.26 0.16 0.13 0.00 0.00 0.00 0.00 Current Liabilities 27.38 36.72 20.64 22.41 20.44 17.85 16.56 10.58 14.44 0.87 Trade Payables 14.79 13.58 7.54 5.32 5.83 3.29 3.65 1.08 2.69 0.42 Other Current Liabilities 4.58 14.46 8.09 8.12 8.66 8.97 6.29 6.40 5.55 0.45 Short Term Borrowings 7.45 7.55 5.00 8.95 5.94 5.58 5.55 2.15 5.89 0.00 Short Term Provisions 0.56 1.13 0.01 0.02 0.01 0.01 1.07 0.94 0.30 0.00 Total Liabilities 76.17 92.88 73.33 74.26 84.53 78.72 74.94 72.42 69.90 24.79 Net Block 39.16 43.21 46.09 49.70 49.12 52.39 55.80 58.35 53.63 0.75 Gross Block 71.99 71.76 70.53 70.01 65.37 64.82 64.43 63.19 54.90 0.75 Accumulated Depreciation 32.82 28.55 24.45 20.31 16.25 12.43 8.63 4.84 1.26 0.00 Non Current Assets 40.22 44.05 47.95 51.48 55.43 53.64 56.99 58.36 53.80 12.49 Capital Work in Progress 0.00 0.00 0.00 0.00 4.63 0.00 0.00 0.00 0.00 11.73 Non Current Investment 0.00 0.00 0.31 0.31 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.16 0.01 Other Non Current Assets 1.04 0.83 1.55 1.46 1.68 1.24 1.17 0.00 0.00 0.00 Current Assets 35.95 48.83 25.37 22.78 29.10 25.09 17.95 14.00 16.02 11.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.38 33.18 15.64 9.97 13.16 12.01 9.93 8.20 3.97 0.00 Sundry Debtors 12.13 1.04 3.14 4.55 5.02 5.14 5.62 2.01 2.08 0.00 Cash & Bank 0.02 0.05 0.09 0.11 0.13 0.11 0.10 1.36 3.34 2.49 Other Current Assets 6.43 2.92 2.30 4.22 10.79 7.83 2.29 2.42 6.64 8.82 Short Term Loans & Adv. 4.60 11.65 4.19 3.94 4.72 4.37 2.24 1.81 6.64 8.82 Net Current Assets 8.57 12.12 4.73 0.37 8.65 7.24 1.39 3.42 1.58 10.44 Total Assets 76.17 92.88 73.32 74.26 84.53 78.73 74.94 72.42 69.90 24.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 9.84 2.92 6.14 7.79 8.54 7.27 5.71 11.62 9.85 -7.97 PBT -4.19 9.66 -0.18 -4.60 3.85 8.04 2.70 2.15 -0.05 0.00 Adjustment 5.93 6.73 6.56 7.06 6.20 6.09 6.25 10.00 6.09 0.00 Changes in Working Capital 8.73 -12.50 -0.06 5.56 -0.92 -7.00 -2.78 -0.07 3.81 -7.97 Cash after chg. in Working capital 10.48 3.89 6.31 8.01 9.12 7.13 6.16 12.08 9.85 -7.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.64 -0.96 -0.17 -0.22 -0.58 0.13 -0.46 -0.46 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.18 -0.95 -0.51 -0.11 -5.46 -0.42 -1.24 -8.22 -43.64 -13.49 Net Fixed Assets -0.23 -1.23 -0.52 -0.01 -5.18 -0.39 -1.24 -8.29 -42.42 Net Investments 0.00 0.31 0.00 -0.31 0.00 0.00 0.00 0.00 0.00 Others 0.05 -0.03 0.01 0.21 -0.28 -0.03 0.00 0.07 -1.22 Cash from Financing Activity -9.69 -2.01 -5.66 -7.69 -3.06 -6.84 -4.67 -5.39 34.64 23.94 Net Cash Inflow / Outflow -0.03 -0.04 -0.02 -0.02 0.01 0.01 -0.20 -1.98 0.85 2.49 Opening Cash & Equivalents 0.05 0.09 0.11 0.13 0.11 0.10 0.31 3.34 2.49 0.00 Closing Cash & Equivalent 0.02 0.05 0.09 0.11 0.13 0.11 0.10 1.36 3.34 2.49

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.35 1.73 14.50 14.01 16.30 14.38 10.82 9.72 9.54 6.03 ROA -3.27% 8.45% 1.68% -7.22% 2.75% 11.13% 3.50% 0.32% -1.79% 0.00% ROE -6.59% 17.67% 3.49% -15.13% 5.96% 28.28% 10.46% 1.07% -8.24% 0.00% ROCE -3.67% 18.80% 3.77% -2.09% 8.93% 14.91% 7.79% 12.90% 6.50% 0.00% Fixed Asset Turnover 1.89 2.42 1.57 1.61 1.55 1.44 1.35 1.08 0.64 0.00 Receivable days 17.73 4.43 12.70 15.99 18.42 21.10 16.15 11.66 42.59 0.00 Inventory Days 68.08 51.77 42.28 38.66 45.64 43.02 38.38 34.75 81.46 0.00 Payable days 43.04 28.04 27.03 22.36 17.02 14.51 10.54 12.50 35.08 0.00 Cash Conversion Cycle 42.77 28.17 27.94 32.29 47.04 49.61 43.99 33.92 88.98 0.00 Total Debt/Equity 0.43 0.59 0.69 0.81 0.81 1.08 1.62 1.90 2.35 12.50 Interest Cover -1.26 4.75 0.93 -0.45 2.45 4.36 2.04 1.34 0.98 0.00

Top Investors:

kushal nitinbhai patel

Annual Reports:

News Update:

Akshar Spintex - Quarterly Results
30th Jan 2024, 15:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback