PBT
17.95
17.30
19.11
33.41
42.56
78.83
25.93
23.51
28.96
3.39
Adjustment
13.84
6.66
7.35
1.12
-0.97
1.22
6.32
4.99
2.23
2.72
Changes in Working Capital
-23.15
26.63
3.89
-34.28
0.74
-18.27
-11.10
5.52
-1.68
-3.64
Cash after chg. in Working capital
8.63
50.59
30.35
0.25
42.33
61.78
21.15
34.02
29.50
2.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.33
-1.31
-4.02
-9.03
-12.41
-20.70
-7.84
-5.83
-7.14
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00